{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285111","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285111","name":"Obec Milotice","short_name":"Milotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586382},"amounts":{"revenue_approved":48380200,"revenue_adjusted":66340900,"revenue_actual":64380870.57,"expense_approved":73087600,"expense_adjusted":91263400,"expense_actual":70537038.44,"tax_revenue":46640112.77,"nontax_revenue":6752341.21,"capital_revenue":160400,"transfer_revenue":10828016.59,"current_expense":43033563.99,"capital_expense":27503474.45,"budget_balance":-6156167.87,"cash_current":46769477.13,"cash_previous":52155128.06},"ratios":{"revenue_execution":0.97045519,"expense_execution":0.77289514,"balance_to_revenue":-0.09562107,"cash_to_expense":0.66304849,"cash_yoy":-0.10326216,"capital_expense_share":0.38991536,"transfer_revenue_share":0.16818686},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285111/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285111"},"seo":{"slug":"milotice","path":"/cz/municipalities/milotice/"},"population":{"value":1890,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48380200,"expenditure_czk":73087600,"financing_czk":24707400,"balance_czk":-24707400},{"stage":"revised","revenue_czk":66340900,"expenditure_czk":91263400,"financing_czk":24922500,"balance_czk":-24922500},{"stage":"actual","revenue_czk":64380870.57,"expenditure_czk":70537038.44,"financing_czk":6156167.87,"balance_czk":-6156167.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",14195000],["6121",14179000],["5169",10186000],["5331",6837000],["5011",4900000],["5362",3000000],["6122",2889000],["5023",2150000],["5139",1684500],["5031",1590000],["6123",1500000],["5154",1310000],["5365",980000],["5153",800000],["5032",641000],["5229",620000],["5223",600000],["5901",520000],["5222",500000],["6422",500000],["5151",481000],["5137",440500],["5021",405000],["5156",280000],["5163",250000],["6351",229000],["5166",215000],["5321",203600],["5499",132000],["5175",114500],["5329",105000],["5323",95000],["5194",70000],["5167",61500],["5162",60000],["5364",46000],["5192",45000],["5179",41000],["5019",30000],["5134",30000],["5038",25000],["5136",22000],["5041",20000],["5161",20000],["5903",20000],["5164",18000],["5492",12500],["5494",10000],["6127",10000],["5142",5000],["5363",5000],["5173",4500]],"economic_expenditure_total_czk":73087600,"economic_financing":[["8115",24707400]],"economic_financing_total_czk":24707400,"economic_revenue":[["1211",19259000],["1121",9809000],["1111",7202000],["2132",1820000],["1511",1800000],["2324",1300000],["1113",1241000],["2111",1169000],["1122",950000],["1345",900000],["4112",625900],["1112",589000],["2131",280000],["1356",259500],["1381",200000],["1386",200000],["2139",138800],["3122",120000],["1387",100000],["2310",73000],["1361",70000],["2142",65000],["4111",64000],["1341",50000],["1343",29000],["1349",25000],["1334",15000],["2112",10000],["2119",10000],["2460",4000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":48380200,"purpose_expenditure":[["3639",20570000],["3119",20485000],["6171",6414000],["3412",5810000],["6112",2987000],["3314",2148000],["3722",2100000],["3723",1577500],["6399",1480000],["5512",1071000],["6409",1030000],["2219",800000],["3319",650000],["3330",600000],["3429",600000],["2212",580000],["3392",529000],["3419",520000],["3612",500000],["3631",375000],["3349",290000],["3341",280000],["3632",280000],["6310",255000],["3745",205000],["4349",184600],["2141",130000],["1039",110000],["2292",95000],["2310",70000],["3721",70000],["6114",64000],["3399",51500],["2321",50000],["6402",46000],["4341",30000],["5213",30000],["5212",20000]],"purpose_expenditure_total_czk":73087600},"revised":{"economic_expenditure":[["6121",25784300],["5171",12241900],["5169",10334600],["5331",6837000],["6122",5360300],["5011",4824600],["5365",3589400],["5362",2987100],["5023",2294800],["5139",1862500],["5031",1696100],["6130",1603000],["5154",1432600],["5336",1037500],["5229",745000],["5153",644000],["5032",627000],["5137",615400],["5223",600000],["5166",566800],["5901",520000],["5151",514700],["5021",510700],["5222",500000],["6422",500000],["5499",477300],["5329",451100],["5163",295000],["5156",280000],["6351",229000],["5321",212600],["5175",206700],["5323",95000],["5136",93800],["5194",79600],["5179",79500],["5192",70200],["5167",61500],["5162",60000],["5364",46000],["5134",42000],["5161",38000],["5019",32700],["5164",32600],["5041",26000],["5038",25000],["5903",20000],["5909",19300],["5904",13700],["5492",12500],["5494",10000],["6127",10000],["5142",5000],["5363",5000],["5173",4900],["5191",100]],"economic_expenditure_total_czk":91263400,"economic_financing":[["8115",24922500]],"economic_financing_total_czk":24922500,"economic_revenue":[["1211",19759000],["1121",10357400],["1111",7231300],["4216",6577300],["1122",3589400],["2111",2304000],["1511",2192800],["2132",2092700],["4222",2000000],["2324",1629900],["4116",1498000],["1113",1391000],["1345",955000],["1112",675000],["4112",625900],["2229",510600],["1386",400000],["2131",311800],["1356",272000],["2310",229000],["1381",200000],["2139",193600],["1387",150000],["2142",139000],["3111",130200],["2112",120000],["2321",120000],["3122",120000],["2119",92500],["1361",82300],["2322",70800],["4111",65000],["4122",62000],["3113",60000],["1341",50000],["1343",29000],["1349",25000],["1334",17000],["2212",5400],["2460",5000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":66340900,"purpose_expenditure":[["3639",27512100],["3119",22222500],["6171",6473000],["3412",5810000],["3631",4720200],["6399",4089400],["6112",3217000],["3314",2164000],["3722",2100000],["3723",1597500],["2219",1094100],["5512",1071000],["6409",1043700],["3319",818700],["3392",810000],["1039",710000],["3419",645000],["3330",600000],["3429",600000],["2212",580000],["3349",550000],["3612",500000],["2141",393400],["3341",354000],["6310",300000],["3632",280000],["3745",205000],["4349",184600],["2321",139700],["2292",95000],["2310",70000],["3721",70000],["6114",65000],["3399",52500],["6402",46000],["4341",30000],["5213",30000],["5212",20000]],"purpose_expenditure_total_czk":91263400},"actual":{"economic_expenditure":[["6121",22262803.45],["5331",6837000],["5169",5447365.22],["5171",5354559.98],["5011",4301054.13],["5365",3589320],["6122",2910271],["5362",2758287],["5023",2294793.55],["6130",1601400],["5031",1581329],["5154",1263578.03],["5139",1246595.49],["5336",1037415.2],["5229",744029],["5032",601362],["5223",600000],["5166",541804],["5137",514358.29],["6422",500000],["5151",484211],["5222",467000],["5153",459918],["5329",450974],["5021",445903],["5499",428424.88],["5163",294399.67],["6351",229000],["5156",213706.37],["5321",204400],["5175",141922.2],["5323",94950],["5136",88328],["5179",72940.33],["5194",71112.93],["5192",55200],["5162",54290.49],["5364",45908],["5134",41532],["5161",37863],["5167",36100],["5164",23763],["5038",22020],["5041",18965.63],["5909",18834.6],["5019",17291],["5904",13685],["5492",12500],["5173",4568],["5191",2]],"economic_expenditure_total_czk":70537038.44,"economic_financing":[["8117",12000000],["8115",-5783756.99],["8901",-60075.14]],"economic_financing_total_czk":6156167.87,"economic_revenue":[["1211",19330510.25],["1121",10357334.44],["1111",7231258.13],["4216",6577291.02],["1122",3589320],["1511",2192763.67],["2132",2088561.38],["4222",2000000],["2111",1941565.73],["4116",1497825.57],["1113",1368345.79],["2324",987553.04],["1345",948150],["1112",674983.32],["4112",625900],["2229",510575.64],["1386",377316.09],["2131",311788.59],["1356",271711],["2310",228415.4],["2139",189918],["1387",147884.47],["2142",138510],["2321",120000],["3111",100400],["2119",92405.5],["2322",70770],["1361",67710],["4111",65000],["4122",62000],["2112",61152],["3113",60000],["1341",44694],["1343",17000],["1334",16211.7],["2212",5335],["2460",5000],["1381",2956.4],["1349",1963.51],["2141",790.93]],"economic_revenue_total_czk":64380870.57,"purpose_expenditure":[["3639",19694524.87],["3119",18980822.2],["6171",4946055.37],["3412",4171715.45],["6399",4036410],["3631",3969668.95],["6112",3086576.33],["3722",1280664.4],["3723",1128763.06],["3314",996264.87],["3319",805400.2],["1039",649045.45],["3419",644029],["3392",631834.03],["3330",600000],["2219",590720.2],["3429",567000],["5512",542999],["6409",521026],["3349",433948.48],["2141",392711.63],["3612",345315.48],["3341",342078.59],["6310",294399.67],["3632",227436.88],["4349",176400],["2292",94950],["2321",89700],["3745",64258.6],["3399",49996],["6402",45908],["6114",44681.77],["2212",41249.46],["3721",29826.5],["2310",20658]],"purpose_expenditure_total_czk":70537038.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}