{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285064","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285064","name":"Obec Louka","short_name":"Louka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586331},"amounts":{"revenue_approved":21563600,"revenue_adjusted":23810000,"revenue_actual":24533615.66,"expense_approved":31563600,"expense_adjusted":33810000,"expense_actual":24143029.36,"tax_revenue":20425298.28,"nontax_revenue":2506770.73,"capital_revenue":59150,"transfer_revenue":1542396.65,"current_expense":20878411.46,"capital_expense":3264617.9,"budget_balance":390586.3,"cash_current":32552501.92,"cash_previous":32161915.62},"ratios":{"revenue_execution":1.03039125,"expense_execution":0.71407954,"balance_to_revenue":0.01592045,"cash_to_expense":1.34831886,"cash_yoy":0.01214437,"capital_expense_share":0.1352199,"transfer_revenue_share":0.06286871},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285064/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285064"},"seo":{"slug":"louka","path":"/cz/municipalities/louka/"},"population":{"value":925,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21563600,"expenditure_czk":31563600,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":23810000,"expenditure_czk":33810000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":24533615.66,"expenditure_czk":24143029.36,"financing_czk":-390586.3,"balance_czk":390586.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12830000],["5169",6198700],["5011",2995000],["5331",1900000],["5023",1495000],["5031",976000],["5171",698000],["6371",600000],["5139",455600],["5154",410000],["5032",389000],["5168",333000],["5153",305000],["5229",285000],["5321",275100],["5163",165000],["5499",155000],["5156",125000],["5365",110000],["5137",100000],["5903",100000],["5175",98000],["5323",94200],["6111",64000],["5173",56000],["5162",45000],["5021",42000],["5194",40000],["5492",40000],["5136",39000],["5132",27000],["5029",25000],["5167",25000],["5364",23000],["5038",15000],["5179",15000],["5161",8000],["5362",5000],["5164",2000]],"economic_expenditure_total_czk":31563600,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",8400000],["1121",4200000],["1111",3000000],["1511",1460000],["1113",650000],["1345",625000],["4116",514000],["2141",500000],["2324",405000],["2132",381000],["2122",250000],["2111",246000],["4112",220000],["1112",185000],["2142",180000],["1122",110000],["1386",70000],["1381",60000],["4111",31000],["1387",30000],["1344",20000],["1361",6500],["1341",6100],["2139",5000],["2329",5000],["1343",4000]],"economic_revenue_total_czk":21563600,"purpose_expenditure":[["2219",7250000],["3113",4580000],["3745",4515000],["6399",2875000],["6171",2205000],["6112",2055000],["3619",1400000],["3319",940000],["3722",850000],["3639",800000],["3723",650000],["3749",524000],["5512",465000],["2411",407400],["3399",350000],["4359",275000],["3341",250000],["3631",250000],["3314",164000],["3721",150000],["3322",120000],["5213",100000],["2292",94200],["1099",50000],["3412",45000],["3429",40000],["3632",40000],["6114",31000],["2321",30000],["6402",23000],["2310",20000],["6310",15000]],"purpose_expenditure_total_czk":31563600},"revised":{"economic_expenditure":[["6121",6405100],["5171",5815800],["5169",5200200],["5011",3371500],["5331",1900000],["5023",1488000],["6123",1200000],["5031",1011200],["6122",990700],["6371",600000],["5041",500000],["5139",483400],["5137",458500],["5032",426000],["5154",405000],["5229",374000],["5168",314000],["5336",305900],["5153",275700],["5321",275100],["5365",230000],["5163",217000],["5021",189100],["5499",155000],["6349",130000],["5156",125000],["5492",113000],["5903",100000],["5323",94200],["5175",94000],["5194",65000],["6111",64000],["5173",57800],["5151",47000],["5162",45000],["5167",45000],["5136",44000],["5132",34000],["5029",25000],["5329",24000],["5364",23000],["5164",21200],["5038",15000],["5179",15000],["5811",15000],["5161",10000],["5362",8000],["5904",3000],["6130",1600]],"economic_expenditure_total_czk":33810000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",8400000],["1121",4200000],["1111",3000000],["1511",1460000],["4116",1158900],["4233",923000],["1113",650000],["1345",625000],["2141",500000],["2324",405000],["4122",322000],["4222",300000],["2131",260000],["2122",250000],["4112",222000],["2111",186000],["1112",185000],["2132",181000],["2142",180000],["1122",110000],["1386",70000],["1381",60000],["4216",38000],["4111",32500],["1387",30000],["1344",20000],["4171",15000],["1361",6500],["1341",6100],["2139",5000],["2329",5000],["1343",4000]],"economic_revenue_total_czk":23810000,"purpose_expenditure":[["3745",13205000],["3113",2787300],["6171",2619000],["6112",2213000],["2219",1690900],["3619",1400000],["3319",1395000],["3639",1372600],["6399",891700],["3722",868500],["3723",650000],["3322",608000],["5512",600000],["3749",565000],["2411",499500],["3399",460000],["3314",449800],["4359",289000],["3631",275000],["3341",250000],["3721",150000],["5213",100000],["2292",94200],["1099",62000],["2321",58000],["3412",45000],["3429",40000],["3632",40000],["2310",39000],["6114",32500],["6402",23000],["3419",20000],["6310",17000]],"purpose_expenditure_total_czk":33810000},"actual":{"economic_expenditure":[["5171",5648610.25],["5011",3303284],["5169",2925789.4],["5331",1900000],["5023",1483042],["6121",1340329.9],["6123",1134980],["5031",983962],["5041",499999.92],["6371",440000],["5032",423061],["5139",342712.95],["5229",338900],["5137",335418.49],["5154",307657.8],["5336",305830.65],["5321",246072],["5153",239941],["5365",228270],["6122",217708],["5163",211428.8],["5168",163259.81],["5021",149922],["5499",138460],["6349",130000],["5323",94200],["5492",88729.99],["5175",85925.17],["5156",75359.44],["5194",52223],["5162",45000],["5151",43551],["5167",35797],["5136",26772.67],["5329",23550],["5364",22606],["5173",21000],["5164",20437],["5811",14997],["5038",13308],["5179",11961],["5132",11897],["5161",9255],["5362",2463],["5904",2043.12],["5029",1714],["6130",1600]],"economic_expenditure_total_czk":24143029.36,"economic_financing":[["8127",115000000],["8128",-113000000],["8115",-2390586.3]],"economic_financing_total_czk":-390586.3,"economic_revenue":[["1211",8703435.36],["1121",4652322.33],["1111",3228156.53],["1511",1691052.87],["2141",758937.5],["1345",728051],["1113",615591.97],["4116",612899.65],["2324",509884],["4122",322000],["2111",312845],["1112",303384.02],["4222",300000],["2142",276630.23],["2122",269127],["2131",234434],["1122",228270],["4112",222000],["1386",169456.97],["2132",134063],["1387",66440.39],["3119",40000],["4216",38000],["4111",32500],["1344",19320],["3111",19150],["4171",14997],["1361",8010],["1341",6150],["2329",5350],["2321",5000],["1343",3820],["1381",1402.56],["2119",500],["1334",348.24],["1382",86.04]],"economic_revenue_total_czk":24533615.66,"purpose_expenditure":[["3745",10269432.42],["3113",2622083.23],["6171",2229088.25],["6112",2159752.66],["3319",1321543.6],["3722",853328.59],["3322",600397],["2411",493378],["3723",441536.27],["3619",440000],["3399",429781.32],["3639",327663],["5512",289185.2],["4359",288522],["3314",280401.65],["6399",230313.12],["2219",165811],["3631",138138],["3749",102100],["2292",94200],["1099",62000],["3721",60152.23],["3412",45000],["3429",40000],["2321",26908],["6402",22606],["3632",21047],["6114",20822],["3341",20027.02],["3419",20000],["2310",16643],["6310",11168.8]],"purpose_expenditure_total_czk":24143029.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}