{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284793","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284793","name":"Obec Bukovany","short_name":"Bukovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586072},"amounts":{"revenue_approved":50892600,"revenue_adjusted":53110600,"revenue_actual":47517997.25,"expense_approved":66619610,"expense_adjusted":68837610,"expense_actual":45629046.41,"tax_revenue":14399658.74,"nontax_revenue":1240730.89,"capital_revenue":0,"transfer_revenue":31877607.62,"current_expense":5655479.08,"capital_expense":39973567.33,"budget_balance":1888950.84,"cash_current":25636769.97,"cash_previous":22649854.6},"ratios":{"revenue_execution":0.89469893,"expense_execution":0.66285053,"balance_to_revenue":0.03975232,"cash_to_expense":0.56185198,"cash_yoy":0.13187349,"capital_expense_share":0.87605529,"transfer_revenue_share":0.67085335},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284793/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284793"},"seo":{"slug":"bukovany-00284793","path":"/cz/municipalities/bukovany-00284793/"},"population":{"value":684,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":50892600,"expenditure_czk":66619610,"financing_czk":15727010,"balance_czk":-15727010},{"stage":"revised","revenue_czk":53110600,"expenditure_czk":68837610,"financing_czk":15727010,"balance_czk":-15727010},{"stage":"actual","revenue_czk":47517997.25,"expenditure_czk":45629046.41,"financing_czk":-1888950.84,"balance_czk":1888950.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45559210],["5169",20382800],["5362",-6866000],["5011",1270000],["5023",1100000],["5171",937000],["5331",600000],["5031",540000],["6130",400000],["5154",364000],["5032",225000],["5168",203500],["6119",200000],["5153",190000],["5151",187500],["5139",182000],["5222",150500],["5021",129500],["5321",118700],["5365",101000],["5137",76000],["5323",68500],["5163",57000],["5194",50000],["5492",50000],["5019",49000],["5175",45000],["5162",40000],["5136",36000],["5167",25000],["5156",23000],["5173",22700],["5329",20600],["5041",17000],["5039",15000],["5172",10000],["5179",8100],["5138",8000],["5038",7500],["5132",5000],["5161",5000],["5903",5000],["5133",1500]],"economic_expenditure_total_czk":66619610,"economic_financing":[["8115",15727010]],"economic_financing_total_czk":15727010,"economic_revenue":[["4216",21696000],["4222",10101000],["1211",6000000],["4113",3734500],["1121",3051000],["1111",1900000],["4116",763500],["1511",750000],["1113",480000],["1345",453700],["2111",431000],["1122",201000],["2141",200000],["4112",195300],["2132",150600],["1112",140000],["2131",105000],["2324",100000],["1386",80000],["1356",73500],["1342",70000],["1387",70000],["1381",30000],["3111",30000],["2119",20000],["2142",15000],["1361",13000],["1341",11500],["1343",11000],["1334",10000],["2112",6000]],"economic_revenue_total_czk":50892600,"purpose_expenditure":[["2321",44822210],["3639",19071100],["6399",-6771000],["6112",1468500],["6171",1442000],["3113",1100000],["3722",848500],["3745",720000],["3419",680500],["2219",672000],["2411",573000],["2212",273000],["3319",243500],["3429",234000],["3635",201000],["3412",199000],["3631",190000],["3699",100000],["3399",78000],["4359",71200],["2292",68500],["3314",59800],["3725",50000],["3726",50000],["5512",50000],["6320",38000],["3341",33000],["3632",19500],["6310",15000],["1014",7000],["2341",5000],["5213",5000],["2310",2300]],"purpose_expenditure_total_czk":66619610},"revised":{"economic_expenditure":[["6121",46390910],["5169",18783600],["5362",-6866000],["6130",1646000],["5011",1325000],["5171",1171100],["5023",1140000],["5331",724000],["5336",560700],["5031",557300],["5154",391000],["5365",359100],["5021",258800],["5151",237500],["5032",226700],["5139",221300],["5137",216800],["5168",213000],["5153",190000],["6119",162200],["5222",137500],["5321",136700],["5194",70000],["5323",68500],["5163",57000],["5492",52000],["5175",49100],["5019",49000],["5162",45000],["5136",40400],["5216",30000],["5167",26800],["5173",23200],["5156",23000],["5329",20600],["5041",17000],["5039",15000],["5364",13700],["5172",10000],["5179",8100],["5138",8000],["5038",7500],["5161",6000],["5132",5000],["5903",5000],["5192",3000],["5133",1500]],"economic_expenditure_total_czk":68837610,"economic_financing":[["8115",15727010]],"economic_financing_total_czk":15727010,"economic_revenue":[["4216",21696000],["4222",10101000],["1211",6227500],["4113",3734500],["1121",3334000],["1111",2277900],["4116",1324200],["1511",792000],["2141",500000],["1113",480000],["1345",453700],["2111",441000],["1122",357300],["1112",217500],["4112",192700],["2132",151000],["2324",128000],["1386",125000],["2131",109600],["4122",100000],["1356",76600],["1342",70000],["1387",70000],["4111",32500],["3111",30000],["2119",20000],["2142",15700],["1361",13100],["1341",11500],["1343",11000],["1334",10000],["2112",6300],["1381",1000]],"economic_revenue_total_czk":53110600,"purpose_expenditure":[["2321",43256810],["3639",18673000],["6399",-6513700],["3113",1885700],["2212",1781500],["6171",1552000],["6112",1527500],["2219",1392800],["3722",848500],["3745",742100],["3419",696100],["2411",637000],["3429",340500],["3319",332500],["3631",273000],["3412",250200],["3635",163200],["2229",105500],["3699",100000],["3399",89000],["3341",84700],["3314",76300],["3726",71000],["2292",68500],["4359",67200],["3725",61000],["5512",50000],["3632",44500],["6320",38000],["6114",32500],["3522",30000],["2223",17300],["6310",15000],["6402",13700],["5299",10000],["1014",8400],["2341",5000],["5213",5000],["2310",4300],["3741",2000]],"purpose_expenditure_total_czk":68837610},"actual":{"economic_expenditure":[["6121",38424633.63],["5362",-5500569],["5169",3448220.62],["6130",1548933.7],["5011",1307425],["5023",1139314],["5171",809227.77],["5331",724000],["5336",560625.4],["5031",533588],["5365",358040],["5154",266781.48],["5032",220197],["5021",214636],["5139",186341.57],["5153",161050.41],["5168",159094.23],["5151",154306],["5137",151777.93],["5321",136650],["5222",134500],["5323",68500],["5194",59773],["5492",51574],["5136",35438.9],["5162",35418.92],["5175",35235.8],["5019",34056.09],["5216",30000],["5163",20699.99],["5329",20600],["5167",17000],["5173",13560.98],["5364",13556.2],["5041",13535.44],["5039",11511.9],["5179",7558.45],["5038",5413],["5138",4679],["5161",4206],["5156",3710],["5192",3000],["5133",643],["5132",602]],"economic_expenditure_total_czk":45629046.41,"economic_financing":[["8115",-2986915.37],["8901",1097964.53]],"economic_financing_total_czk":-1888950.84,"economic_revenue":[["4216",19293210.94],["4222",10101000],["1211",6227360.74],["1121",3333727.52],["1111",2277544.03],["4116",1235887.74],["4113",922308.94],["1511",791906.51],["2141",460974.53],["1113",440683.9],["1345",402025],["2111",365889.76],["1122",357240],["1112",217308.97],["4112",192700],["2132",145708],["2324",127073.6],["1386",121462.94],["2131",109544],["4122",100000],["1356",76569],["1342",67680],["1387",47603.31],["4111",32500],["2142",15688],["1361",13050],["1341",9900],["2119",9680],["1343",7700],["1334",6925.51],["2112",6173],["1381",971.31]],"economic_revenue_total_czk":47517997.25,"purpose_expenditure":[["2321",35828775.05],["6399",-5145063],["3639",3844420.79],["3113",1882987.95],["6112",1501637.18],["6171",1364485.88],["2212",1229549.41],["2219",1177998.37],["3722",698965.61],["3745",688128.85],["2411",571707.84],["3419",356782.98],["3319",298941.04],["3412",215744.8],["3631",210698.78],["3429",136357.3],["2229",105450.52],["3399",82495],["3341",77423.91],["3726",70716.52],["3314",68982.04],["2292",68500],["4359",67150],["5512",50000],["3522",30000],["3632",27100],["6114",26895.4],["2223",17290],["3725",16819],["6310",14443.99],["6402",13556.2],["5299",10000],["1014",8349],["6320",6256],["2310",3500],["3741",2000]],"purpose_expenditure_total_czk":45629046.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}