{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285137","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285137","name":"Obec Moravský Písek","short_name":"Moravský Písek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586404},"amounts":{"revenue_approved":60025800,"revenue_adjusted":67692806,"revenue_actual":65308064.78,"expense_approved":81333100,"expense_adjusted":90105670,"expense_actual":72128308.17,"tax_revenue":50519733.62,"nontax_revenue":10654329.49,"capital_revenue":12000,"transfer_revenue":4122001.67,"current_expense":32073817.84,"capital_expense":40054490.33,"budget_balance":-6820243.39,"cash_current":53316642.34,"cash_previous":64277594.73},"ratios":{"revenue_execution":0.96477113,"expense_execution":0.80048579,"balance_to_revenue":-0.10443187,"cash_to_expense":0.73919164,"cash_yoy":-0.17052524,"capital_expense_share":0.55532275,"transfer_revenue_share":0.06311627},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285137/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285137"},"seo":{"slug":"moravsky-pisek","path":"/cz/municipalities/moravsky-pisek/"},"population":{"value":2028,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60025800,"expenditure_czk":81333100,"financing_czk":21307300,"balance_czk":-21307300},{"stage":"revised","revenue_czk":67692806,"expenditure_czk":90105670,"financing_czk":22412864,"balance_czk":-22412864},{"stage":"actual","revenue_czk":65308064.78,"expenditure_czk":72128308.17,"financing_czk":6820243.39,"balance_czk":-6820243.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46500000],["5362",6521000],["5011",4590000],["5331",4324300],["5169",4090000],["5171",2086000],["5023",1900000],["5031",1680000],["5154",1620000],["5365",1155000],["5139",1040000],["5141",800000],["5032",681000],["5321",518000],["5153",505000],["5021",450000],["5222",380000],["5164",320800],["5499",265000],["5151",220000],["5229",220000],["5163",210000],["5137",200000],["5156",185000],["5168",185000],["5194",130000],["5323",105000],["5162",65000],["5903",60000],["5166",50000],["5167",50000],["5132",40000],["5492",35000],["5038",20000],["5161",20000],["5175",20000],["5179",20000],["6130",20000],["5173",16000],["5138",15000],["5136",10000],["5041",5000],["5329",5000],["5363",1000]],"economic_expenditure_total_czk":81333100,"economic_financing":[["8115",25427300],["8124",-4120000]],"economic_financing_total_czk":21307300,"economic_revenue":[["1211",20700000],["1121",10600000],["1111",7700000],["1511",7600000],["2132",2990100],["2111",1634000],["2141",1500000],["1113",1400000],["1122",1150000],["2122",960000],["2131",906500],["4112",667200],["1112",650000],["2329",432000],["1386",300000],["2324",213000],["1387",180000],["2119",110000],["3111",80000],["1334",60000],["2139",55000],["1341",35000],["2142",35000],["1343",20000],["1361",20000],["2112",15000],["1349",10000],["1356",3000]],"economic_revenue_total_czk":60025800,"purpose_expenditure":[["3111",40000000],["3639",9450000],["6399",7650000],["6171",4602000],["3119",4354300],["6112",2630000],["3722",1400000],["2219",1103000],["2341",1000000],["3745",980000],["3412",945000],["3723",933000],["6310",830000],["3631",670000],["3392",623000],["3725",490000],["2321",466000],["4379",428000],["3419",390000],["3314",271000],["3511",270000],["5512",255000],["1031",250000],["3399",225000],["3612",200000],["6320",150000],["3429",140000],["3721",130000],["2292",105000],["3632",100000],["5213",80000],["1036",70000],["3349",50000],["2369",20000],["3319",20000],["3341",15000],["3744",15000],["3326",10000],["6409",10000],["2115",2800]],"purpose_expenditure_total_czk":81333100},"revised":{"economic_expenditure":[["6121",51250000],["5362",6521000],["5011",4687000],["5169",4365000],["5331",4324300],["5171",2491100],["5023",1940000],["5154",1795000],["5031",1715000],["5365",1406500],["5139",1056500],["5141",800000],["5336",792970],["5153",705000],["5032",698000],["6122",650000],["5021",560500],["5321",548000],["5137",390000],["5222",380000],["5164",375800],["5499",322000],["5151",291500],["5168",285000],["6449",273000],["5229",240000],["5163",210000],["5156",185000],["5194",130000],["5323",105000],["6342",80000],["5162",65000],["5903",60000],["5166",50000],["5167",50000],["5492",50000],["5132",40000],["5649",35000],["5175",26000],["5161",21000],["5179",21000],["5038",20000],["6130",20000],["5173",16000],["5138",15000],["6349",15000],["5136",10000],["5329",7000],["5041",5000],["5904",5000],["5363",1500]],"economic_expenditure_total_czk":90105670,"economic_financing":[["8115",26532864],["8124",-4120000]],"economic_financing_total_czk":22412864,"economic_revenue":[["1211",20700000],["1121",10835000],["1511",7770000],["1111",7700000],["2132",3630100],["2111",3477600],["4216",1526575],["2141",1500000],["1113",1435000],["1122",1400000],["4213",1032551],["2122",960000],["2131",906500],["4116",792970],["1112",710000],["4112",667200],["2324",628000],["2329",533000],["1386",400000],["2449",310000],["1387",180000],["2119",135000],["4111",97500],["3111",80000],["2139",65000],["1334",60000],["1341",35000],["2142",35000],["1343",20000],["1361",20000],["2112",15000],["3113",12000],["1349",10000],["4113",5210],["1381",3500],["1356",3000],["2211",2000],["1382",100]],"economic_revenue_total_czk":67692806,"purpose_expenditure":[["3111",40000000],["3639",10771500],["6399",7900000],["6171",5155000],["3119",5147270],["3412",4465000],["6112",2670000],["2219",2353000],["3722",1400000],["2341",1000000],["3723",995000],["3745",981000],["6310",830000],["3631",755100],["3392",710500],["5512",570000],["3725",490000],["2321",466000],["4379",428000],["3419",390000],["2143",325000],["3314",318000],["3511",270000],["1031",250000],["3399",230000],["3612",200000],["3429",160000],["6320",150000],["3721",130000],["2292",105000],["3632",100000],["6114",97500],["5213",80000],["1036",70000],["3349",50000],["2369",20000],["3319",20000],["3341",15000],["3744",15000],["3326",10000],["6409",10000],["2115",2800]],"purpose_expenditure_total_czk":90105670},"actual":{"economic_expenditure":[["6121",39689269.33],["5362",6232285],["5331",4324300],["5011",4284382],["5169",3644336.19],["5023",1931998],["5031",1547364],["5365",1405630],["5154",1225371.89],["5336",792968.8],["5171",760097.61],["5141",737921.45],["5139",614807.5],["5032",588254],["5321",538338],["5153",455368],["5021",435739],["5164",358305],["5222",353000],["5499",319407],["6449",271968],["5137",265812.9],["5151",241982],["5168",215465.46],["5229",159639],["5156",143375.3],["5323",102800],["6342",78939],["5194",72412],["5163",64195.2],["5162",49709.89],["5166",48714],["5649",33629],["5179",19796.72],["5038",18659],["5161",15281],["6349",14314],["5492",12200],["5167",12053],["5138",9075],["5175",8395],["5364",8082],["5132",6058.21],["5329",5882],["5904",4698.73],["5041",3512.99],["5363",1500],["5173",1016]],"economic_expenditure_total_czk":72128308.17,"economic_financing":[["8115",10960952.39],["8124",-4120000],["8901",-20709]],"economic_financing_total_czk":6820243.39,"economic_revenue":[["1211",20245693.87],["1121",10831369.65],["1511",7768396.83],["1111",7492669.44],["2132",3381105],["2111",3123569.93],["4216",1526575],["1113",1432391.62],["2141",1430131.85],["1122",1399230],["4213",1032551],["2122",960000],["4116",792968.8],["1112",706163.96],["4112",667200],["2324",562594.91],["2131",544094.8],["2329",490268],["1386",394600.95],["1387",154672.79],["4111",97500],["2139",63656],["2119",51949],["2142",34960],["1334",31437.44],["1341",31013],["1343",13770],["3113",12000],["1361",11650],["2112",10000],["4113",5206.87],["1381",3202.42],["1356",2399],["2211",2000],["1349",1000],["1382",72.65]],"economic_revenue_total_czk":65308064.78,"purpose_expenditure":[["3111",33476858.44],["6399",7618998],["3119",5132393.8],["3639",4732528.85],["6171",4622463.41],["3412",3987333.25],["6112",2607061.12],["2219",2154953.19],["3722",1397796.19],["3723",934961.3],["6310",755700.65],["3392",485411.25],["3631",433688.48],["4379",427330],["3745",408005.43],["5512",403922.68],["3725",351665.45],["3419",342200],["2143",321681],["3314",289237.74],["3399",166602],["1031",154195],["3429",134783],["3511",132222.8],["3612",110996.4],["2292",102800],["6114",97500],["3721",92576.82],["1036",52000],["6320",46416],["3349",42448],["3632",40640],["3319",20000],["2369",12000],["3744",11619],["6409",9128.72],["6402",8082],["3341",7405.2],["2115",2703]],"purpose_expenditure_total_czk":72128308.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}