{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00285005","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00285005","name":"Obec Kostelec","short_name":"Kostelec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586277},"amounts":{"revenue_approved":20440000,"revenue_adjusted":24805000,"revenue_actual":24478483.05,"expense_approved":20440000,"expense_adjusted":24155000,"expense_actual":18979153.25,"tax_revenue":18754091.26,"nontax_revenue":2784356.65,"capital_revenue":330869,"transfer_revenue":2609166.14,"current_expense":15824936.7,"capital_expense":3154216.55,"budget_balance":5499329.8,"cash_current":11943415.6,"cash_previous":7882705.8},"ratios":{"revenue_execution":0.98683665,"expense_execution":0.78572359,"balance_to_revenue":0.22465975,"cash_to_expense":0.62929128,"cash_yoy":0.51514162,"capital_expense_share":0.16619374,"transfer_revenue_share":0.10659019},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00285005/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00285005"},"seo":{"slug":"kostelec","path":"/cz/municipalities/kostelec/"},"population":{"value":865,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20440000,"expenditure_czk":20440000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24805000,"expenditure_czk":24155000,"financing_czk":-650000,"balance_czk":650000},{"stage":"actual","revenue_czk":24478483.05,"expenditure_czk":18979153.25,"financing_czk":-5499329.8,"balance_czk":5499329.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6400000],["5011",2970000],["5169",1751000],["5331",1600000],["5171",1080000],["5023",1060000],["5031",755000],["5139",511000],["5154",435000],["5365",400000],["5222",390000],["5499",375000],["5032",355000],["5168",262000],["5166",235000],["6119",200000],["5153",195000],["5137",143000],["5163",131000],["5021",110000],["6122",102000],["5141",100000],["5178",100000],["5321",100000],["5323",100000],["5156",97000],["5173",73000],["5162",63000],["5132",50000],["5167",45000],["5175",44000],["5041",30000],["5194",30000],["5151",22000],["5901",20000],["5903",20000],["5136",18000],["5364",18000],["5131",13000],["5042",11000],["5038",10000],["5161",10000],["5362",5000],["5133",1000]],"economic_expenditure_total_czk":20440000,"economic_financing":[["8115",1500000],["8124",-1500000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",8000000],["1121",3900000],["1111",2700000],["1511",1400000],["2111",705000],["1345",700000],["1113",600000],["4112",480000],["4121",420000],["1122",400000],["1112",200000],["2324",200000],["2132",160000],["2343",120000],["1381",100000],["2131",75000],["1361",60000],["2141",60000],["1342",50000],["1334",40000],["1341",30000],["1343",20000],["2112",20000]],"economic_revenue_total_czk":20440000,"purpose_expenditure":[["2321",4000000],["3639",2750000],["6171",2642000],["3113",1600000],["6112",1500000],["3613",1300000],["2219",840000],["3722",670000],["3399",600000],["2310",510000],["2212",470000],["3631",450000],["6399",404000],["3635",350000],["3412",310000],["2411",300000],["3392",260000],["3745",260000],["3632",170000],["3314",160000],["3723",150000],["3341",120000],["5512",120000],["2292",100000],["6320",100000],["3721",50000],["3726",50000],["5212",40000],["5213",40000],["3349",30000],["3419",30000],["3633",30000],["6402",18000],["3319",10000],["6310",6000]],"purpose_expenditure_total_czk":20440000},"revised":{"economic_expenditure":[["6121",4919000],["5011",3126000],["5169",2925000],["5331",2240000],["5023",1220000],["5031",944000],["5171",844000],["6122",779000],["5139",665500],["5336",650000],["5154",532500],["5137",460000],["5321",430000],["5222",423000],["5499",413000],["5032",411000],["5365",403000],["5168",279500],["5166",267000],["5021",217000],["5153",207000],["5163",170500],["5178",128000],["5362",112000],["5156",107000],["5141",100000],["5323",100000],["5173",92000],["5175",89000],["6130",85000],["5194",73000],["6129",70000],["5162",68000],["5167",57000],["6342",55000],["5179",50000],["6119",50000],["6125",48000],["5151",43500],["5132",37000],["5364",36000],["5041",30000],["5138",30000],["5212",30000],["5901",20000],["5903",20000],["5136",19000],["5229",18000],["5131",13000],["5038",12000],["5042",12000],["5161",12000],["5909",7500],["5133",3000],["5135",1000],["5363",1000]],"economic_expenditure_total_czk":24155000,"economic_financing":[["8124",-1500000],["8115",850000]],"economic_financing_total_czk":-650000,"economic_revenue":[["1211",7968000],["1121",4258000],["1111",2910000],["1511",1352000],["2111",1046000],["4213",847000],["2122",806000],["1345",700000],["4116",647000],["1113",564000],["4112",462000],["2324",405000],["1122",404000],["4121",320000],["4122",300000],["1112",278000],["3122",260000],["2132",205000],["1386",156000],["2343",120000],["1381",100000],["3111",95000],["2141",94000],["2131",77000],["1361",68000],["4111",65000],["1387",61000],["1342",50000],["2119",46000],["1334",40000],["2112",35000],["1341",27000],["1343",20000],["4113",11000],["2329",7000],["1382",1000]],"economic_revenue_total_czk":24805000,"purpose_expenditure":[["3113",3853000],["6171",3021500],["3639",3003000],["2321",2604000],["6112",1787000],["3613",1467500],["2219",990000],["2310",825000],["3722",674000],["3399",617000],["3745",539000],["6399",514000],["2411",469000],["5512",421000],["3392",378000],["3631",359000],["3723",295000],["3111",280000],["3419",255000],["3412",213500],["3314",211500],["2212",210000],["3632",197000],["3635",181000],["6320",137500],["3341",120000],["2292",100000],["3421",70000],["5213",60000],["3726",52000],["3721",50000],["5212",40000],["6402",36000],["3349",33000],["6114",32500],["4379",23000],["3729",18000],["3319",10000],["6310",8000]],"purpose_expenditure_total_czk":24155000},"actual":{"economic_expenditure":[["5011",2862540],["5169",2474357.01],["6121",2229143.35],["5331",1920000],["5023",1216114],["5031",922029],["6122",675284.2],["5336",645316],["5171",614970.71],["5154",440631.28],["5137",420760.18],["5222",420500],["5321",413353.75],["5499",404593],["5365",402780],["5032",372869],["5139",347050.1],["5166",258032],["5168",243651.9],["5153",155476.34],["5163",145165.59],["5021",142550],["5178",127742.12],["5362",110993],["5323",87400],["6130",83670],["5156",81830],["5175",81267.06],["5173",79447],["5141",77560.21],["5194",72308],["6129",58419],["6342",53172],["6125",47389],["5179",47250],["5162",33605.43],["5212",30000],["5167",28525.5],["5132",27983],["5151",22537],["5364",17524],["5229",16385.28],["5136",13719],["5038",11860],["5042",11622.91],["5138",7343],["6119",7139],["5161",7021],["5909",2706.21],["5131",2545.12],["5133",1922],["5363",1000],["5135",100]],"economic_expenditure_total_czk":18979153.25,"economic_financing":[["8115",-4060709.8],["8124",-1438620]],"economic_financing_total_czk":-5499329.8,"economic_revenue":[["1211",7967667.54],["1121",4257899.4],["1111",2899531.72],["1511",1351499.28],["2111",1023227.31],["4213",839685.14],["2122",805153.75],["1345",679573],["4116",645316],["1113",563500.41],["4112",462000],["1122",402780],["2324",394117.57],["4121",320000],["4122",300000],["1112",277683.11],["3122",240000],["2132",202930],["1386",155081.05],["2343",116272],["2141",92296.02],["3111",90869],["2131",76164],["1361",66760],["1387",60808.97],["2119",45791],["1342",40860],["4111",32500],["1341",25800],["2112",24305],["4113",9665],["2329",4100],["1334",2861.2],["1381",1291.31],["1343",400],["1382",94.27]],"economic_revenue_total_czk":24478483.05,"purpose_expenditure":[["3113",3517995.71],["6171",2642629.63],["3639",2627975.33],["6112",1735520.44],["3613",1252248.38],["2219",880129.33],["2310",636151.02],["3399",572536.77],["3722",522726.25],["6399",513773],["2321",500752.33],["3745",424445.45],["2411",413686.92],["5512",374482.89],["3392",298843.77],["3723",294311],["3111",234702.45],["3419",225000],["3631",208844.42],["3314",182115.01],["3412",142297],["6320",136726],["2292",87400],["3635",85889],["3632",82431],["2212",71186.72],["3421",67500],["3726",51593.23],["3341",35250.93],["3349",32457.6],["6114",28643],["4379",23000],["5213",20000],["6402",17524],["3729",17142.07],["5212",13406.8],["6310",7835.8]],"purpose_expenditure_total_czk":18979153.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}