{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285153","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285153","name":"Obec Násedlovice","short_name":"Násedlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586421},"amounts":{"revenue_approved":42537500,"revenue_adjusted":48357500,"revenue_actual":46031074.86,"expense_approved":33308900,"expense_adjusted":39128900,"expense_actual":30085331.29,"tax_revenue":20113929.61,"nontax_revenue":3711637.84,"capital_revenue":21437742,"transfer_revenue":767765.41,"current_expense":20702053.87,"capital_expense":9383277.42,"budget_balance":15945743.57,"cash_current":30098426.1,"cash_previous":12985520.6},"ratios":{"revenue_execution":0.95189112,"expense_execution":0.76887751,"balance_to_revenue":0.34641258,"cash_to_expense":1.00043526,"cash_yoy":1.31784516,"capital_expense_share":0.31188878,"transfer_revenue_share":0.01667928},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285153/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285153"},"seo":{"slug":"nasedlovice","path":"/cz/municipalities/nasedlovice/"},"population":{"value":845,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42537500,"expenditure_czk":33308900,"financing_czk":-9228600,"balance_czk":9228600},{"stage":"revised","revenue_czk":48357500,"expenditure_czk":39128900,"financing_czk":-9228600,"balance_czk":9228600},{"stage":"actual","revenue_czk":46031074.86,"expenditure_czk":30085331.29,"financing_czk":-15945743.57,"balance_czk":15945743.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12500000],["5011",3375000],["5169",2513500],["5171",2042000],["5331",1628500],["6129",1300000],["5023",1100000],["5141",1001000],["5901",1000000],["5031",955000],["5153",774000],["6122",700000],["5154",654000],["5622",500000],["5139",429000],["5365",400000],["5032",377700],["5222",365000],["5163",282000],["5137",275000],["5021",260000],["5151",126500],["5162",112800],["5156",90000],["5323",86900],["5019",80000],["5321",74500],["5175",54000],["5194",51000],["5167",36000],["5136",30000],["5131",27500],["5329",26100],["5364",22900],["5173",19000],["5038",15000],["5492",10000],["5134",5000],["5903",5000],["5229",4000],["5161",1000]],"economic_expenditure_total_czk":33308900,"economic_financing":[["8115",-7895000],["8124",-7333600],["8117",6000000]],"economic_financing_total_czk":-9228600,"economic_revenue":[["3111",19570000],["1211",8323000],["1121",4239000],["1111",3052000],["1511",2500000],["2111",990400],["2132",870500],["1345",550000],["1113",536000],["1122",400000],["2343",274500],["1112",254000],["4112",205000],["2131",200100],["2324",200000],["1386",140000],["2141",70000],["1387",60000],["1334",50000],["1341",18000],["1361",14000],["2119",10000],["4121",10000],["1356",1000]],"economic_revenue_total_czk":42537500,"purpose_expenditure":[["2219",7100000],["2321",6001000],["3639",5202100],["6171",4456500],["3111",1659500],["6112",1483000],["3319",1183000],["3699",1000000],["3631",865000],["6409",850000],["2411",749000],["3722",700000],["3399",424000],["6399",400000],["5512",388300],["3633",200000],["3315",122200],["2292",86900],["3314",83500],["4379",68500],["1070",53000],["4339",50000],["3511",41000],["3632",35500],["3721",35000],["3429",29000],["6402",22900],["6310",15000],["5213",5000]],"purpose_expenditure_total_czk":33308900},"revised":{"economic_expenditure":[["6121",12743500],["5169",4265200],["5011",3346700],["5362",2690800],["5171",2542600],["5331",1628500],["6129",1143700],["5023",1100000],["5141",1036000],["5031",1021100],["5139",857900],["5153",788000],["5154",614500],["5222",515200],["5365",484100],["6449",400000],["5032",395900],["5137",384300],["5021",370800],["5336",314200],["5163",301700],["6122",300000],["6123",207500],["5166",191000],["5168",173200],["5151",127500],["5156",118200],["5499",117000],["5136",98800],["5323",86900],["5162",86200],["5019",82500],["5321",78500],["5194",68000],["5175",56900],["5138",51600],["5172",50900],["5622",50000],["5167",45800],["5131",27500],["5329",26100],["5024",23000],["5364",22900],["5173",21200],["5492",16000],["5038",15000],["5191",10000],["5176",6000],["5134",5000],["5223",5000],["5903",5000],["5229",4000],["5039",3000],["5132",2000],["5161",2000]],"economic_expenditure_total_czk":39128900,"economic_financing":[["8117",14000000],["8118",-8000000],["8115",-7895000],["8124",-7333600]],"economic_financing_total_czk":-9228600,"economic_revenue":[["3111",23348000],["1211",8153000],["1121",4309000],["1111",3052000],["1511",2660000],["2111",1324200],["2132",990800],["1113",570200],["1345",550000],["2324",541500],["1122",480100],["2141",328800],["4116",326800],["2343",300700],["1112",281000],["4112",205100],["2131",200100],["4122",193500],["1386",170000],["2119",99800],["1387",65000],["1334",50000],["2112",35000],["4111",32500],["2420",30000],["1341",18000],["1361",15000],["2310",10000],["4121",10000],["2321",5000],["1381",1300],["1356",1000],["1382",100]],"economic_revenue_total_czk":48357500,"purpose_expenditure":[["2321",6299800],["3639",5909500],["6171",4751700],["2219",4734800],["6399",3167900],["3111",1973700],["3722",1725600],["2212",1568800],["6112",1517600],["3319",1193000],["3699",1061600],["3631",984200],["3399",822000],["2411",807500],["5512",580200],["6409",500000],["3633",200000],["3314",187400],["3745",160600],["3315",122200],["2310",102000],["2292",86900],["3723",85000],["3511",76000],["4379",73500],["1070",71000],["3341",56000],["4339",50000],["3349",49000],["3632",37500],["6114",32500],["6320",30000],["3429",29000],["6402",22900],["1014",16000],["6310",15400],["3744",12100],["2329",7000],["5213",5000],["3721",4000]],"purpose_expenditure_total_czk":39128900},"actual":{"economic_expenditure":[["6121",7640497.14],["5169",3619930.28],["5011",3195625],["5171",2089627.13],["5331",1605980],["5362",1132752],["5023",1096114],["6129",1043629],["5141",1034575.76],["5031",998876],["5153",764911],["5139",714324.91],["5154",551538.62],["5222",505128.53],["5365",484060],["6449",399000],["5032",390401],["5336",314138.41],["5137",296659.98],["5163",279773.88],["5021",228778],["6123",207410.94],["5166",190610],["5168",110951.88],["5151",105729],["5156",101656],["5136",94284],["6122",92740.34],["5323",86900],["5499",86020],["5321",75300],["5194",62748.5],["5019",59722.12],["5162",52760.58],["5172",50622.84],["5622",50000],["5138",49952.03],["5175",45565.4],["5167",30013],["5329",26070],["5024",22886],["5364",22810.69],["5492",16000],["5173",13390.33],["5038",13151],["5191",10000],["5176",5596],["5223",5000],["5131",3864],["5039",2954],["5132",1969],["5161",1534],["5134",799]],"economic_expenditure_total_czk":30085331.29,"economic_financing":[["8115",-23112905.5],["8117",14000000],["8118",-8000000],["8901",2501000.18],["8124",-1333838.25]],"economic_financing_total_czk":-15945743.57,"economic_revenue":[["3111",21437742],["1211",8061116.63],["1121",4308958.82],["1111",2952296.15],["1511",2658559.05],["2111",1246688.45],["2132",948205.31],["1113",570160.05],["2324",539463.28],["1345",525950],["1122",480060],["2141",328721.8],["4116",326665.41],["2343",300605],["1112",280993.19],["4112",205100],["4122",193500],["2131",179324],["1386",156950.08],["2119",90025],["1387",61536.79],["2112",34785],["4111",32500],["2420",30000],["1334",23949.6],["1341",16475],["1361",14600],["4121",10000],["2310",8820],["2321",5000],["1381",1299.17],["1356",945.13],["1382",79.95]],"economic_revenue_total_czk":46031074.86,"purpose_expenditure":[["2321",5984732.72],["3639",5367621.93],["6171",4175525.27],["3111",1948195.91],["3722",1724850.55],["6399",1609812],["6112",1501940.35],["2219",1149457.04],["3699",1061137.36],["3631",921789.54],["2411",771052.8],["3399",710005.79],["3319",645135.41],["5512",524254.3],["6409",500000],["2212",406319.91],["3314",175564.22],["3315",109434.14],["2310",101302.23],["3745",95730.1],["2292",86900],["3723",80252.97],["4379",70300],["1070",69896.81],["3511",50282.5],["3349",48747],["3341",36704.14],["3632",31163.93],["6320",27430],["6402",22810.69],["6114",20204.8],["1014",15972],["6310",14698.88],["3744",12100],["2329",7000],["3721",3872],["3633",2000],["3429",1134]],"purpose_expenditure_total_czk":30085331.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}