{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285234","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285234","name":"Obec Radějov","short_name":"Radějov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586501},"amounts":{"revenue_approved":27334000,"revenue_adjusted":29541300,"revenue_actual":28366722.71,"expense_approved":40218300,"expense_adjusted":43717930,"expense_actual":20839159.64,"tax_revenue":22532951.19,"nontax_revenue":4525775.52,"capital_revenue":99221,"transfer_revenue":1208775,"current_expense":18288657.21,"capital_expense":2550502.43,"budget_balance":7527563.07,"cash_current":39759952.96,"cash_previous":32232389.89},"ratios":{"revenue_execution":0.96023949,"expense_execution":0.47667306,"balance_to_revenue":0.26536598,"cash_to_expense":1.90794416,"cash_yoy":0.23354033,"capital_expense_share":0.12238989,"transfer_revenue_share":0.04261243},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285234/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285234"},"seo":{"slug":"radejov","path":"/cz/municipalities/radejov/"},"population":{"value":850,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27334000,"expenditure_czk":40218300,"financing_czk":12884300,"balance_czk":-12884300},{"stage":"revised","revenue_czk":29541300,"expenditure_czk":43717930,"financing_czk":14176630,"balance_czk":-14176630},{"stage":"actual","revenue_czk":28366722.71,"expenditure_czk":20839159.64,"financing_czk":-7527563.07,"balance_czk":7527563.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15900000],["5171",3947000],["6122",3600000],["5011",2700000],["5169",2419200],["5331",1700000],["5901",1450000],["5023",1200000],["5031",953500],["5154",790600],["5139",629400],["5362",501000],["5365",500000],["5903",500000],["6130",500000],["5032",397000],["5021",285000],["5904",268500],["5321",215800],["5499",205000],["5137",200000],["5167",181600],["5163",178000],["5153",176000],["5156",159000],["5168",128000],["5323",85400],["5162",81300],["5136",71000],["5173",52000],["5161",27000],["5175",27000],["5132",24000],["5179",23600],["5038",20000],["5152",20000],["5157",15000],["5194",15000],["5151",14000],["5041",10500],["5134",10000],["5166",10000],["5364",9000],["5329",8600],["5909",6000],["5133",1600],["5164",1500],["5138",1200]],"economic_expenditure_total_czk":40218300,"economic_financing":[["8115",12884300]],"economic_financing_total_czk":12884300,"economic_revenue":[["1211",9137000],["1121",4655000],["1111",3350000],["2111",3226500],["1511",2400000],["1345",800000],["1113",590000],["2133",570000],["1122",550000],["2141",300000],["2324",300000],["1112",280000],["2131",240000],["2132",220000],["4112",202000],["1386",110000],["3111",100000],["1342",70000],["1387",60000],["1381",55000],["2310",25000],["1341",20000],["2112",18000],["1334",10000],["1335",10000],["1361",10000],["3112",10000],["3113",10000],["2329",5000],["2142",500]],"economic_revenue_total_czk":27334000,"purpose_expenditure":[["2219",9124000],["3639",5507000],["5512",3570600],["2115",3100000],["6171",2981600],["3722",2160000],["2142",2060000],["3113",1733000],["6112",1600000],["2321",1190300],["3421",1002500],["6399",1000000],["3315",926000],["5213",500000],["3631",480000],["3612",450000],["3725",333400],["2143",305500],["3429",280100],["6409",274500],["1032",200000],["3745",190000],["4379",175800],["1031",170000],["3314",123500],["2212",120000],["6320",120000],["2292",85400],["3511",74000],["1036",66000],["3319",46700],["3632",38000],["3349",31000],["3721",30000],["3143",25000],["3613",25000],["3399",24000],["3744",24000],["3636",17200],["2310",13500],["3341",11000],["6310",10000],["6402",9000],["3419",6000],["3742",3700],["1014",1000]],"purpose_expenditure_total_czk":40218300},"revised":{"economic_expenditure":[["6121",14215100],["5171",4877900],["6122",4194100],["5169",3207600],["5011",2605000],["5331",1700000],["5901",1400000],["5023",1226000],["5154",959810],["5031",922400],["5365",775000],["5139",666200],["5336",623800],["5021",621000],["5362",503000],["5903",500000],["6130",500000],["5222",487000],["5032",415300],["5493",381600],["5137",311390],["5904",282500],["5163",241100],["5499",221000],["5321",215800],["5153",202000],["5156",180700],["5168",179900],["5167",170600],["5132",123100],["5162",101400],["5323",85400],["5136",71000],["5223",62500],["5166",60000],["5173",55700],["5175",40600],["5123",38600],["5179",30700],["5194",30700],["5329",28930],["5161",23500],["5339",23000],["5164",22300],["5038",20100],["5152",20000],["5151",15000],["5157",15000],["5172",12000],["5041",10000],["5134",10000],["5364",9000],["5909",6000],["5019",5900],["5221",5000],["5492",3000],["5039",2100],["5133",1600]],"economic_expenditure_total_czk":43717930,"economic_financing":[["8115",14176630]],"economic_financing_total_czk":14176630,"economic_revenue":[["1211",9137000],["1121",4802000],["1111",3350000],["2111",3237500],["1511",2626600],["1122",875000],["1345",800000],["4116",638800],["1113",635100],["2133",570000],["2141",404500],["2324",338800],["1112",313100],["2132",279000],["2131",240000],["4112",201600],["1386",200000],["4222",200000],["4122",136000],["3111",100000],["1387",85000],["1342",78900],["2119",61000],["1381",55000],["4111",32500],["2310",25000],["1341",20000],["2112",18000],["2322",14800],["2142",11000],["1334",10000],["1335",10000],["1361",10000],["3112",10000],["3113",10000],["2329",5000],["1382",100]],"economic_revenue_total_czk":29541300,"purpose_expenditure":[["2219",8131000],["3639",6736810],["5512",3471500],["6171",3261100],["2115",3100000],["3113",2496800],["3722",2155000],["2142",1760000],["6112",1667600],["2321",1426400],["6399",1275000],["3421",1022500],["3315",941500],["3429",896500],["5213",500000],["3631",474700],["2212",443000],["3612",400000],["3745",388390],["3725",372200],["1031",343700],["1032",300000],["6409",288500],["2143",219300],["3319",213500],["3419",196000],["4379",175800],["3314",173300],["6320",120000],["3511",90000],["2292",85400],["5519",80000],["1036",74000],["3330",62500],["3632",48000],["3636",44630],["6114",39900],["3721",35000],["3349",31000],["3744",26800],["3143",25000],["3613",25000],["3399",24000],["3522",23000],["2310",13500],["3341",11000],["6310",10000],["6402",9000],["4319",5000],["3742",3700],["1014",1400]],"purpose_expenditure_total_czk":43717930},"actual":{"economic_expenditure":[["5171",2944845.52],["5169",2668307.93],["5011",2173469],["5331",1700000],["6121",1247459.26],["5023",1210176],["6122",816563.17],["5154",814487.1],["5031",805113],["5365",774900],["5336",623675],["5021",526937],["5222",487000],["6130",486480],["5493",381540],["5362",365991],["5139",347682.56],["5032",325002],["5904",282367.44],["5321",183768],["5499",174871],["5168",171065.64],["5153",139576.7],["5137",135226.65],["5163",131305.6],["5167",129154.2],["5132",100812.32],["5156",95723.91],["5162",93328.71],["5323",85400],["5223",62500],["5136",48230.04],["5123",38500.83],["5173",34573],["5175",29304],["5194",29116],["5329",28870],["5339",23000],["5164",21941],["5179",19872],["5038",10390],["5172",9753],["5041",9724.04],["5152",9153],["5364",8955.12],["5166",6050],["5019",5752],["5151",5356.8],["5221",5000],["5492",3000],["5161",2763],["5157",2057.1],["5039",1945],["5134",1125]],"economic_expenditure_total_czk":20839159.64,"economic_financing":[["8118",-20000000],["8117",10000000],["8115",2472436.93]],"economic_financing_total_czk":-7527563.07,"economic_revenue":[["1211",8974942.39],["1121",4801980.75],["1111",3274111.38],["2111",2667315.85],["1511",2626526.93],["1345",778600],["1122",774900],["4116",638675],["1113",635000.06],["2133",556613.31],["2141",404500],["1112",313063.39],["2324",312696.42],["2132",270991.5],["2131",211754.2],["4112",201600],["4222",200000],["1386",174945.94],["4122",136000],["3111",99221],["1342",78825],["1387",68572.14],["2119",60016],["4111",32500],["1341",17023],["2322",14733],["2310",13820],["2142",10971],["1361",8890],["1334",4126.88],["2112",2360],["1381",1416.91],["1382",26.42],["2329",4.24]],"economic_revenue_total_czk":28366722.71,"purpose_expenditure":[["3639",3379417.03],["2219",2640183.65],["3113",2483266.28],["6171",2356742.92],["6112",1591146.96],["3722",1357976.76],["6399",1138133],["2321",1078272.8],["3429",603998.23],["3421",439170.06],["2212",348364.96],["1031",343606.03],["1032",294496.24],["3745",293517.88],["3631",292052.75],["6409",282367.44],["3725",231375.24],["3319",201754.27],["3419",190000],["5512",186098.74],["4379",175768],["3314",138407.11],["3315",113072.6],["2292",85400],["5519",80000],["3511",74287],["3330",62500],["3636",44472],["1036",39109],["3721",33755.37],["3632",29983.02],["6114",29821.49],["3349",27319.04],["6320",24145],["3522",23000],["3744",20781.75],["3143",20305.22],["2115",17735],["3399",13790],["2143",13219.04],["3341",9724.04],["6402",8955.12],["6310",7848.6],["4319",5000],["2310",4848],["3742",3630],["1014",342]],"purpose_expenditure_total_czk":20839159.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}