{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284769","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284769","name":"Obec Blatnice pod Svatým Antonínkem","short_name":"Blatnice pod Svatým Antonínkem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586048},"amounts":{"revenue_approved":61637100,"revenue_adjusted":64760396.89,"revenue_actual":63269864.7,"expense_approved":83333100,"expense_adjusted":118792267.89,"expense_actual":62592772.8,"tax_revenue":44764942.06,"nontax_revenue":16735206.75,"capital_revenue":12600,"transfer_revenue":1757115.89,"current_expense":46369813.44,"capital_expense":16222959.36,"budget_balance":677091.9,"cash_current":72538034.64,"cash_previous":71849982.3},"ratios":{"revenue_execution":0.97698389,"expense_execution":0.52690949,"balance_to_revenue":0.01070165,"cash_to_expense":1.15888834,"cash_yoy":0.00957624,"capital_expense_share":0.25918263,"transfer_revenue_share":0.02777177},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284769/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284769"},"seo":{"slug":"blatnice-pod-svatym-antoninkem","path":"/cz/municipalities/blatnice-pod-svatym-antoninkem/"},"population":{"value":1877,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61637100,"expenditure_czk":83333100,"financing_czk":21696000,"balance_czk":-21696000},{"stage":"revised","revenue_czk":64760396.89,"expenditure_czk":118792267.89,"financing_czk":54031871,"balance_czk":-54031871},{"stage":"actual","revenue_czk":63269864.7,"expenditure_czk":62592772.8,"financing_czk":-677091.9,"balance_czk":677091.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30500000],["5171",10686000],["5169",6992000],["5331",5485100],["5011",5250000],["5154",4665000],["5151",4005000],["5023",2000000],["5031",1860000],["5139",1544000],["5137",1290000],["5153",1100000],["5222",1004000],["5032",885000],["6122",780000],["5362",755000],["5021",645000],["5321",440000],["5499",425000],["5365",400000],["6371",300000],["5156",262000],["5194",245000],["5166",235000],["5163",225000],["5168",203000],["5903",200000],["5492",175000],["5329",110000],["5175",90000],["5138",80000],["5179",75000],["5041",55000],["5134",50000],["5038",46000],["5162",46000],["5167",45000],["5136",40000],["5173",35000],["5132",25000],["5223",25000],["5161",21000],["5172",10000],["5901",10000],["6130",10000],["5164",3000],["5229",1000]],"economic_expenditure_total_czk":83333100,"economic_financing":[["8115",21696000]],"economic_financing_total_czk":21696000,"economic_revenue":[["1211",19300000],["2111",11072100],["1121",9800000],["1111",7400000],["1511",3500000],["2324",1831000],["2132",1805000],["2141",1500000],["1113",1250000],["1345",1100000],["4112",690000],["1112",590000],["1122",400000],["2131",305000],["1386",250000],["1387",150000],["1334",100000],["2112",100000],["2119",100000],["3111",100000],["1361",80000],["1343",70000],["4111",64000],["2212",30000],["1341",20000],["2133",10000],["2123",5000],["2322",5000],["2328",5000],["2329",5000]],"economic_revenue_total_czk":61637100,"purpose_expenditure":[["2219",26800000],["2321",8930000],["2310",8050000],["3113",5635100],["3639",5231000],["6171",4390000],["3612",3710000],["6112",3300000],["3631",2910000],["3745",2210000],["3722",2000000],["3613",1730000],["3412",1210000],["6399",1100000],["3319",605000],["3419",480000],["4359",440000],["3399",420000],["2341",400000],["3314",376000],["3421",330000],["3723",320000],["5512",320000],["3619",300000],["3312",230000],["5213",200000],["6320",200000],["3316",150000],["3726",150000],["6409",135000],["3632",103000],["1032",100000],["2221",100000],["3341",100000],["2141",80000],["3429",75000],["6114",64000],["3721",60000],["1031",50000],["2212",50000],["2223",50000],["4319",50000],["1036",40000],["1070",30000],["3635",30000],["6310",25000],["2333",20000],["3733",15000],["1014",10000],["2349",10000],["4339",5000],["4379",4000]],"purpose_expenditure_total_czk":83333100},"revised":{"economic_expenditure":[["6121",46792000],["5171",15936000],["5169",11197000],["5331",6650100],["6130",5643000],["5011",5270000],["5154",5065000],["5151",4005000],["5023",2000000],["5137",1891600],["5031",1860000],["5139",1671000],["5153",1200000],["5222",1042000],["5336",1005215.89],["5032",885000],["6122",880000],["5362",755000],["5365",680000],["5021",645000],["5321",460000],["5499",425000],["6371",300000],["5156",262000],["5194",245000],["5166",235000],["5163",225000],["5492",215000],["5168",203000],["5903",200000],["5175",160000],["5329",110000],["5138",80000],["5179",75000],["5364",56352],["5041",55000],["5024",50000],["5134",50000],["5038",46000],["5162",46000],["5167",45000],["5136",40000],["5173",35000],["5223",26000],["5132",25000],["5161",21000],["5172",10000],["5901",10000],["5339",5000],["5164",3000],["5229",1000]],"economic_expenditure_total_czk":118792267.89,"economic_financing":[["8115",54031871]],"economic_financing_total_czk":54031871,"economic_revenue":[["1211",19300000],["2111",12173100],["1121",9800000],["1111",7400000],["1511",4030000],["2324",1831000],["2132",1805000],["2141",1550000],["1113",1250000],["1345",1100000],["4116",1005215.89],["4112",686900],["1122",680000],["1112",590000],["1386",370000],["2131",305000],["1387",150000],["1334",100000],["2112",100000],["2119",100000],["3111",100000],["1361",80000],["1343",70000],["4111",65000],["2212",30000],["2229",29181],["1341",20000],["2133",10000],["2321",10000],["2123",5000],["2322",5000],["2328",5000],["2329",5000]],"economic_revenue_total_czk":64760396.89,"purpose_expenditure":[["2219",27900000],["3639",13656000],["3631",9330000],["2321",8930000],["3113",8155315.89],["2310",8050000],["2341",7400000],["3745",5560000],["6171",4500000],["3612",3710000],["6112",3300000],["2419",3000000],["3613",2800000],["3722",2550000],["6399",1380000],["3412",1210000],["3319",773600],["3399",670000],["3742",500000],["3419",480000],["5512",470000],["4359",444000],["3314",426000],["3726",350000],["3421",330000],["3723",320000],["3341",300000],["3619",300000],["3312",245000],["5213",200000],["6320",200000],["3316",150000],["6409",135000],["3632",103000],["1032",100000],["2221",100000],["3429",88000],["2141",80000],["6114",64000],["3721",60000],["6402",56352],["1031",50000],["2212",50000],["2223",50000],["4319",50000],["1036",40000],["1070",30000],["3635",30000],["6310",25000],["2333",20000],["1014",15000],["3733",15000],["2349",10000],["3749",10000],["4339",10000],["3533",5000],["4379",4000],["3525",1000],["3599",1000]],"purpose_expenditure_total_czk":118792267.89},"actual":{"economic_expenditure":[["6121",10095710.36],["5171",7653950.2],["5331",6641818.48],["6130",5664480],["5169",5457327.14],["5011",5293770.01],["5151",3751261.25],["5154",3733782.26],["5023",1888978],["5031",1749620],["5153",1409514.91],["5137",1347432.22],["5222",1032000],["5139",1017820.79],["5336",1005215.89],["5365",679770],["5032",656929],["6122",462769],["5321",456197],["5499",418442.99],["5021",327095],["5194",287758.4],["5163",174616.4],["5362",165406.3],["5175",149256.09],["5156",134985.5],["5492",133500],["5168",101191.5],["5166",97500],["5329",95950],["5138",61299],["5364",56351.47],["5041",48400],["5179",48320.62],["5024",47531],["5167",40815],["5162",40610.43],["5136",34811],["5173",31991],["5038",21975],["5132",19996],["5161",19490],["5172",12068.54],["5123",7629.05],["5223",6000],["5019",3069],["5192",2500],["5133",2374],["5164",1474],["5909",1037],["5229",550],["5131",432]],"economic_expenditure_total_czk":62592772.8,"economic_financing":[["8117",143000000],["8118",-133000000],["8115",-10688052.34],["8901",10960.44]],"economic_financing_total_czk":-677091.9,"economic_revenue":[["1211",18919239.06],["2111",10355658.02],["1121",10122201.88],["1111",7190087.74],["1511",4025043.3],["2324",2377996.53],["2132",1723279],["1113",1338566.07],["1345",1094175],["4116",1005215.89],["2141",998981.2],["4112",686900],["1122",679770],["1112",659920.43],["2131",640650],["2322",549201],["1386",368769.04],["1387",144545.24],["1334",94011.54],["4111",65000],["1343",59360],["1361",49240],["2112",41500],["2229",29181],["1341",16962],["3111",12600],["2321",10000],["2133",7260],["1381",2989.48],["2212",1500],["1382",61.28]],"economic_revenue_total_czk":63269864.7,"purpose_expenditure":[["3639",9844692.35],["2219",8688389.95],["3113",7734936.93],["3631",5423499.17],["2310",4531986.02],["6171",4223831.32],["2321",3408179.93],["6112",2911224.66],["3722",2373922.48],["3745",2251535.2],["3613",2190355.56],["3612",1935405.77],["2419",1519172.92],["3399",634787.19],["6399",621467],["3419",480000],["4359",418197],["3314",410111.93],["3319",388550.66],["5512",370709.86],["3723",282001.36],["3421",257630],["3312",245000],["3726",238428.88],["6320",159547],["3341",153270],["6409",104640.62],["3316",93291.53],["2341",89700],["3429",86000],["3632",66000],["2141",61299],["3721",58440.58],["6402",56351.47],["4319",50000],["6114",47086.02],["3412",44856.24],["1070",30000],["1036",23800],["2221",18800],["6310",15069.4],["2333",11470.8],["2349",10000],["3749",10000],["4339",10000],["1014",5134],["4379",2000],["3525",1000],["3599",1000]],"purpose_expenditure_total_czk":62592772.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
