{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284904","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284904","name":"Obec Hovorany","short_name":"Hovorany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586170},"amounts":{"revenue_approved":68317900,"revenue_adjusted":88556200,"revenue_actual":67904119.9,"expense_approved":98982500,"expense_adjusted":93463800,"expense_actual":56383266.66,"tax_revenue":52273977.53,"nontax_revenue":8599521.39,"capital_revenue":574870,"transfer_revenue":6455750.98,"current_expense":48662680.28,"capital_expense":7720586.38,"budget_balance":11520853.24,"cash_current":52668326.4,"cash_previous":55743737.09},"ratios":{"revenue_execution":0.76679126,"expense_execution":0.60326315,"balance_to_revenue":0.16966354,"cash_to_expense":0.93411272,"cash_yoy":-0.05517052,"capital_expense_share":0.13693046,"transfer_revenue_share":0.09507157},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284904/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284904"},"seo":{"slug":"hovorany","path":"/cz/municipalities/hovorany/"},"population":{"value":2158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":68317900,"expenditure_czk":98982500,"financing_czk":30664600,"balance_czk":-30664600},{"stage":"revised","revenue_czk":88556200,"expenditure_czk":93463800,"financing_czk":4907600,"balance_czk":-4907600},{"stage":"actual","revenue_czk":67904119.9,"expenditure_czk":56383266.66,"financing_czk":-11520853.24,"balance_czk":11520853.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",36207400],["6121",18505500],["5171",11273000],["5011",5980000],["5331",5300000],["5154",2645000],["5023",2300000],["6123",2300000],["5031",2091000],["5365",1700000],["5222",1355000],["5153",1020000],["5139",889500],["5021",820000],["5137",803000],["5032",754000],["5362",525000],["5151",419000],["5168",400000],["5163",371900],["6122",355000],["5156",345000],["5166",340100],["5136",263000],["5329",230500],["5903",200000],["6130",200000],["6119",174000],["5499",170000],["5229",155000],["5167",125000],["5194",120000],["5223",100000],["5179",98800],["5162",93600],["5175",55000],["5364",41200],["5172",40000],["5041",36000],["5038",30000],["5134",30000],["5019",25000],["5492",24000],["5161",20000],["5123",15000],["5173",15000],["5132",10000],["5133",5000],["5321",4000],["5131",3000]],"economic_expenditure_total_czk":98982500,"economic_financing":[["8115",30664600]],"economic_financing_total_czk":30664600,"economic_revenue":[["1211",22800000],["1121",11600000],["4113",9834800],["1111",8400000],["1511",2300000],["2132",1949400],["2111",1706700],["1122",1700000],["1345",1500000],["1113",1470000],["2131",1165200],["1112",698000],["4112",679600],["2324",620000],["2141",500000],["1356",461000],["2119",248700],["2321",155000],["1381",150000],["2142",86600],["2133",69300],["1343",50000],["3111",50000],["1361",38000],["1341",32600],["1342",23000],["1334",20000],["2112",10000]],"economic_revenue_total_czk":68317900,"purpose_expenditure":[["3639",37993200],["2212",16775000],["3113",10402000],["6171",7395400],["6112",3185000],["3722",2628200],["6399",2200000],["3421",2140000],["3631",1465000],["5512",1445000],["4350",1378000],["3745",1365000],["3613",1245000],["3392",1195000],["3319",1059000],["3419",1010000],["3511",723000],["2321",700000],["3111",505000],["3326",502000],["2219",322400],["4379",285000],["2341",272500],["3749",256000],["3633",255000],["3349",200000],["3636",200000],["5213",200000],["3314",196000],["3316",150000],["3341",140000],["3412",124000],["3632",124000],["3723",115000],["3330",104000],["2342",103000],["2310",78000],["3721",70000],["3635",55000],["2223",50000],["3612",45000],["6402",41200],["1014",40000],["3900",40000],["6310",35000],["2329",30500],["2115",30000],["6320",30000],["2333",20000],["4349",20000],["1039",15100],["5311",10000],["6114",10000],["3315",5000]],"purpose_expenditure_total_czk":98982500},"revised":{"economic_expenditure":[["6121",26461700],["5169",17161400],["5171",12912700],["5011",5980000],["5331",5300000],["5154",2464400],["5023",2365400],["6123",2300000],["5031",1973900],["5365",1701400],["5222",1358900],["5137",1340300],["5139",1232000],["5336",1169500],["5153",960600],["5021",896700],["6122",871300],["5032",762800],["5362",512800],["6130",500000],["5168",482000],["5151",450500],["5163",419100],["5136",411200],["5156",376000],["5321",315500],["5166",293800],["5329",235700],["6119",231400],["5903",200000],["5499",170000],["5223",157500],["5492",157100],["5194",138100],["5229",135500],["5179",130400],["5909",123200],["5167",111800],["5339",105000],["5162",93600],["6111",62100],["5175",59600],["5123",57000],["6142",42000],["5364",41200],["5134",38200],["5172",36400],["5041",36000],["5038",30000],["5019",27000],["5161",21500],["5173",17300],["5132",10000],["5131",5000],["5133",5000],["5221",5000],["5138",3300],["5039",2000],["5122",2000]],"economic_expenditure_total_czk":93463800,"economic_financing":[["8115",19103800],["8118",-10000000],["8128",-10000000],["8127",5803800]],"economic_financing_total_czk":4907600,"economic_revenue":[["4113",24166300],["1211",22800000],["1121",12055900],["1111",8400000],["1511",2690200],["2132",1949400],["2111",1826800],["1122",1700000],["1113",1594000],["1345",1500000],["2142",1279800],["4116",1183100],["2131",1165200],["2324",1092600],["1112",698000],["4112",679600],["2141",500000],["4122",499000],["3113",487600],["1356",461000],["2122",300000],["1386",292700],["2119",248700],["1387",172100],["2321",155000],["1381",150000],["2322",131700],["2133",69300],["4111",65000],["1343",50000],["3111",50000],["1361",38000],["1341",32600],["1342",23000],["1334",20000],["2229",19600],["2112",10000]],"economic_revenue_total_czk":88556200,"purpose_expenditure":[["2212",20590200],["3639",19207200],["3113",9998400],["6171",7525800],["2219",3619900],["3722",3460900],["6112",3185000],["3631",2738800],["5512",2417800],["3613",2308000],["6399",2186800],["3745",1885000],["4350",1575600],["3633",1542900],["3319",1279000],["3392",1129500],["3412",1115000],["3419",1010000],["3511",865800],["2321",709100],["3111",689000],["3326",502000],["3421",340000],["3316",291000],["4379",285000],["2341",275500],["3749",256000],["3636",200200],["3349",200000],["5213",200000],["3314",196000],["3632",193500],["3330",154000],["3341",140000],["3721",138000],["4344",120100],["2342",113000],["3522",105000],["3723",82000],["2310",78000],["6114",75000],["3635",50000],["3900",50000],["3612",45000],["1014",42000],["6402",41200],["2223",40900],["2329",40500],["6310",35000],["2115",30000],["6320",30000],["1039",15100],["4349",15000],["2333",10000],["5311",10000],["3744",7600],["3525",7500],["3315",5000],["4341",5000]],"purpose_expenditure_total_czk":93463800},"actual":{"economic_expenditure":[["5169",13643990.21],["6121",7275925.38],["5171",6297248.09],["5011",5482112.26],["5331",5300000],["5023",2365378],["5154",1891240.86],["5031",1596600],["5365",1532090],["5222",1306060],["5336",1169472.8],["5153",908519.01],["5032",710301],["5021",690131.74],["5139",628249.8],["5137",517850.13],["5168",454877.1],["5362",442831.37],["5136",405841.03],["5151",397123],["5163",366048.14],["5156",326904.8],["5321",315475],["5166",266708],["5329",235620],["6122",160057],["5223",157500],["5492",157020],["6119",131379],["5179",124442.48],["5909",122137.22],["5339",105000],["5229",100000],["5194",93455.7],["5162",82850.49],["5499",82127],["5167",70173.62],["6111",62059],["5123",56860.78],["5175",50193.4],["6123",49200],["6142",41966],["5364",41110],["5134",38066],["5041",33219.25],["5172",26478],["5038",22542],["5161",17006],["5132",6712],["5019",5777],["5221",5000],["5131",3682],["5138",3267],["5173",3216],["5122",2000],["5039",1953],["5133",219]],"economic_expenditure_total_czk":56383266.66,"economic_financing":[["8118",-10000000],["8128",-10000000],["8127",5803736.07],["8115",3075410.69],["8901",-400000]],"economic_financing_total_czk":-11520853.24,"economic_revenue":[["1211",22527563.79],["1121",12055975.12],["1111",8264957.06],["4113",4029085.18],["1511",2690238.63],["2132",1993018.7],["2111",1772677.55],["1113",1594007.13],["1122",1530690],["1345",1526111],["2142",1292260.03],["2324",1254898.79],["4116",1183065.8],["2131",1173292.5],["1112",785936.17],["4112",679600],["4122",499000],["3113",487630],["1356",482103],["1386",439246.71],["2119",318370],["2122",300000],["1387",172155.59],["2321",165500],["2322",162148],["3111",87240],["2133",73798],["2112",67568],["4111",65000],["1361",57720],["1343",49400],["1334",33927.4],["1341",30659],["1342",29720],["2229",19630],["2310",6251],["1381",3538.57],["2141",108.82],["1382",28.36]],"economic_revenue_total_czk":67904119.9,"purpose_expenditure":[["3639",14179518.69],["3113",8197436.16],["6171",6736440.03],["2212",4055296.81],["2219",3061574.09],["6112",2841128.58],["3722",2763814.93],["6399",1957701.37],["3613",1762655.41],["5512",1543375.87],["3745",1179176.38],["3631",997047.17],["3419",946000],["4350",900998.31],["3319",715878.35],["3511",646049.43],["3412",639436.77],["3392",518831.95],["4379",278475],["3636",200120],["3349",197724.8],["3632",193110],["3111",188932],["3749",153125.5],["3330",150000],["3721",125356],["4344",120020],["3421",116379.35],["3314",113624.48],["2342",112850],["3633",110542],["3522",105000],["2321",104880],["3326",85923.56],["6114",60639],["3900",48060],["2341",45274.53],["6402",41110],["2329",40500],["3341",30085],["1014",23059],["6310",18353.14],["6320",15053],["1039",15013],["3612",14479],["4349",8049],["3744",7587],["3525",7500],["4341",5000],["3316",3267],["3723",1815]],"purpose_expenditure_total_czk":56383266.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}