{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285056","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285056","name":"Obec Lipov","short_name":"Lipov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586323},"amounts":{"revenue_approved":42509620,"revenue_adjusted":53308584,"revenue_actual":50734779.99,"expense_approved":53425100,"expense_adjusted":64747621,"expense_actual":50596018.92,"tax_revenue":34505428.86,"nontax_revenue":6929374.62,"capital_revenue":15000,"transfer_revenue":9284976.51,"current_expense":29552570.86,"capital_expense":21043448.06,"budget_balance":138761.07,"cash_current":22362983.19,"cash_previous":23001636.12},"ratios":{"revenue_execution":0.95171877,"expense_execution":0.78143441,"balance_to_revenue":0.00273503,"cash_to_expense":0.44199096,"cash_yoy":-0.02776554,"capital_expense_share":0.41591114,"transfer_revenue_share":0.18301009},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285056/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285056"},"seo":{"slug":"lipov","path":"/cz/municipalities/lipov/"},"population":{"value":1397,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42509620,"expenditure_czk":53425100,"financing_czk":10915480,"balance_czk":-10915480},{"stage":"revised","revenue_czk":53308584,"expenditure_czk":64747621,"financing_czk":11439037,"balance_czk":-11439037},{"stage":"actual","revenue_czk":50734779.99,"expenditure_czk":50596018.92,"financing_czk":-138761.07,"balance_czk":138761.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14980000],["5169",5415000],["5011",5110000],["6123",4320000],["5331",4181000],["5171",3905000],["6122",2200000],["5023",1700000],["5031",1601000],["5153",1150000],["5154",1022000],["5139",950000],["5365",750000],["5021",710000],["5032",656000],["5137",643000],["5499",605000],["5229",505000],["5321",327800],["5156",312000],["6129",280000],["5175",212000],["5362",195000],["5163",169000],["5323",143000],["5194",130000],["5151",121000],["5167",119000],["5141",116000],["5162",106000],["6130",100000],["5492",92000],["5179",86000],["5164",71000],["5136",60000],["5132",50000],["5329",50000],["5903",50000],["5138",47000],["5019",35000],["5173",31000],["5038",25000],["5364",17300],["5161",17000],["5131",13000],["5172",12000],["5199",11000],["5166",10000],["5041",5000],["5133",5000],["5039",3000],["5168",1000]],"economic_expenditure_total_czk":53425100,"economic_financing":[["8115",10915480]],"economic_financing_total_czk":10915480,"economic_revenue":[["1211",14800000],["1121",7200000],["1111",5200000],["4116",3373120],["1511",2700000],["2111",1365000],["2132",1304000],["1113",1200000],["1345",1020000],["2122",929000],["1122",750000],["4112",495500],["2324",460000],["2142",400000],["1112",350000],["2131",200000],["2139",146000],["2112",142000],["1386",120000],["1381",60000],["1387",60000],["2321",45000],["3111",40000],["1361",35000],["4111",32000],["1341",22000],["1334",20000],["1343",20000],["2310",20000],["2141",1000]],"economic_revenue_total_czk":42509620,"purpose_expenditure":[["6171",18376000],["3429",6067000],["5512",4925000],["3113",4181000],["2212",2950000],["3392",2407000],["3722",2060000],["3412",1878000],["2219",1850000],["3749",1692000],["4351",1018000],["6399",930000],["6112",842000],["3745",801000],["3319",667000],["3314",401000],["3613",310000],["4379",302800],["3631",291000],["1032",250000],["3721",230000],["3639",225000],["3729",163000],["2292",143000],["3632",123000],["2321",110000],["3900",65000],["5213",55000],["6114",32000],["3421",30000],["2310",28000],["6402",17300],["2143",5000]],"purpose_expenditure_total_czk":53425100},"revised":{"economic_expenditure":[["6121",22929700],["5169",6641400],["5011",5345900],["6123",4320000],["5331",4181500],["5171",4090200],["6122",2247000],["5023",1700000],["5031",1692400],["5154",1076100],["5365",990000],["5139",861900],["5153",856000],["5336",841521],["5021",777600],["5032",693500],["5137",655900],["5499",567100],["5229",447500],["5321",338800],["5156",305000],["5364",255400],["5194",249900],["5362",239100],["6130",195000],["6349",194300],["5163",194100],["5164",185000],["5175",176540],["5138",163200],["5151",156500],["5323",143000],["5167",119000],["5141",116000],["5162",103100],["6342",91200],["5179",81000],["5350",70000],["5136",56700],["5172",54500],["5329",50000],["5903",50000],["5132",47000],["5019",36460],["5173",28200],["5038",25900],["5494",25000],["5161",20900],["5131",13000],["5189",13000],["5199",11000],["5166",9000],["5492",7000],["5133",4000],["5039",3600],["5168",1000]],"economic_expenditure_total_czk":64747621,"economic_financing":[["8115",12296181],["8117",5067722.22],["8118",-5067722.22],["8124",-857144]],"economic_financing_total_czk":11439037,"economic_revenue":[["1211",14800000],["1121",7765533],["1111",5344077],["4116",4957472],["4216",4364600],["1511",2853891],["2111",1927060],["2132",1457474],["1113",1200000],["2322",1190000],["1345",1020000],["1122",1000000],["2122",959500],["2229",736700],["2324",595730],["1112",506210],["4112",495500],["2131",405700],["2142",400500],["1386",282940],["2112",208139],["2139",161100],["2141",128250],["1387",110888],["4122",107000],["1381",60000],["1334",50200],["3111",40000],["2321",35100],["1361",35000],["4111",32500],["1341",22000],["1343",20520],["2310",20000],["3113",15000]],"economic_revenue_total_czk":53308584,"purpose_expenditure":[["6171",12217900],["3429",12216000],["2411",7009100],["3113",5023021],["5512",4925000],["2212",3811200],["3412",2578000],["3392",2570000],["3722",2140000],["2219",1850000],["3749",1792000],["6399",1214100],["3319",1146100],["4351",1018000],["6112",842000],["3745",801000],["3314",546200],["3639",411200],["3613",310000],["4379",302800],["3631",291000],["6402",255400],["1032",250000],["3721",230000],["3632",223000],["3729",163000],["2292",143000],["2321",120000],["6330",70000],["3900",65000],["2310",57200],["5213",55000],["6114",37000],["3421",32300],["3725",24100],["2143",5000],["2144",3000]],"purpose_expenditure_total_czk":64747621},"actual":{"economic_expenditure":[["6121",20185490.29],["5169",5848833.03],["5011",4538162],["5331",4181424],["5171",2617627],["5023",1646654],["5031",1398764],["5365",989940],["5154",847940.77],["5336",841519.51],["5139",672908.49],["5153",657564],["5021",623703],["5032",581669],["5137",465807.35],["5499",411409],["5229",388500],["6122",378225.77],["5321",338768],["5364",243392.02],["5194",238848.25],["5362",230465],["5156",210943.94],["6130",194390],["6349",194202],["5163",176707.2],["5164",173107.57],["5175",169456],["5138",149314.05],["5323",143000],["5151",135822.97],["5141",115884.6],["6342",91140],["5162",77107.11],["5167",73962],["5350",70000],["5172",54450],["5136",45573.68],["5132",38645],["5329",35750],["5494",25000],["5179",21001.1],["5038",19378],["5161",16872],["5173",13546.22],["5189",10000],["5492",7000],["5131",2390],["5133",1894],["5019",1395],["5039",472]],"economic_expenditure_total_czk":50596018.92,"economic_financing":[["8117",10000000],["8115",-9291347.07],["8124",-857144],["8901",9730]],"economic_financing_total_czk":-138761.07,"economic_revenue":[["1211",14507373.29],["1121",7765532.33],["1111",5344076.56],["4216",4364558],["4116",4285418.51],["1511",2853890.02],["2111",1530424.52],["2132",1270555.52],["2322",1039614],["1113",1026590.04],["1345",997862],["1122",989940],["2122",959424],["2324",588166.6],["1112",506209.87],["4112",495500],["2131",405648],["2142",400389.43],["1386",282938.09],["2229",237969],["2112",189768],["2139",161067],["2141",128248.55],["1387",110887.33],["4122",107000],["1334",45544.3],["4111",32500],["1361",31890],["1343",20518.2],["1341",19909],["2321",18100],["3113",15000],["1381",2267.83]],"economic_revenue_total_czk":50734779.99,"purpose_expenditure":[["3429",11860319.1],["6171",7907378.29],["2411",6898637.21],["3113",5022943.51],["2212",2898401.97],["3392",2554413.3],["3412",1994756.37],["3722",1937844.65],["3749",1756220.16],["6399",1214014],["3319",1144897.04],["4351",906943.31],["6112",782632.02],["3745",601442.44],["3314",540839.08],["2219",377603.99],["5512",333392.78],["4379",302768],["3639",294632],["3631",252236.67],["6402",243392.02],["3632",154280.1],["2292",143000],["3721",109822.26],["3729",79207],["6330",70000],["2310",49516],["3900",38069],["6114",34858.71],["3421",31066],["3725",24100],["2321",17107.94],["3613",14284],["2143",5000]],"purpose_expenditure_total_czk":50596018.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}