{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285129","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285129","name":"Obec Moravany","short_name":"Moravany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586391},"amounts":{"revenue_approved":15865500,"revenue_adjusted":17748600,"revenue_actual":19464906.57,"expense_approved":17665500,"expense_adjusted":19838600,"expense_actual":17057736.33,"tax_revenue":16586996.43,"nontax_revenue":1977322.14,"capital_revenue":43400,"transfer_revenue":857188,"current_expense":12326567.09,"capital_expense":4731169.24,"budget_balance":2407170.24,"cash_current":24073592.7,"cash_previous":21666422.46},"ratios":{"revenue_execution":1.09670096,"expense_execution":0.85982561,"balance_to_revenue":0.12366719,"cash_to_expense":1.41130055,"cash_yoy":0.11110142,"capital_expense_share":0.27736208,"transfer_revenue_share":0.04403761},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285129/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285129"},"seo":{"slug":"moravany-00285129","path":"/cz/municipalities/moravany-00285129/"},"population":{"value":700,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15865500,"expenditure_czk":17665500,"financing_czk":1800000,"balance_czk":-1800000},{"stage":"revised","revenue_czk":17748600,"expenditure_czk":19838600,"financing_czk":2090000,"balance_czk":-2090000},{"stage":"actual","revenue_czk":19464906.57,"expenditure_czk":17057736.33,"financing_czk":-2407170.24,"balance_czk":2407170.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4414000],["5169",2439700],["5011",2275000],["5171",1275000],["5023",1000000],["5331",960000],["5154",875400],["5031",648300],["5153",603300],["5139",354500],["5137",331000],["5032",288300],["5365",273100],["5901",200000],["5229",160000],["5021",159000],["5222",145000],["5168",132000],["5163",130200],["6130",120000],["6122",106000],["5156",88000],["5323",72400],["5166",71000],["5162",65000],["5175",55000],["5362",44200],["5019",40000],["5164",37400],["5041",36700],["5172",33000],["5167",28000],["5194",25000],["5132",22000],["5042",20000],["5038",19200],["5136",15000],["6359",14700],["5179",13000],["5173",12200],["5029",11100],["5161",10500],["5123",10000],["5133",6000],["5151",6000],["5221",6000],["5499",6000],["5909",5300],["5131",1000],["5192",1000],["5903",1000]],"economic_expenditure_total_czk":17665500,"economic_financing":[["8115",1800000]],"economic_financing_total_czk":1800000,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2084900],["1511",1051200],["1345",600000],["2111",553400],["2324",551000],["1113",500000],["2132",341100],["1122",245400],["1356",230000],["4112",168500],["2141",150000],["1112",130000],["2131",111000],["1386",41000],["1381",40000],["1342",25000],["1341",12900],["2133",8000],["2119",6000],["1334",5000],["3111",5000],["1349",2600],["1335",2000],["1361",1000],["1382",500]],"economic_revenue_total_czk":15865500,"purpose_expenditure":[["3639",6065000],["6171",2405600],["6112",1307000],["3117",942000],["3392",905500],["3722",850000],["4351",733000],["2212",648400],["2310",589000],["2411",557800],["3745",389400],["3631",387500],["3399",302000],["6399",245400],["2321",242000],["3725",180000],["5512",171300],["3419",150000],["3726",110000],["3326",99000],["2292",72400],["6320",55000],["3341",50700],["3721",50000],["3319",43800],["3314",36000],["2219",20000],["2143",15000],["3534",14700],["6310",10000],["3613",6000],["3723",6000],["5213",3000],["3543",2000],["4379",1000]],"purpose_expenditure_total_czk":17665500},"revised":{"economic_expenditure":[["6121",4353000],["5169",2682200],["5011",2460000],["5171",1344000],["5331",1180000],["5023",1100000],["5031",785000],["5154",782400],["5336",586200],["5153",509300],["6122",486500],["5365",471100],["5139",366300],["5137",350000],["5032",312300],["5168",241100],["5901",200000],["5229",160000],["5222",150000],["5021",137600],["5163",131200],["5166",86000],["5321",83200],["6342",81000],["5156",78000],["5323",72400],["5162",68000],["5175",56300],["5362",46000],["5167",41000],["5019",40000],["6119",40000],["5164",39800],["5041",36700],["5172",27000],["5194",25000],["5042",20000],["5038",19200],["6130",19000],["5132",16000],["5123",15000],["5136",15000],["6359",14700],["5364",14000],["5029",13100],["5179",13000],["5173",12200],["5161",10500],["5151",10000],["5909",9300],["5221",7000],["5494",7000],["5133",6000],["5499",6000],["5131",1000],["5192",1000],["5903",1000]],"economic_expenditure_total_czk":19838600,"economic_financing":[["8115",2090000]],"economic_financing_total_czk":2090000,"economic_revenue":[["1211",6250000],["1121",3000000],["1111",2296300],["1511",1051200],["2324",621000],["1345",600000],["4116",586200],["2111",553400],["1113",500000],["1122",443400],["2141",420000],["2132",341100],["1356",235000],["1112",180000],["4112",168500],["2131",111000],["1386",106000],["4122",70000],["1342",40000],["1381",40000],["1387",35000],["4111",32500],["3111",30000],["1341",12900],["2133",8000],["2119",6000],["1334",5000],["1349",2600],["1335",2000],["1361",1000],["1382",500]],"economic_revenue_total_czk":17748600,"purpose_expenditure":[["3639",6165400],["6171",2582800],["3117",1698200],["6112",1457000],["3392",1390500],["3722",850000],["4351",751800],["2310",639000],["2411",562800],["3631",542500],["6399",443400],["3745",422400],["2321",344000],["3399",310000],["5512",289300],["2219",285000],["3725",180000],["3419",150000],["2212",123400],["3726",110000],["3326",99000],["2292",72400],["6320",55000],["3341",50700],["3721",50000],["3319",43800],["3314",36000],["6114",32500],["1014",25000],["2143",15000],["3534",14700],["6402",14000],["6310",10000],["3543",6000],["3613",6000],["3723",6000],["5213",3000],["4379",2000]],"purpose_expenditure_total_czk":19838600},"actual":{"economic_expenditure":[["6121",4194594.04],["5011",2138001],["5169",1937848.4],["5331",1180000],["5171",1121888.04],["5023",1097314],["5031",765135],["5154",589984.42],["5336",586188],["5365",453170],["6122",398452.2],["5153",386814.65],["5032",300389],["5137",253356.1],["5168",214371.55],["5139",205231.45],["5229",160000],["5222",149500],["5163",97177.8],["5021",88214],["5321",83150],["6342",80598],["5166",79120],["5323",71200],["5162",56912.48],["5156",47803],["6119",39325],["5019",37611.1],["5167",33258],["5175",26683],["5164",23269.44],["5041",19219.65],["6130",18200],["5136",14350],["5364",14016.6],["5132",13276],["5123",12747.35],["5029",12714.21],["5194",9325],["5038",8822],["5179",7099.44],["5494",7000],["5499",5000],["5151",3775],["5042",3720],["5161",3477],["5909",3056.41],["5173",2591],["5221",2000],["5131",737],["5362",50]],"economic_expenditure_total_czk":17057736.33,"economic_financing":[["8118",-65000000],["8117",60000000],["8115",2592829.76]],"economic_financing_total_czk":-2407170.24,"economic_revenue":[["1211",6902698.16],["1121",3688362.33],["1111",2529899.16],["1511",1203072.24],["1345",592431],["4116",586188],["2141",541875],["2111",499538.3],["1113",488163.18],["2324",473833.84],["1122",442470],["2132",327892],["1356",244164],["1112",240547.62],["4112",168500],["1386",134333.88],["2131",108583],["4122",70000],["1387",52675.67],["1342",44268],["3111",43400],["4111",32500],["2119",25600],["1341",10500],["1335",9684.9],["1334",1517.4],["1381",1121.45],["1361",1000],["1382",87.44]],"economic_revenue_total_czk":19464906.57,"purpose_expenditure":[["3639",6150598.55],["6171",2141930.15],["3117",1677374.91],["6112",1424713.98],["3392",1192597.79],["3722",678626.18],["4351",597105.15],["3631",473751.7],["6399",442470],["2411",400112.15],["2310",318172.55],["2321",223079.51],["2219",218694.88],["5512",203030.81],["3745",198859.24],["3419",120000],["3399",110267.85],["3725",104592],["2292",71200],["3726",57094.34],["6320",45359],["3319",28800],["6114",25927.3],["3341",24232.69],["3326",23714.85],["3314",23361],["1014",22839],["2212",16803.35],["2143",14500],["6402",14016.6],["3543",6000],["6310",5910.8],["4379",2000]],"purpose_expenditure_total_czk":17057736.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}