{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284882","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284882","name":"Město Dubňany","short_name":"Dubňany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586161},"amounts":{"revenue_approved":178767100,"revenue_adjusted":189764905,"revenue_actual":200133359.66,"expense_approved":186504900,"expense_adjusted":173510096,"expense_actual":156988461.98,"tax_revenue":139589554.41,"nontax_revenue":22889700.04,"capital_revenue":18602190,"transfer_revenue":19051915.21,"current_expense":113173627.76,"capital_expense":43814834.22,"budget_balance":43144897.68,"cash_current":69295873.83,"cash_previous":34966254.91},"ratios":{"revenue_execution":1.05463842,"expense_execution":0.90477998,"balance_to_revenue":0.21558074,"cash_to_expense":0.44140743,"cash_yoy":0.98179285,"capital_expense_share":0.27909589,"transfer_revenue_share":0.0951961},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284882/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284882"},"seo":{"slug":"dubnany","path":"/cz/municipalities/dubnany/"},"population":{"value":6194,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":178767100,"expenditure_czk":186504900,"financing_czk":7737800,"balance_czk":-7737800},{"stage":"revised","revenue_czk":189764905,"expenditure_czk":173510096,"financing_czk":-16254809,"balance_czk":16254809},{"stage":"actual","revenue_czk":200133359.66,"expenditure_czk":156988461.98,"financing_czk":-43144897.68,"balance_czk":43144897.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33441000],["5331",32403000],["6122",24450000],["5169",23502000],["5011",19565000],["5171",11662000],["5031",5417000],["5023",4100000],["6130",3000000],["6111",2970000],["5153",2800000],["5032",2154500],["5222",1950000],["5151",1625000],["5154",1315000],["5499",1245000],["5137",1117000],["5321",1111000],["5021",1093000],["5168",924000],["6119",920000],["5141",825000],["5901",820000],["5166",815000],["5163",781000],["5323",764400],["5139",758000],["5362",575000],["5492",520000],["5167",470000],["6351",420000],["5136",311500],["5156",265000],["5134",250000],["5162",214500],["6379",200000],["5019",170000],["5194",160000],["5329",160000],["5179",155000],["5175",150000],["5229",150000],["6123",140000],["5161",120500],["5041",110000],["5038",94000],["5195",70000],["5164",50500],["5364",50000],["5903",50000],["6359",50000],["5192",35000],["5039",15000],["5173",11000],["5138",10000]],"economic_expenditure_total_czk":186504900,"economic_financing":[["8115",12245800],["8124",-4508000]],"economic_financing_total_czk":7737800,"economic_revenue":[["1211",61700000],["1121",31400000],["1111",22800000],["3112",13500000],["4213",8330000],["2132",8250000],["1511",7400000],["2111",6380000],["1113",3990000],["1345",3700000],["4112",2686700],["1112",1880000],["4116",1572300],["2324",1400000],["1386",800000],["2131",620000],["2133",600000],["1356",500000],["1387",250000],["2142",168500],["1361",150000],["1341",130000],["2141",128600],["2119",120000],["3111",100000],["2329",61000],["1343",50000],["1349",50000],["2212",25000],["2112",15000],["1334",10000]],"economic_revenue_total_czk":178767100,"purpose_expenditure":[["3639",35648000],["6171",29426000],["3113",26885000],["3421",10500000],["2341",9440000],["3612",8550000],["2219",6700000],["3613",5905000],["6112",5275000],["3723",5000000],["5311",4947000],["3722",4324500],["3399",4120500],["3429",3100000],["3111",2987000],["2321",2900000],["2212",2750000],["3745",2620000],["5512",1775000],["4349",1542000],["3314",1456500],["4351",1365000],["3632",1090000],["3141",990000],["3635",820000],["2292",784400],["3631",650000],["1032",550000],["3699",550000],["6399",550000],["3412",431000],["2333",330000],["3341",312000],["3326",310000],["1036",285000],["3231",263000],["6320",220000],["4329",210000],["3349",200000],["3721",200000],["3636",160000],["4341",100000],["6310",70000],["1014",63000],["3522",50000],["5213",50000],["6402",50000]],"purpose_expenditure_total_czk":186504900},"revised":{"economic_expenditure":[["6121",40878270],["5331",30977500],["5169",23060500],["5011",18058000],["5171",9377800],["5031",5028700],["6122",4602000],["5365",4181470],["5023",4040000],["5153",3215000],["5336",2912956],["6111",2700000],["5032",2177100],["5222",1940000],["5151",1730000],["5154",1559200],["5021",1410600],["5321",1294000],["5499",1260000],["5137",1117000],["5362",975000],["5168",924000],["5163",789000],["5141",780000],["5323",764400],["5166",748000],["5139",741000],["6351",624000],["6119",570000],["5167",500500],["5492",370000],["5136",303000],["6130",300000],["6451",300000],["5156",263000],["5229",244000],["5162",240500],["5329",215730],["5134",208000],["6379",200000],["6123",185500],["5164",180000],["5138",176200],["5366",164570],["5179",155000],["5901",152000],["5175",146500],["5161",141500],["5041",115000],["5038",94100],["5195",70000],["5194",60000],["5172",50000],["5364",50000],["6359",50000],["5019",46000],["5903",35000],["5192",31000],["5039",16000],["5173",11500]],"economic_expenditure_total_czk":173510096,"economic_financing":[["8115",-11746809],["8124",-4508000]],"economic_financing_total_czk":-16254809,"economic_revenue":[["1211",61100000],["1121",32696000],["1111",22534000],["3111",18603000],["2132",11556000],["1511",6229000],["1113",4330000],["1122",4159470],["4116",3901040],["1345",3432000],["4213",2911000],["2111",2850200],["4112",2686700],["2324",2563300],["1112",2140000],["2131",1785244],["4122",1222981],["1386",1200000],["1356",530000],["1361",499000],["1387",470000],["2133",396500],["2451",300000],["2141",228600],["2112",217000],["4222",182000],["2322",179800],["2142",168500],["4111",162500],["1341",116000],["1343",100000],["1334",82000],["2119",72000],["2212",43500],["2329",41000],["2321",32000],["1349",20000],["2229",14570],["1381",10000]],"economic_revenue_total_czk":189764905,"purpose_expenditure":[["3639",31683000],["3113",28051256],["6171",27651000],["2333",8470000],["3612",8090000],["3613",5905000],["2219",5400000],["6112",5275000],["6399",5109470],["3722",4834500],["3723",4500000],["5311",4447000],["3399",4194700],["3111",3988415],["3429",3140000],["3745",2700000],["5512",1727000],["3421",1700000],["4349",1678000],["2212",1550000],["3314",1456500],["2321",1400000],["3141",1392786],["4351",1165000],["3632",1090000],["3231",1084569],["3631",1000000],["2292",784400],["1032",750000],["3412",411000],["3699",310000],["3636",299000],["1036",285000],["6320",265000],["3635",220000],["3341",212000],["3349",200000],["3721",200000],["4329",170000],["6114",162500],["2341",161000],["6310",75000],["6402",72000],["1014",63000],["3326",50000],["3522",50000],["5213",50000],["3419",37000]],"purpose_expenditure_total_czk":173510096},"actual":{"economic_expenditure":[["6121",36509871.9],["5331",30977500],["5169",20797010.89],["5011",17253503],["5171",7839413.52],["5031",4802782],["5365",4159470],["5023",3825214],["6122",2931456.77],["5336",2839536.78],["5153",2784917.4],["6111",2484587.69],["5222",1929485.8],["5032",1916206],["5151",1495202.68],["5321",1293700],["5021",1264866],["5499",1211739],["5154",1153487.97],["5137",773948.61],["5323",762170],["5163",683290.52],["5168",674387.99],["5362",670312],["6351",624000],["5166",457867.61],["6119",391134.86],["5139",379444.99],["5167",372335.4],["5141",355681.37],["6451",300000],["6130",288750],["5136",229757.94],["5162",224162.44],["5329",215730],["5156",197112.84],["6123",185033],["5138",171641.6],["5164",165260.88],["5366",164570],["5134",156167.03],["5229",153701],["5492",140000],["5161",136172],["5041",111847.49],["5175",110738.47],["5179",89188.58],["5038",74421],["6359",50000],["6379",50000],["5172",44100],["5019",32122.55],["5194",29700],["5364",26942.54],["5192",17230],["5173",5229],["5039",4358.87]],"economic_expenditure_total_czk":156988461.98,"economic_financing":[["8115",-39123899.76],["8124",-4508000],["8901",487002.08]],"economic_financing_total_czk":-43144897.68,"economic_revenue":[["1211",61077377.25],["1121",32695314.53],["1111",22533595.26],["3111",18602190],["2132",13490990.37],["1511",6228763.26],["4116",4826698.69],["4131",4794280.84],["1113",4322115.69],["1122",4159470],["1345",3431171.11],["4213",2911502],["2111",2869721.44],["2324",2845312.77],["4112",2686700],["4216",2338092.68],["1112",2131271.37],["2131",1781982.65],["1386",1191248.36],["4122",1150141],["1356",529851.52],["1361",495625],["1387",466868.18],["2133",396032.93],["2322",342745],["2451",300000],["2141",263452.89],["2112",217591],["2142",192592],["4222",182000],["4111",162500],["1341",115084],["1343",99881],["1334",82499.2],["2119",71170.99],["2212",42900],["2321",31990],["2329",28648],["1349",19882.02],["2229",14570],["1381",9536.66]],"economic_revenue_total_czk":200133359.66,"purpose_expenditure":[["3639",30496078.8],["6171",24596140.47],["3113",24464888.72],["2333",8355974.52],["3612",7752034.33],["2219",5183483.21],["3613",5019562.8],["6112",4996900.2],["6399",4812811],["3722",4486132.61],["3723",4181747.09],["5311",4104304.79],["3399",3993425.26],["3111",3855920.98],["3429",2973422.95],["3745",1690116.98],["4349",1554448.68],["5512",1441416.97],["3141",1309527],["2212",1269388.3],["3314",1152048.61],["4351",1141739],["3231",1084568.04],["3421",1059753.4],["2321",881577.44],["2292",762170],["3632",752877.93],["3631",720923.9],["1032",710779.5],["6320",264708],["3636",215730],["3341",198659],["3349",192998.4],["1036",164044.3],["3412",163095.82],["3721",150100],["3635",150000],["6114",141155.12],["2341",131176],["4329",90000],["6310",74625.52],["3699",52715],["3522",50000],["1014",48400],["3326",30869.8],["6402",26942.54],["3419",24079],["5213",15000]],"purpose_expenditure_total_czk":156988461.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}