{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284912","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284912","name":"Obec Hroznová Lhota","short_name":"Hroznová Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586188},"amounts":{"revenue_approved":35744000,"revenue_adjusted":41303100,"revenue_actual":39043185.55,"expense_approved":35744000,"expense_adjusted":43374900,"expense_actual":27881633.23,"tax_revenue":29437587.15,"nontax_revenue":6502267.8,"capital_revenue":189970,"transfer_revenue":2913360.6,"current_expense":21385978.74,"capital_expense":6495654.49,"budget_balance":11161552.32,"cash_current":38031072.45,"cash_previous":26619520.13},"ratios":{"revenue_execution":0.94528463,"expense_execution":0.64280571,"balance_to_revenue":0.28587709,"cash_to_expense":1.36401882,"cash_yoy":0.42869114,"capital_expense_share":0.23297252,"transfer_revenue_share":0.07461893},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284912/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284912"},"seo":{"slug":"hroznova-lhota","path":"/cz/municipalities/hroznova-lhota/"},"population":{"value":1146,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35744000,"expenditure_czk":35744000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":41303100,"expenditure_czk":43374900,"financing_czk":2071800,"balance_czk":-2071800},{"stage":"actual","revenue_czk":39043185.55,"expenditure_czk":27881633.23,"financing_czk":-11161552.32,"balance_czk":11161552.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9857000],["6121",6437000],["5011",3500000],["5331",3239000],["5169",2350000],["5154",1745000],["5023",1500000],["5031",1073000],["5153",768000],["5139",717000],["5137",554000],["5329",511600],["6130",500000],["5032",435000],["5222",337200],["5321",266200],["5151",254000],["5499",236000],["5362",221200],["5156",160000],["5021",153000],["5163",133500],["5365",120000],["5323",115400],["5168",98000],["5903",50000],["6122",50000],["5175",49600],["5194",49200],["5132",35500],["5162",26200],["5167",22200],["5166",20000],["5172",20000],["5136",18000],["5492",17000],["5038",15000],["5134",15000],["5173",14000],["5161",12000],["5019",10000],["5133",10000],["5138",10000],["5192",9000],["5364",6900],["5131",3000],["5165",300]],"economic_expenditure_total_czk":35744000,"economic_revenue":[["1211",13000000],["1121",6515000],["1111",4735000],["2111",2445200],["1511",1962000],["2131",1547500],["1345",915000],["1113",850000],["2141",800000],["2122",772000],["2132",561000],["4112",457800],["1112",390000],["4121",190000],["1386",150000],["2139",135000],["1387",80000],["1381",75000],["1334",50000],["1361",41000],["2119",24500],["3111",20000],["1341",14000],["2112",11000],["1343",3000]],"economic_revenue_total_czk":35744000,"purpose_expenditure":[["3113",11837000],["2219",4137000],["6171",3470500],["3745",3101000],["6112",1934700],["2310",1812000],["2221",1800000],["3419",974000],["3392",966000],["3722",850000],["3639",728000],["3613",680000],["3631",580000],["5512",530700],["2329",500000],["3314",283400],["4359",270200],["3725",220000],["6399",200000],["5519",150000],["2292",115400],["3721",110000],["3612",108000],["3632",90000],["3399",70000],["5213",60000],["3341",45000],["3349",40000],["4339",26000],["3636",23200],["3421",15000],["6310",10000],["6402",6900]],"purpose_expenditure_total_czk":35744000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10334800],["5171",7115100],["5011",3500000],["5331",3184200],["5169",2694600],["5154",1835000],["5023",1500000],["5139",1277500],["5336",1235100],["6122",1131300],["5031",1069400],["5365",1053100],["5651",1017800],["5153",768000],["5137",743500],["6130",700000],["5364",485900],["5032",438900],["5222",368300],["5021",291400],["5321",286200],["5151",259000],["5499",249900],["5362",227200],["5156",177400],["5168",170400],["6451",169800],["5163",132800],["6351",117300],["5323",115400],["5175",95200],["5194",92100],["6342",89800],["5492",89100],["5903",50000],["5132",35500],["5329",33200],["5162",28000],["5167",26200],["5172",21100],["5166",20000],["5136",18000],["5038",15000],["5134",15000],["5173",14800],["5161",13300],["5366",13000],["5133",10000],["5138",10000],["5192",9000],["5029",8000],["5212",8000],["5039",3000],["5131",3000],["5142",2900],["5041",2100],["5165",300]],"economic_expenditure_total_czk":43374900,"economic_financing":[["8115",2071800]],"economic_financing_total_czk":2071800,"economic_revenue":[["1211",13000000],["1121",6697700],["1111",4735000],["2111",3405700],["1511",2102000],["4116",1155500],["2141",1000000],["1122",921500],["1345",915000],["1113",886000],["2131",860500],["2122",772000],["2132",712000],["4222",582000],["4122",495600],["2229",492000],["4112",457800],["1112",436700],["2324",302900],["1386",244000],["2321",237200],["4121",198600],["3113",190000],["2139",135000],["1387",95700],["1381",75000],["1334",50000],["1361",42600],["4111",32500],["2119",24500],["3111",20000],["1341",14000],["2112",11000],["1343",3000],["1382",100]],"economic_revenue_total_czk":41303100,"purpose_expenditure":[["3113",11236100],["2219",6608200],["3745",4175200],["6171",3686400],["6112",1934700],["2310",1864500],["2221",1800000],["3639",1716500],["4351",1321200],["3419",1274000],["6399",1121500],["3392",1069300],["3722",926800],["5512",763100],["3613",715000],["3631",585000],["6402",485900],["3314",336500],["4359",291600],["5519",227400],["3725",220000],["2292",115400],["3632",110000],["3612",108000],["3399",84100],["3726",83800],["3721",83200],["5213",60000],["2212",47900],["2329",46500],["3636",44800],["3341",44100],["3349",42000],["6114",32500],["5269",30000],["4339",26000],["3749",22900],["3421",15000],["6310",13200],["3633",6600]],"purpose_expenditure_total_czk":43374900},"actual":{"economic_expenditure":[["6121",4485782.66],["5331",3142237.32],["5011",3066593],["5169",2271749.44],["5154",1465015.2],["5023",1309421],["5336",1234949.6],["5171",1137674.56],["5365",1053018],["5651",1017760],["6122",1011409.83],["5031",982179],["5139",633435.85],["6130",621773],["5153",611120],["5364",483049.31],["5137",469188.94],["5032",389368],["5321",269198],["5222",247052],["5499",232997],["5021",201083],["5168",170031.6],["6451",169740],["5362",138964.44],["5156",135066],["5163",122621.12],["6351",117237],["5323",115400],["6342",89712],["5492",86354.87],["5194",83359.92],["5175",69712.22],["5151",57205],["5329",33092],["5162",24218.73],["5172",21053],["5167",20025],["5366",12892],["5038",12397],["5134",11040],["5166",9667.9],["5173",9209],["5161",8600],["5212",8000],["5136",6994],["5142",2815.81],["5132",2200],["5041",2072.51],["5138",1750.4],["5029",1702],["5192",1660],["5039",575],["5165",210]],"economic_expenditure_total_czk":27881633.23,"economic_financing":[["8115",-11411552.32],["8901",250000]],"economic_financing_total_czk":-11161552.32,"economic_revenue":[["1211",12520945.33],["1121",6697672.22],["1111",4606405.34],["2111",2957947.43],["1511",2101915.56],["4116",1155377.6],["2141",993702.21],["1122",921480],["1113",885817.78],["1345",866064],["2132",633253.34],["4222",582000],["2122",548875.09],["4122",495562],["2229",491770],["4112",457800],["1112",436680.08],["2131",431872],["2324",302505.71],["1386",243996.72],["4121",190121],["3113",189970],["2321",139942.02],["1387",95644.49],["1361",42595],["4111",32500],["1341",12600],["1343",2650],["2112",2400],["1381",1986.93],["1334",1075.2],["1382",58.5]],"economic_revenue_total_czk":39043185.55,"purpose_expenditure":[["3113",5984094.2],["6171",3180458.19],["3745",3122212.98],["2219",2896338.32],["6112",1706769.27],["3639",1493658.5],["4351",1321190.56],["6399",1046938.44],["2310",1008176.73],["3722",926703.38],["3392",777215.67],["3419",728109.7],["3613",605550.44],["6402",483049.31],["3631",455835.11],["5512",433049.25],["3314",303404.14],["4359",288422.81],["5519",218300],["3725",153790],["2292",115400],["3726",83742],["3399",75258.11],["3632",57441.61],["2329",46464],["3636",44632],["3349",41947.65],["3612",40450],["3721",39938.47],["2212",38829],["2221",38800],["6114",32192.69],["5269",30000],["3749",22850],["4339",17828],["6310",13067.93],["3633",6595],["3421",2929.77]],"purpose_expenditure_total_czk":27881633.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}