{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285145","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285145","name":"Obec Mutěnice","short_name":"Mutěnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586412},"amounts":{"revenue_approved":84195000,"revenue_adjusted":115326300,"revenue_actual":115327536.5,"expense_approved":120927000,"expense_adjusted":110986100,"expense_actual":86607376.77,"tax_revenue":93494949.02,"nontax_revenue":4619212.17,"capital_revenue":3386380,"transfer_revenue":13826995.31,"current_expense":72499445.19,"capital_expense":14107931.58,"budget_balance":28720159.73,"cash_current":56033208.49,"cash_previous":58498968.96},"ratios":{"revenue_execution":1.00001072,"expense_execution":0.78034436,"balance_to_revenue":0.24903124,"cash_to_expense":0.64697963,"cash_yoy":-0.04215049,"capital_expense_share":0.16289526,"transfer_revenue_share":0.11989327},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285145/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285145"},"seo":{"slug":"mutenice","path":"/cz/municipalities/mutenice/"},"population":{"value":3734,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":84195000,"expenditure_czk":120927000,"financing_czk":36732000,"balance_czk":-36732000},{"stage":"revised","revenue_czk":115326300,"expenditure_czk":110986100,"financing_czk":-4340200,"balance_czk":4340200},{"stage":"actual","revenue_czk":115327536.5,"expenditure_czk":86607376.77,"financing_czk":-28720159.73,"balance_czk":28720159.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46770000],["5169",21128000],["5171",9387000],["5011",7285000],["5331",5874000],["6122",4346000],["6130",4000000],["5154",3012000],["5023",2450000],["5031",2235000],["5137",1381000],["5153",1128000],["5139",1122900],["5365",1020000],["5222",900000],["5032",847000],["5229",770000],["5321",761600],["5021",737000],["5163",620000],["5166",500000],["6422",500000],["5499",464000],["5323",377000],["5168",352000],["5151",336500],["5165",300000],["5213",300000],["5493",300000],["5179",272000],["5175",219000],["5134",213000],["5909",200000],["5156",173000],["5329",128000],["5167",120000],["5194",100000],["5136",85000],["5162",70000],["5041",60000],["5161",30000],["5038",25000],["5364",12000],["5362",10000],["5173",5000],["5903",1000]],"economic_expenditure_total_czk":120927000,"economic_financing":[["8115",44000000],["8118",-29968000],["8117",22700000]],"economic_financing_total_czk":36732000,"economic_revenue":[["1211",34400000],["1121",17500000],["1111",12000000],["1333",4500000],["1511",4300000],["1113",2200000],["1345",1600000],["4112",1144800],["1112",1050000],["1122",1000000],["2111",909000],["1356",900000],["2132",616000],["2141",500000],["2324",500000],["1386",250000],["1381",150000],["2131",110000],["1387",100000],["2420",100000],["3111",100000],["2142",71200],["1361",60000],["1334",50000],["1341",50000],["2139",20000],["2212",10000],["1343",3000],["1335",1000]],"economic_revenue_total_czk":84195000,"purpose_expenditure":[["2212",21000000],["3639",16278000],["2219",13120000],["6171",12033900],["3635",10000000],["3113",5874000],["3392",4038500],["3429",3882000],["6112",3186000],["1037",3000000],["3631",2620000],["5311",2500000],["3412",2458000],["3745",2270000],["3722",2200000],["3749",1900000],["3399",1802000],["3725",1700000],["5512",1127000],["3636",1000000],["6399",1000000],["4351",980000],["3612",770000],["3419",750000],["3421",740000],["3314",691000],["3632",630000],["6320",600000],["4359",511600],["2412",500000],["3742",500000],["2292",377000],["3349",265000],["3319",250000],["6111",160000],["3341",100000],["1069",80000],["6310",20000],["6402",12000],["5213",1000]],"purpose_expenditure_total_czk":120927000},"revised":{"economic_expenditure":[["5169",22416400],["5171",19764000],["6121",19612800],["5011",6582500],["5331",5874000],["6122",5844200],["6130",3998700],["5154",3464300],["5023",2735000],["5031",2135200],["5365",1945000],["5137",1762300],["5336",1352700],["5139",1274900],["5021",1207500],["5153",1200700],["5222",923000],["5032",879500],["5229",770000],["5321",761600],["5163",617500],["6119",500000],["6422",500000],["5166",485500],["5499",469000],["5151",389300],["5323",377000],["5168",317500],["5493",300000],["5213",291000],["5179",272000],["5175",253400],["5156",183900],["5134",149300],["5165",145000],["5329",128000],["6111",127000],["6342",126200],["5167",123600],["5041",101000],["5194",100000],["6124",85000],["5136",80900],["5162",80100],["5909",67000],["5172",59600],["5216",45000],["5038",26500],["5362",23300],["5223",20000],["5161",15000],["5364",12000],["5199",4100],["5142",2500],["5173",2200],["5904",1400],["5903",1000]],"economic_expenditure_total_czk":110986100,"economic_financing":[["8118",-52621900],["8115",44000000],["8117",4281700]],"economic_financing_total_czk":-4340200,"economic_revenue":[["1211",37783300],["1121",20223000],["1111",13868000],["4216",6924500],["1511",5754000],["1333",4513000],["1122",3298500],["1113",2673600],["4116",1979300],["4122",1836900],["3113",1830000],["4213",1803100],["2111",1761900],["1345",1644100],["3202",1500000],["1112",1318300],["1356",1214900],["2324",1197600],["4112",1144800],["1386",735500],["2132",670500],["2141",373500],["1387",287600],["2322",248500],["2131",152400],["2420",100000],["4111",97500],["2142",81400],["1361",60000],["3111",56400],["1334",55000],["1341",50800],["4222",41000],["2212",27500],["1343",7000],["1381",5900],["2139",5000],["1335",1000],["1349",1000]],"economic_revenue_total_czk":115326300,"purpose_expenditure":[["3639",16665000],["6171",12966000],["2212",10500000],["3635",10000000],["3113",7251400],["2219",5240000],["3392",4511400],["3429",4082000],["6112",3898600],["1037",3000000],["3412",2858000],["3632",2805900],["3631",2620000],["3399",2566200],["3745",2429900],["3749",2406300],["3722",2200000],["6399",1930000],["3725",1700000],["4351",1404200],["5512",1177500],["5311",1062000],["3636",1000000],["3314",892000],["3612",770000],["3419",750000],["3421",740000],["3742",650000],["6320",600000],["4359",511600],["2412",500000],["2292",377000],["3319",270700],["3349",265000],["6114",171000],["3341",100000],["1069",80000],["6310",20000],["6402",12000],["6409",1400],["5213",1000]],"purpose_expenditure_total_czk":110986100},"actual":{"economic_expenditure":[["5169",20524396.81],["5171",16762595.99],["6121",8569627.28],["5011",6579133.55],["5331",5874000],["6122",4236237.3],["5154",2898325.81],["5023",2602452.87],["5031",2111400],["5365",1929900],["5336",1352663.21],["5139",1214890.21],["5153",1149748.17],["5137",1146730.83],["5021",947472.19],["5222",916800],["5032",850566],["5229",750000],["5321",667600],["5163",600693.03],["6130",530462],["6422",500000],["5166",485480],["5323",377000],["5499",369849.83],["5151",348142.42],["5168",307339.5],["5213",250784.62],["5175",234275.92],["5493",217523],["5179",206002.39],["5156",157279.67],["6342",126105],["6124",85000],["5041",84483.04],["5162",79728.3],["5136",72721],["5134",69228.41],["5167",62428],["6119",60500],["5172",55595],["5216",45000],["5165",42898],["5329",37470],["5038",26324],["5362",22391],["5223",20000],["5161",14367],["5909",12599],["5364",11157.29],["5199",4085.2],["5142",2418.03],["5173",2126],["5904",1379.9]],"economic_expenditure_total_czk":86607376.77,"economic_financing":[["8118",-740000000],["8117",702963673.81],["8115",8316166.46]],"economic_financing_total_czk":-28720159.73,"economic_revenue":[["1211",37783384.83],["1121",20223060.07],["1111",13868015.88],["4216",6924501.71],["1511",5753964.47],["1333",4512957.12],["1122",3298470],["1113",2673601.47],["4116",1979274.32],["4122",1836887],["3113",1830000],["4213",1803032.28],["2111",1762360],["1345",1644103],["3202",1500000],["1112",1318305.67],["1356",1214863.27],["2324",1197813.82],["4112",1144800],["1386",736828.29],["2132",670819],["2141",373463.35],["1387",288775.73],["2322",248447],["2131",152447],["2420",100000],["4111",97500],["2142",81392],["1361",59070],["3111",56380],["1334",54969.33],["1341",50812],["4222",41000],["2212",27500],["1343",6850],["1381",5917.41],["2139",4970],["1349",990],["1382",10.48]],"economic_revenue_total_czk":115327536.5,"purpose_expenditure":[["3639",11983599.79],["6171",11950580.43],["2212",9403069.38],["3113",7251306.21],["6112",3717144.16],["3429",3517618.3],["2219",2941251.65],["1037",2765346.12],["3635",2759249.6],["3632",2754330.87],["3392",2455658.08],["3399",2373668.56],["3749",2361224.66],["3722",2090504.2],["3412",1998335.64],["6399",1929900],["3745",1637052.4],["3725",1635105.9],["4351",1345093.83],["3631",1248977.97],["5512",1152940.37],["3314",884262.61],["3419",750000],["3636",726500.68],["5311",696200.2],["6320",586480.85],["3742",577193.66],["3612",565774.18],["4359",511600],["2412",456856.12],["3421",424394.04],["2292",377000],["3319",270249.02],["3349",263436.84],["6114",98870.42],["1069",80000],["3341",37432.63],["6310",16630.21],["6402",11157.29],["6409",1379.9]],"purpose_expenditure_total_czk":86607376.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}