{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285072","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285072","name":"Obec Lovčice","short_name":"Lovčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586340},"amounts":{"revenue_approved":31176300,"revenue_adjusted":34095000,"revenue_actual":34098570.64,"expense_approved":16937300,"expense_adjusted":33425600,"expense_actual":33330266.8,"tax_revenue":19718066.12,"nontax_revenue":1133937.68,"capital_revenue":161135,"transfer_revenue":13085431.84,"current_expense":12712799.58,"capital_expense":20617467.22,"budget_balance":768303.84,"cash_current":1307891.68,"cash_previous":4089412.16},"ratios":{"revenue_execution":1.00010473,"expense_execution":0.9971479,"balance_to_revenue":0.02253185,"cash_to_expense":0.03924036,"cash_yoy":-0.68017612,"capital_expense_share":0.61858092,"transfer_revenue_share":0.38375309},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285072/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285072"},"seo":{"slug":"lovcice-00285072","path":"/cz/municipalities/lovcice-00285072/"},"population":{"value":834,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31176300,"expenditure_czk":16937300,"financing_czk":-14239000,"balance_czk":14239000},{"stage":"revised","revenue_czk":34095000,"expenditure_czk":33425600,"financing_czk":-669400,"balance_czk":669400},{"stage":"actual","revenue_czk":34098570.64,"expenditure_czk":33330266.8,"financing_czk":-768303.84,"balance_czk":768303.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4100000],["5331",2903600],["5909",1651000],["5011",1610600],["5169",1421100],["5023",1300000],["5031",630000],["5154",598600],["5153",453000],["5222",445000],["5032",260000],["5171",219000],["5163",207100],["5139",131300],["5168",111400],["5137",110000],["5323",83500],["5021",70200],["5019",70000],["5141",70000],["5042",50000],["5173",45500],["5162",44000],["5156",32000],["5172",30000],["5194",30000],["5138",28200],["5329",25100],["5039",25000],["5364",24600],["5041",24100],["5029",20000],["5175",16500],["5167",15000],["5136",14000],["5151",11300],["5492",10000],["5161",7000],["5166",7000],["5321",7000],["5038",6000],["5362",6000],["5179",5000],["5132",4000],["5176",2900],["5903",1000],["5164",400],["5131",300]],"economic_expenditure_total_czk":16937300,"economic_financing":[["8114",-13853400],["8115",-385600]],"economic_financing_total_czk":-14239000,"economic_revenue":[["4216",12351100],["1211",7800000],["1121",3800000],["1111",3000000],["1511",1000000],["1113",538000],["1356",536100],["1345",502000],["2324",301000],["1112",255000],["4112",253600],["2111",212500],["2132",206000],["2131",124000],["1386",80000],["4222",73100],["1387",40000],["4111",32000],["2112",27000],["2329",20900],["1361",12000],["1341",9600],["4116",1700],["2139",700]],"economic_revenue_total_czk":31176300,"purpose_expenditure":[["3745",3045800],["6171",2338100],["3319",2327900],["3117",2304000],["6112",1662900],["3631",1450000],["3722",650000],["2411",585100],["5512",372400],["3419",350000],["2219",260000],["3315",188900],["3399",158000],["2333",150000],["3725",133500],["3412",117000],["3341",106500],["6320",87000],["2292",83500],["3314",75200],["3639",71100],["3726",70000],["4349",66000],["2321",50000],["3744",50000],["6114",32000],["6310",30000],["6402",24600],["3721",20000],["3421",18100],["1039",15200],["3632",14400],["3612",10000],["2212",9900],["5311",6000],["3900",3000],["5213",1000],["3633",200]],"purpose_expenditure_total_czk":16937300},"revised":{"economic_expenditure":[["6121",19987200],["5331",2873100],["5169",1804600],["5011",1403200],["5023",1217900],["5154",693000],["5336",590200],["5031",583300],["6122",495500],["5141",474000],["5222",461800],["5171",267400],["5032",238900],["5139",224100],["5365",220100],["5163",193800],["5137",189700],["5168",176200],["5021",148600],["6323",135000],["5153",122100],["5019",119100],["5321",98800],["5323",83500],["5042",68400],["5194",61700],["5138",58600],["5039",40300],["5162",39400],["5175",39300],["5173",33900],["5164",32600],["5123",32500],["5156",32000],["5167",25500],["5329",25100],["5041",24600],["5364",24600],["5136",16700],["5151",15200],["5909",9100],["5029",9000],["5161",7500],["5038",6000],["5362",6000],["5179",5000],["5492",4000],["5176",3200],["5132",3000],["5903",1000],["5131",300]],"economic_expenditure_total_czk":33425600,"economic_financing":[["8114",-13426600],["8123",9876800],["8115",2880400]],"economic_financing_total_czk":-669400,"economic_revenue":[["4216",12138100],["1211",8342000],["1121",4467000],["1111",3091700],["1511",1306700],["1356",656300],["1113",590400],["4116",590200],["1345",497000],["2324",421500],["1112",291200],["2111",255900],["4112",253600],["2132",243200],["1122",220100],["1386",200100],["3111",161100],["2131",123300],["4222",70900],["2329",34200],["2112",33300],["4111",32500],["1387",25700],["2119",20200],["1361",13000],["1341",9400],["1334",3900],["1381",1200],["2139",1200],["1335",100]],"economic_revenue_total_czk":34095000,"purpose_expenditure":[["3117",16522800],["3319",3147800],["3631",2642000],["6171",2313100],["3745",2004600],["6112",1570300],["3722",672300],["2411",587100],["3315",580700],["5512",535500],["3399",482900],["3412",428400],["3419",350000],["6399",220100],["3639",157000],["3725",151500],["3341",132400],["3330",130000],["2333",122600],["6320",89700],["2292",83500],["3726",78600],["3314",72200],["4349",62800],["3632",54500],["3744",43900],["6114",32500],["2219",30000],["6402",24600],["3749",20000],["1039",15200],["6310",15000],["2212",14900],["3721",13600],["3421",9100],["5311",6000],["4351",5000],["3612",2200],["5213",1000],["3633",200]],"purpose_expenditure_total_czk":33425600},"actual":{"economic_expenditure":[["6121",19986910.22],["5331",2873100],["5169",1774641.97],["5011",1403113],["5023",1217810],["5154",685552.06],["5336",590243.55],["5031",583110],["6122",495557],["5141",472026.3],["5222",461860],["5171",265081.12],["5032",238862],["5365",220080],["5139",213077.56],["5163",191703],["5137",185894.8],["5168",169213.78],["5021",145662],["6323",135000],["5153",121799.25],["5019",119097.04],["5321",98750],["5323",83500],["5042",68338.58],["5194",60857.4],["5138",58121.5],["5039",40257.38],["5162",38742.01],["5175",34638.26],["5164",32574.53],["5123",32500],["5156",31758],["5173",30995.24],["5167",25283],["5329",25050],["5364",24683],["5041",22785.3],["5136",16635],["5151",15165],["5029",9000],["5161",5961],["5038",5931],["5362",5457],["5179",5013.95],["5492",4000],["5176",3146],["5132",1538],["5131",191]],"economic_expenditure_total_czk":33330266.8,"economic_financing":[["8114",-13426569.29],["8123",9876744.97],["8115",2781520.48]],"economic_financing_total_czk":-768303.84,"economic_revenue":[["4216",12138201.29],["1211",8342059.72],["1121",4467942.95],["1111",3091773.11],["1511",1306722.57],["1356",656330.78],["1113",590428.91],["4116",590243.55],["1345",497000],["2324",421826.01],["1112",291204.96],["2111",256444.37],["4112",253600],["2132",243213.3],["1122",220080],["1386",162775.98],["3111",161135],["2131",123445],["4222",70887],["1387",63796.49],["2329",34271],["2112",33338],["4111",32500],["2119",20200],["1361",13240],["1341",9350],["1334",3957],["1381",1287.22],["2139",1200],["1335",116.43]],"economic_revenue_total_czk":34098570.64,"purpose_expenditure":[["3117",16515743.28],["3319",3136870.4],["3631",2640415.76],["6171",2304194.23],["3745",2004439.27],["6112",1570127],["3722",672243.8],["2411",581468.25],["3315",575758.13],["5512",535100],["3399",482382],["3412",427848.42],["3419",350000],["6399",220080],["3639",151216.5],["3725",144028.4],["3330",130000],["2333",122512.5],["3341",121776.03],["6320",88828],["2292",83500],["3726",77854.83],["3314",65569],["4349",62750],["3632",54426.42],["3744",43880],["6402",24683],["6114",23339],["2219",22475],["3749",20000],["1039",15000],["6310",13995],["3721",13582],["2212",12194.38],["3421",8663],["5311",6000],["4351",5000],["3612",2178],["3633",145.2]],"purpose_expenditure_total_czk":33330266.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}