{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284921","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284921","name":"Obec Hrubá Vrbka","short_name":"Hrubá Vrbka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586196},"amounts":{"revenue_approved":17508500,"revenue_adjusted":20618800,"revenue_actual":19796423.38,"expense_approved":27508500,"expense_adjusted":30618800,"expense_actual":21392576.48,"tax_revenue":14537392.89,"nontax_revenue":2606180.41,"capital_revenue":0,"transfer_revenue":2652850.08,"current_expense":11792149.34,"capital_expense":9600427.14,"budget_balance":-1596153.1,"cash_current":14290632.97,"cash_previous":15886786.07},"ratios":{"revenue_execution":0.9601152,"expense_execution":0.69867456,"balance_to_revenue":-0.08062836,"cash_to_expense":0.66801832,"cash_yoy":-0.10047048,"capital_expense_share":0.44877377,"transfer_revenue_share":0.13400653},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284921/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284921"},"seo":{"slug":"hruba-vrbka","path":"/cz/municipalities/hruba-vrbka/"},"population":{"value":608,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17508500,"expenditure_czk":27508500,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":20618800,"expenditure_czk":30618800,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":19796423.38,"expenditure_czk":21392576.48,"financing_czk":1596153.1,"balance_czk":-1596153.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11753300],["5169",3086600],["5171",2707000],["5139",1812000],["5011",1650000],["5023",1500000],["5031",681000],["5154",534700],["5331",456000],["5137",450000],["5365",350000],["5032",320000],["5153",263100],["5222",240000],["5499",220000],["5151",172000],["5163",155000],["5156",150000],["5321",140000],["5166",120000],["5175",100000],["5323",62500],["5167",61000],["5173",61000],["5042",57000],["5021",53400],["5162",50500],["5134",43000],["5194",35000],["5168",30000],["6130",30000],["5179",20000],["5329",20000],["5362",20000],["5133",15800],["5136",15000],["5164",14600],["5041",13000],["5132",10000],["5161",10000],["5172",10000],["5903",10000],["5038",6000]],"economic_expenditure_total_czk":27508500,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",6162000],["1121",3138000],["1111",2253000],["2111",1617500],["1511",1100000],["2132",491000],["1345",413000],["1113",397000],["1122",350000],["2141",300000],["4112",260000],["2131",252200],["2324",204300],["1112",189000],["4121",180000],["1386",60000],["2112",41000],["4111",32000],["1387",28000],["1361",25000],["1341",11000],["2142",4500]],"economic_revenue_total_czk":17508500,"purpose_expenditure":[["3639",12282100],["3745",2460000],["6171",2201100],["6112",1940000],["3111",1206000],["3326",1200000],["5512",1186000],["3722",600000],["1031",500000],["3341",478000],["3319",441000],["2411",414800],["6399",350000],["3392",308000],["2219",305000],["2310",250000],["3631",230000],["3725",214000],["3723",200000],["3419",183000],["4379",130000],["6320",100000],["2292",62500],["2321",60000],["3612",57000],["3314",52000],["3721",50000],["5213",20000],["6310",18000],["5311",10000]],"purpose_expenditure_total_czk":27508500},"revised":{"economic_expenditure":[["6121",14372800],["5169",3368200],["5171",2356500],["5011",1702800],["5139",1521700],["5023",1500000],["5031",683800],["5154",559300],["5137",487100],["5331",456000],["5365",350000],["5222",310900],["5336",301300],["5153",279500],["5151",278000],["5032",277200],["6122",195000],["5494",149000],["5163",143500],["5321",140000],["5499",120000],["5156",113100],["5175",103300],["6349",83000],["5166",80000],["5323",62500],["5172",62100],["5042",55400],["5021",52800],["5194",46900],["5162",42700],["5173",40400],["5362",35000],["5168",31000],["6130",30000],["5041",28700],["5167",23800],["5133",23000],["5164",22000],["5492",20000],["5329",17100],["5179",15000],["5161",13600],["5132",10000],["5903",10000],["5136",9400],["6111",8800],["5038",6700],["5134",6100],["5364",5700],["5019",2900],["5131",2200],["5155",2000],["5039",1000]],"economic_expenditure_total_czk":30618800,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",6283000],["1121",3369800],["1111",2292500],["4222",2000000],["2111",1045200],["1511",963100],["2132",675900],["1345",485000],["1113",444900],["2141",410600],["2321",385000],["2131",349200],["4116",323600],["1122",276200],["4112",259200],["4122",235000],["1112",219600],["2324",192800],["1386",123200],["4121",101900],["1387",48200],["2112",41000],["4111",34200],["1361",27900],["1341",11000],["2329",9900],["2142",5000],["2149",4000],["1381",1000],["2119",500],["1349",400]],"economic_revenue_total_czk":20618800,"purpose_expenditure":[["3639",7958100],["3745",7313000],["6171",2950900],["6112",1883000],["3326",1595700],["3111",1507300],["5512",1201000],["3341",909000],["3722",600000],["3429",575000],["1031",500000],["3319",441000],["2411",419000],["6399",350000],["3392",308000],["2219",301800],["2310",250000],["3725",238000],["3631",230000],["3723",200000],["3419",183000],["4379",130000],["6320",100000],["3399",92300],["2292",62500],["2321",60000],["3314",57000],["3612",57000],["3721",50000],["6114",42500],["5213",20000],["6310",18000],["5311",10000],["6402",5700]],"purpose_expenditure_total_czk":30618800},"actual":{"economic_expenditure":[["6121",9324342.14],["5169",2784481.81],["5011",1618937],["5023",1396018],["5171",1140839.42],["5031",613150],["5154",535221.04],["5331",455952],["5139",419379.48],["5336",301188],["5365",276150],["5153",274485],["5032",272479],["5151",265943.49],["5222",203875],["6122",194058],["5137",161379.74],["5321",132626],["5163",100710.4],["5175",100605],["5494",82999],["6349",82027],["5166",78280],["5156",75428.92],["5323",60400],["5172",54055.98],["5042",44831],["5021",40292],["5173",37912],["5194",32022],["5162",30614.63],["5168",30554.35],["5362",26685.2],["5164",20718.49],["5492",20000],["5329",15100],["5041",14698.71],["5179",13235.48],["5133",13000],["5161",10264],["5167",9210],["5038",6614],["5364",5662],["5136",5013.2],["5134",3049],["5019",2803],["5155",2000],["5131",1933],["5039",949],["5132",404]],"economic_expenditure_total_czk":21392576.48,"economic_financing":[["8115",1596153.1]],"economic_financing_total_czk":1596153.1,"economic_revenue":[["1211",6282811.42],["1121",3369780.87],["1111",2287468.33],["4222",1700000],["1511",963055.21],["2132",667296],["2111",641397.82],["1345",484270],["1113",444895.52],["2141",410514.41],["2321",384780],["2131",349068.5],["4116",322678],["1122",276150],["4112",259200],["4122",235000],["1112",219546.65],["2324",131034.5],["1386",122741.98],["4121",101849],["1387",48110.33],["4111",34123.08],["1361",27840],["2329",9811.32],["1341",9384],["2142",4984],["2149",3793.86],["2112",3000],["1381",938.58],["2119",500],["1349",400]],"economic_revenue_total_czk":19796423.38,"purpose_expenditure":[["3745",5906140.06],["3639",3771257.76],["6171",2686246.82],["6112",1735005.04],["5512",1161613.39],["3326",1054129.3],["3111",785936.05],["3722",578672],["3341",453485.75],["1031",385317],["2411",382415.18],["3319",331027.74],["6399",276150],["3725",236820.41],["2310",236480.49],["3392",226678.66],["2219",220018.18],["3631",168442.19],["3723",159351],["3419",141436.96],["4379",128626],["6320",82143],["2292",60400],["3314",50976.73],["3612",49303.4],["6114",38114],["3721",26639.97],["3399",24000],["2321",13724],["6310",12363.4],["6402",5662],["5311",4000]],"purpose_expenditure_total_czk":21392576.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}