{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284891","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284891","name":"Město Hodonín","short_name":"Hodonín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586021},"amounts":{"revenue_approved":944750000,"revenue_adjusted":1005021800,"revenue_actual":938961230.31,"expense_approved":1256082900,"expense_adjusted":1172317800,"expense_actual":904125340.14,"tax_revenue":577080753.92,"nontax_revenue":118602969.09,"capital_revenue":28175213.85,"transfer_revenue":215102293.45,"current_expense":612788633.41,"capital_expense":291336706.73,"budget_balance":34835890.17,"cash_current":298476304.13,"cash_previous":323575764},"ratios":{"revenue_execution":0.93426952,"expense_execution":0.77122888,"balance_to_revenue":0.03710046,"cash_to_expense":0.33012713,"cash_yoy":-0.07756904,"capital_expense_share":0.32223044,"transfer_revenue_share":0.22908538},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284891/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284891"},"seo":{"slug":"hodonin","path":"/cz/municipalities/hodonin/"},"population":{"value":23431,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":944750000,"expenditure_czk":1256082900,"financing_czk":311332900,"balance_czk":-311332900},{"stage":"revised","revenue_czk":1005021800,"expenditure_czk":1172317800,"financing_czk":167296000,"balance_czk":-167296000},{"stage":"actual","revenue_czk":938961230.31,"expenditure_czk":904125340.14,"financing_czk":-34835890.17,"balance_czk":34835890.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",560417100],["5011",145690300],["5331",133760000],["5169",115809100],["5171",58822000],["5031",37164600],["6449",26379300],["5222",20290200],["5154",14083000],["5032",13801800],["6111",11300000],["5221",11116200],["6349",10528600],["5213",10500000],["6125",7230000],["5168",6996000],["6130",6900000],["5139",6711900],["5023",6090000],["5021",4159000],["5137",3841000],["6122",3570000],["5152",3409000],["6371",2895200],["5323",2365700],["5163",2257000],["5362",2249000],["6359",2100000],["5499",1900000],["5136",1798000],["5167",1782000],["5161",1751000],["5041",1717000],["5329",1408000],["5175",1160000],["5153",1110000],["5151",1051000],["5162",1008000],["5156",863100],["5166",810000],["5660",758000],["5173",727000],["5364",700000],["6424",700000],["5492",690000],["5038",600000],["5141",500000],["5493",500000],["5194",482000],["5164",459000],["5223",453600],["5179",361400],["5134",315000],["6460",300000],["5192",265000],["5494",205000],["6322",200000],["5172",150000],["5903",150000],["5132",145000],["5811",126000],["6324",104800],["5909",100000],["6142",100000],["5157",50000],["5133",35000],["5176",30000],["5019",20000],["5122",20000],["5363",20000],["5142",10000],["5365",10000],["5131",2000]],"economic_expenditure_total_czk":1256082900,"economic_financing":[["8115",115232900],["8123",100000000],["8127",100000000],["8124",-3900000]],"economic_financing_total_czk":311332900,"economic_revenue":[["1211",238000000],["4216",138000000],["1121",122000000],["1111",92000000],["4131",57000000],["4112",48507000],["1511",33000000],["2132",30350000],["2322",23800000],["1113",17000000],["2122",17000000],["1345",15000000],["1361",14000000],["2111",13200000],["4116",10693000],["1385",10000000],["2141",9002000],["1112",7000000],["4113",7000000],["4121",5948800],["2131",5300000],["2212",4000000],["1387",3000000],["2229",3000000],["2329",2200000],["1356",2000000],["2460",2000000],["3112",2000000],["2142",1998000],["4122",1051200],["1341",1000000],["1343",1000000],["1349",1000000],["1381",1000000],["1386",1000000],["3111",990000],["2119",800000],["4111",800000],["2420",470000],["1353",400000],["2133",350000],["1334",300000],["2310",280000],["1335",200000],["1359",100000],["3113",10000]],"economic_revenue_total_czk":944750000,"purpose_expenditure":[["3639",272526000],["6171",195535200],["3412",83359000],["3741",79098000],["2219",61910000],["3113",61846000],["3745",54110000],["3319",47793200],["3631",45034000],["3636",38487000],["3612",35500000],["5311",35108000],["3111",34480000],["2321",31250000],["3722",22600000],["2212",19850000],["3314",18647000],["3419",16150000],["3632",15126000],["4341",12434000],["2292",11865700],["3723",9810000],["6112",8350000],["3792",6040000],["3613",3500000],["2143",3425000],["3713",3000000],["3635",2500000],["6399",2020000],["3349",2000000],["3611",1998000],["3421",1887500],["6320",1755000],["3341",1300000],["4339",1135000],["3900",1070000],["3429",1021500],["6310",1002000],["3522",1000000],["5511",1000000],["3312",950000],["4399",805000],["6114",800000],["5512",705000],["2333",700000],["6402",700000],["4329",685000],["3721",600000],["3729",520000],["2231",500000],["2310",400000],["2510",389800],["1014",270000],["3726",250000],["5212",237000],["1036",200000],["3299",180000],["5213",150000],["3733",140000],["3315",100000],["4343",100000],["6409",70000],["6221",50000],["5299",33000],["3744",20000],["3749",5000]],"purpose_expenditure_total_czk":1256082900},"revised":{"economic_expenditure":[["6121",360195900],["5169",155865900],["5011",146527400],["5331",145019000],["5171",67180900],["5031",37509100],["6449",33009300],["5222",20734100],["5365",17180400],["6349",16325900],["5032",13991100],["5154",13346000],["5336",11517100],["5221",11357700],["5213",11130000],["5139",7258600],["5168",7160500],["6111",6902000],["6119",6583000],["5023",5980000],["6122",5525100],["6125",5406000],["6324",5061300],["5021",4790700],["5137",4663400],["6351",3753700],["5152",3127800],["5499",3018000],["6371",2938700],["5362",2417200],["5323",2365700],["5167",2315800],["5163",2237000],["5329",2108000],["6359",2100000],["5041",1841200],["5161",1751400],["5136",1518900],["5175",1459500],["5164",1207200],["5153",1126000],["5151",1111000],["5162",1019800],["5364",1007500],["5173",954600],["5166",938500],["5339",869700],["5156",800900],["6322",800000],["5363",718000],["6424",700000],["6130",655000],["5223",647700],["5038",600000],["5492",561000],["5660",527000],["5141",500000],["5194",483900],["5493",450000],["5179",359600],["5134",346100],["5192",320100],["6460",300000],["5494",285700],["5366",272500],["5172",255800],["5132",244000],["5624",210000],["5903",150000],["5212",100000],["5321",100000],["5909",100000],["6342",89000],["5176",63500],["5157",50000],["5123",40000],["5133",35000],["5811",30000],["5019",29000],["5122",25100],["5225",21000],["5904",20000],["5142",10000],["5159",7000],["5131",2000],["5039",1300]],"economic_expenditure_total_czk":1172317800,"economic_financing":[["8115",99196000],["8117",72000000],["8124",-3900000]],"economic_financing_total_czk":167296000,"economic_revenue":[["1211",234000000],["4216",144357900],["1121",128000000],["1111",95000000],["4131",58600000],["4112",48507000],["1511",33000000],["2132",30309000],["4116",28161500],["2122",19593000],["1122",17349200],["2111",17150000],["1113",17000000],["1345",15000000],["1361",14000000],["3121",12820000],["2322",10390000],["1387",8600000],["1112",8000000],["2141",6757000],["2229",6236000],["4121",6222200],["3111",5540000],["2131",5290000],["1386",4560000],["2212",4000000],["4122",3640600],["2324",2573000],["2149",2245000],["1356",2000000],["2460",2000000],["2142",1998000],["4213",1959000],["1341",1000000],["1343",1000000],["1349",1000000],["1381",1000000],["2321",855000],["4111",832500],["1385",821000],["2119",800000],["2420",470000],["2133",401000],["1353",400000],["1334",300000],["2310",280000],["4222",248900],["1335",200000],["2329",182000],["1359",100000],["4171",100000],["2226",64000],["2112",50000],["3202",40000],["1383",18000],["1382",1000]],"economic_revenue_total_czk":1005021800,"purpose_expenditure":[["6171",210348000],["3639",197383400],["3741",81008200],["3113",73904800],["3745",56365700],["2219",52286200],["3636",51559700],["3412",46168100],["3319",44987200],["3111",44309900],["5311",34108000],["3722",27000000],["2321",26000000],["3631",25650000],["2212",25608000],["6399",19398600],["3314",19328000],["3419",16677000],["3632",12930000],["4341",12737000],["2292",12495700],["3612",11669500],["3723",10010000],["6112",8350000],["3713",8000000],["3792",7382200],["2143",2828000],["3613",2694300],["3349",2121000],["3635",2000000],["3611",1998000],["3421",1958500],["6320",1705000],["3900",1650500],["3312",1502200],["3341",1300000],["4339",1154200],["3522",1071000],["4399",1045000],["6310",1032000],["6402",1007500],["4351",1000000],["5511",1000000],["6114",927500],["5512",826000],["6409",788000],["3721",720000],["3729",665000],["2231",650000],["4329",565000],["2510",503900],["3429",478800],["3543",433000],["2310",400000],["5213",290000],["1014",270000],["3315",270000],["3726",250000],["1036",200000],["2333",200000],["3549",200000],["3299",180000],["5212",173200],["3733",140000],["5299",133000],["3744",81000],["6221",70000],["1039",50000],["2229",35000],["4379",35000],["3121",34000],["3326",12000],["3749",5000]],"purpose_expenditure_total_czk":1172317800},"actual":{"economic_expenditure":[["6121",243327702.05],["5331",139652800],["5011",130850866],["5169",110108444.08],["5171",53562801.86],["5031",33302223],["5222",20367000],["5365",17180310],["5032",12343804],["5221",11357625],["5336",10576932.79],["5213",10128540],["5154",7302810.43],["6349",6746400],["6119",6521900],["6111",6088901.5],["5168",5926034.82],["5023",5906463],["5139",5284837.31],["6324",5061300],["6125",4970776.8],["6449",4623000],["6122",4518769.38],["5021",3992189],["6351",3750450],["5137",3426678.99],["5152",2898290.33],["5499",2666571.97],["6356",2622000],["5323",2365700],["5329",2107897],["5163",1925560.46],["5041",1623605.78],["6371",1434650],["5161",1402675],["5136",1361529.18],["5167",1304690.27],["5175",1043454.75],["5164",932429.45],["5162",926744.13],["5151",910984.42],["5364",907079.78],["6359",900000],["5339",869700],["5173",811965.75],["5363",697739],["5223",647700],["5156",562953.17],["5038",559625.11],["5492",540000],["6322",451900],["5166",438457.5],["5153",434869.32],["5194",392733.19],["5179",351558.56],["5660",322500],["5494",280265],["5366",272231],["5362",256821.67],["5132",233805.05],["6130",230631],["5134",212435.39],["5624",210000],["5192",186831.85],["5172",168701.53],["5141",152172.76],["5493",111750],["5212",100000],["5321",100000],["6342",88326],["5176",58415],["5909",35908],["5123",25590.29],["5122",24990],["5225",21000],["5904",20000],["5157",16914],["5019",11077],["5133",10809],["5142",1144.47],["5039",397]],"economic_expenditure_total_czk":904125340.14,"economic_financing":[["8115",-93430045.42],["8117",62000000],["8124",-3691158.89],["8901",285314.14]],"economic_financing_total_czk":-34835890.17,"economic_revenue":[["1211",235665131.28],["1121",126130940.47],["1111",94334683.97],["4216",66979729.86],["4131",58688679.96],["4112",48507000],["2132",35284287.37],["1511",31420071.85],["4116",29052016.43],["3121",22001016.45],["2122",19594651],["2111",19585052.69],["1122",17349150],["1113",16675712.85],["1361",15108415],["1345",13611252.8],["2322",9496309],["1387",8534302.04],["1112",8222354.94],["2141",7181331.72],["2229",6436309.08],["3111",6133038],["4121",6108600],["1386",4555932.61],["2212",4065538.95],["2131",4045263.56],["2119",3097273.55],["4122",2631510.9],["2324",2556460.36],["2149",2245000],["2142",2197364],["4213",1958969.1],["1356",1840008.04],["2321",859100],["4111",832500],["1343",805086],["1385",792078.25],["1341",760086.28],["2420",620000],["1353",601600],["1349",544291.41],["2460",541463],["2133",435482.14],["4222",248787.2],["2329",173116.19],["4171",94500],["2310",74014.5],["1334",73202.72],["2226",64951.98],["2112",50000],["3202",41159.4],["1381",36945.69],["1383",17645.13],["1335",1718.5],["1382",144.09]],"economic_revenue_total_czk":938961230.31,"purpose_expenditure":[["6171",183465026.36],["3639",131816545.15],["3113",72825246.77],["3741",58307655.14],["3412",43148438.91],["3745",42479921.12],["3111",40022229.35],["3319",38259839.41],["5311",29875603.58],["3722",26878144.37],["2212",20854559.74],["2321",20851890.29],["2219",19244054.94],["3314",17810909.73],["6399",17374577.67],["3631",17254227.33],["3419",15215000],["3636",13593722],["4341",12737000],["2292",12494240],["3723",9494798.54],["6112",8076270.37],["3713",6495950],["3632",6058842.05],["3612",5753441.69],["3792",5506379.35],["2143",2364452],["3613",2013827.7],["3421",1928549.32],["3349",1897237.24],["3635",1615350],["6320",1542922],["3900",1331911.09],["3341",1160500],["4339",1054200],["4351",1000000],["3522",971000],["3312",950000],["6402",907079.78],["4399",894867],["6114",799512.59],["5512",754990.35],["6409",753647],["3721",693456],["3611",585750],["4329",563789],["6310",534811.22],["2510",503880],["2231",430058.24],["3429",418891],["3543",398800],["2310",288464],["1014",247000],["3729",201215],["3549",200000],["3726",171387.28],["3315",170000],["1036",156568.41],["3299",126897.47],["5212",125798.59],["3733",118962],["5299",100000],["5213",54087],["1039",50000],["6221",48425],["4379",35000],["3121",34000],["2229",21540],["3326",12000]],"purpose_expenditure_total_czk":904125340.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}