{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284823","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284823","name":"Obec Čejkovice","short_name":"Čejkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586102},"amounts":{"revenue_approved":69875000,"revenue_adjusted":85462800,"revenue_actual":84649842.56,"expense_approved":112875000,"expense_adjusted":131735300,"expense_actual":101821982.63,"tax_revenue":59498497.54,"nontax_revenue":12184877.06,"capital_revenue":920870,"transfer_revenue":12045597.96,"current_expense":45339033.34,"capital_expense":56482949.29,"budget_balance":-17172140.07,"cash_current":33733449.32,"cash_previous":50357722.19},"ratios":{"revenue_execution":0.99048759,"expense_execution":0.77292861,"balance_to_revenue":-0.20286086,"cash_to_expense":0.3312983,"cash_yoy":-0.33012361,"capital_expense_share":0.55472254,"transfer_revenue_share":0.14229912},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284823/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284823"},"seo":{"slug":"cejkovice-00284823","path":"/cz/municipalities/cejkovice-00284823/"},"population":{"value":2358,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69875000,"expenditure_czk":112875000,"financing_czk":43000000,"balance_czk":-43000000},{"stage":"revised","revenue_czk":85462800,"expenditure_czk":131735300,"financing_czk":46272500,"balance_czk":-46272500},{"stage":"actual","revenue_czk":84649842.56,"expenditure_czk":101821982.63,"financing_czk":17172140.07,"balance_czk":-17172140.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",66857000],["5331",7904000],["5011",6164500],["5169",4699500],["5171",4528000],["6122",4324000],["5023",2534400],["5031",2056400],["5154",1588000],["5365",1400000],["5139",1251100],["5222",1150000],["5362",1048100],["5032",794500],["5499",687700],["5153",569300],["5021",528000],["5164",516000],["5223",500000],["5166",443000],["5156",433000],["5137",375500],["5321",347300],["5163",249000],["5323",241000],["5168",141800],["5179",123500],["5123",113000],["5162",113000],["5042",108500],["5175",105000],["6130",100000],["5194",90000],["5492",81000],["5136",79500],["5329",78000],["5151",65500],["5903",60000],["5132",52000],["5167",47000],["5041",45300],["5221",30000],["5364",30000],["5493",30000],["5909",29000],["5038",28100],["5173",20500],["5172",20000],["5192",17000],["5019",15000],["5138",11000],["5122",10000],["5161",10000],["5339",10000],["5131",9000],["5133",8000],["5039",5000]],"economic_expenditure_total_czk":112875000,"economic_financing":[["8117",40000000],["8115",3000000]],"economic_financing_total_czk":43000000,"economic_revenue":[["1211",24547000],["1121",12502000],["1111",9356000],["1511",5580000],["2111",5098900],["2132",2055500],["1113",1581000],["1122",1400000],["2324",1387600],["1345",1273000],["2122",1144000],["4112",844000],["1112",750000],["1356",550000],["2131",450000],["2141",381000],["1386",250000],["1387",150000],["1342",98000],["1361",80000],["4111",63000],["2139",53000],["1334",50000],["2133",42000],["1343",40000],["4121",40000],["1341",35000],["2119",29000],["3111",20000],["2142",12800],["2112",10000],["2329",2200]],"economic_revenue_total_czk":69875000,"purpose_expenditure":[["3113",30477000],["3111",27584000],["3412",10300000],["6171",9620000],["2115",4324000],["2212",4175000],["2321",3535000],["6112",3499000],["3631",2830000],["6399",2400000],["3722",2261000],["3745",1815000],["3639",1720000],["3319",1410000],["2219",1032000],["3723",760000],["3419",750000],["3321",650000],["2221",500000],["3330",500000],["6409",446000],["5512",434000],["2292",241000],["3314",220000],["3721",200000],["6320",200000],["3632",190000],["3421",160000],["3399",110000],["3315",100000],["4354",100000],["6114",63000],["5213",60000],["3612",50000],["1014",39000],["3545",30000],["6310",30000],["6402",30000],["2143",20000],["4357",10000]],"purpose_expenditure_total_czk":112875000},"revised":{"economic_expenditure":[["6121",73503400],["5331",7762500],["5011",6452500],["5171",6046600],["5169",5706900],["6123",5550200],["6122",2897000],["5154",2607100],["5023",2534400],["5031",2172700],["5365",2023600],["5139",1530600],["5336",1193500],["5137",1150400],["5222",1110500],["5362",1064600],["5032",833700],["5499",759100],["5021",693300],["5164",512200],["5366",511900],["5163",389100],["5321",387300],["5156",373800],["5166",367900],["5153",317200],["6130",285000],["5323",241000],["6119",240800],["5175",232600],["5223",210000],["5168",201100],["6342",176400],["5123",147900],["5179",139500],["5162",132000],["5042",109500],["5909",105700],["5132",103200],["6351",97500],["5492",91000],["5136",82400],["5329",76500],["5151",67500],["5194",67000],["5903",60000],["5041",55300],["5131",48500],["5493",45000],["5172",44200],["5167",32900],["5221",30000],["5364",30000],["5038",29100],["5173",24500],["5161",15000],["5192",13600],["5339",10000],["6323",10000],["5133",9100],["5138",8300],["5019",7000],["5039",4200]],"economic_expenditure_total_czk":131735300,"economic_financing":[["8117",105000000],["8118",-87000000],["8115",28272500]],"economic_financing_total_czk":46272500,"economic_revenue":[["1211",24547000],["1121",12502000],["1111",9356000],["4216",8885100],["1511",5580000],["2111",5177600],["2132",2145500],["1122",2023600],["4116",1935500],["1113",1658000],["2122",1500000],["1345",1273000],["2149",1163200],["2324",1132400],["4112",844200],["1112",750000],["1356",576000],["3113",530000],["4213",494700],["1386",471000],["2131",460000],["2141",381500],["4222",379000],["3111",378000],["1342",196000],["1387",184200],["1334",111500],["2119",98800],["4122",97000],["1361",80000],["2329",66100],["4111",65000],["2322",55300],["2133",53700],["2139",53000],["2212",45000],["1343",40000],["4121",40000],["1341",35000],["4113",34700],["3119",30000],["2142",14200],["2112",10000],["2321",10000]],"economic_revenue_total_czk":85462800,"purpose_expenditure":[["3113",42677400],["3412",22205700],["6171",10744000],["3639",8707300],["2212",6085000],["3111",5511600],["2115",4324000],["2321",3923000],["6112",3499000],["3631",3484000],["6399",3023600],["3722",2636000],["3319",2611000],["3745",1951200],["3321",1680000],["2219",1632000],["4354",828700],["3723",785000],["3419",760000],["5512",752900],["2221",500000],["6409",497200],["3511",300000],["3314",257700],["2292",241000],["3635",240800],["3721",220000],["3330",200000],["6320",200000],["3632",194000],["2310",166400],["3421",160000],["2341",159800],["3399",110000],["3315",100000],["6114",65000],["5213",60000],["3612",50000],["1014",39000],["3545",30000],["6310",30000],["6402",30000],["2143",20000],["4351",20000],["4349",10000],["4357",10000],["3741",3000]],"purpose_expenditure_total_czk":131735300},"actual":{"economic_expenditure":[["6121",49863805.89],["5331",7761829.24],["5011",6317338.55],["6123",5547367.4],["5169",5363120.91],["5171",4920896.63],["5154",2521836.25],["5023",2231175],["5031",2070260],["5365",2023560],["5139",1430429.39],["5336",1193452.68],["5222",1072950],["5137",980623.68],["5032",801064],["5499",743462.45],["5021",590465],["5362",569306.68],["5366",511800.5],["5164",502987.36],["5321",387300],["5163",376162.79],["5156",327275.17],["5166",302897],["5153",297829],["6130",283000],["6122",264179],["6119",240790],["5323",240100],["5223",210000],["5175",189380.2],["5168",184472.18],["6342",176316],["5179",132773.37],["5162",117493.87],["5909",105251],["5123",100381.2],["6351",97491],["5042",95553.5],["5132",86126],["5329",76148],["5136",73720.34],["5492",48000],["5493",44000],["5151",43764.48],["5194",43357],["5172",41745],["5041",30964.99],["5221",30000],["5167",28689.69],["5364",28479.05],["5038",27640],["5173",23231.24],["5161",13061],["5339",10000],["6323",10000],["5131",6177],["5192",5741],["5133",3779.95],["5019",733],["5039",248]],"economic_expenditure_total_czk":101821982.63,"economic_financing":[["8117",105000000],["8118",-87000000],["8115",-1375727.13],["8901",547867.2]],"economic_financing_total_czk":17172140.07,"economic_revenue":[["1211",24198242.28],["1121",12950194.72],["1111",9129307.74],["4216",8685077.84],["1511",5719038.59],["2111",5135747.35],["2132",2075544.79],["1122",2023560],["4116",1935320.12],["1113",1712227.01],["2122",1499320.24],["1345",1260036],["2149",1163125],["2324",1098934.9],["1112",844228.58],["4112",844200],["1356",575931],["3113",530000],["1386",471827.75],["2131",455297.67],["2141",381439.96],["4222",379000],["3111",360870],["1342",187990],["1387",184924.61],["2119",127037.15],["1334",112883.6],["4122",97000],["4111",65000],["1361",59150],["2322",55280],["2133",53200],["2212",52500],["4121",40000],["2139",38270],["1341",32760],["1343",32366.83],["3119",30000],["2329",20700],["2142",14200],["2321",10000],["2112",4280],["1381",3800.16],["1382",28.67]],"economic_revenue_total_czk":84649842.56,"purpose_expenditure":[["3113",27892651.1],["3412",17952863.36],["6171",10406032.53],["3639",8444015.76],["2212",6069385.38],["2321",3862654.75],["3111",3777710.12],["6112",3091006.38],["6399",2531060.68],["3722",2430889.54],["3319",2362825.76],["2115",2060586.91],["3745",1923084.71],["3321",1635270.62],["3631",1320960],["4354",810826.28],["3419",727297.35],["3723",696071.88],["5512",663839.42],["6409",496842.37],["2219",251059.36],["3314",249736.66],["3635",240790],["2292",240100],["3511",238633],["3721",212215.71],["3330",200000],["6320",193182],["2341",159790],["3421",130542],["3632",107215.52],["2310",103400.98],["3399",65101],["3315",49808.18],["6114",49114.1],["1014",38115],["3545",30000],["6310",29079.09],["6402",28479.05],["4351",20000],["4349",10000],["4357",10000],["2143",5000],["3741",3000],["3612",1746.08]],"purpose_expenditure_total_czk":101821982.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}