{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284751","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284751","name":"Obec Archlebov","short_name":"Archlebov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586030},"amounts":{"revenue_approved":37338000,"revenue_adjusted":44667300,"revenue_actual":38454475.24,"expense_approved":70238000,"expense_adjusted":82267300,"expense_actual":48557252.19,"tax_revenue":22172411.48,"nontax_revenue":2723934.94,"capital_revenue":8467772,"transfer_revenue":5090356.82,"current_expense":23521018.26,"capital_expense":25036233.93,"budget_balance":-10102776.95,"cash_current":27660346.45,"cash_previous":37656117.48},"ratios":{"revenue_execution":0.86090888,"expense_execution":0.59023758,"balance_to_revenue":-0.26272045,"cash_to_expense":0.56964398,"cash_yoy":-0.2654488,"capital_expense_share":0.51560236,"transfer_revenue_share":0.13237359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284751/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284751"},"seo":{"slug":"archlebov","path":"/cz/municipalities/archlebov/"},"population":{"value":859,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37338000,"expenditure_czk":70238000,"financing_czk":32900000,"balance_czk":-32900000},{"stage":"revised","revenue_czk":44667300,"expenditure_czk":82267300,"financing_czk":37600000,"balance_czk":-37600000},{"stage":"actual","revenue_czk":38454475.24,"expenditure_czk":48557252.19,"financing_czk":10102776.95,"balance_czk":-10102776.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46665000],["5171",5951700],["5169",2420800],["5331",2300000],["5011",2200000],["5365",2000000],["6130",1270000],["5023",1150000],["5154",916000],["6122",880000],["5031",767000],["5153",485000],["5137",410000],["5032",325000],["5021",315300],["5139",283500],["5163",210000],["5222",210000],["5156",174000],["5168",165200],["5166",135000],["5499",126000],["5134",110000],["5138",105000],["5223",100000],["5175",97000],["5323",87600],["5194",50000],["5492",45000],["5151",36000],["5041",30000],["5329",26300],["5364",25000],["5162",24000],["5167",23000],["5132",18000],["5164",17400],["5909",15000],["5173",13500],["5136",11000],["5038",10000],["5903",10000],["5179",6000],["5019",5000],["5161",5000],["5362",3700],["5321",3000],["5039",1000],["5192",1000]],"economic_expenditure_total_czk":70238000,"economic_financing":[["8115",32900000]],"economic_financing_total_czk":32900000,"economic_revenue":[["3111",9880000],["1211",8513000],["1121",5000000],["1111",3000000],["3112",2629000],["1122",2000000],["1511",1500000],["2141",980000],["1113",800000],["1345",700000],["2324",513000],["1356",320000],["2132",296200],["4112",206700],["1112",200000],["2111",160600],["2112",105000],["2131",100200],["1386",100000],["4121",100000],["1381",50000],["1387",50000],["1341",35000],["4111",31300],["2142",20000],["1343",15000],["2321",15000],["1334",10000],["2139",5000],["1361",3000]],"economic_revenue_total_czk":37338000,"purpose_expenditure":[["2321",32206700],["2212",7500000],["6171",5500000],["3633",3300000],["3113",2500000],["3613",2000000],["5512",2000000],["6399",2000000],["3631",1500000],["3639",1500000],["3745",1500000],["6112",1500000],["2219",1400000],["3421",1000000],["3729",1000000],["3412",922400],["3399",500000],["3632",500000],["3722",500000],["3315",200000],["6320",200000],["3725",150000],["3330",100000],["3341",100000],["3723",100000],["2292",87600],["3314",80000],["1019",60000],["3392",50000],["3721",50000],["4351",50000],["3419",40000],["6114",31300],["3612",25000],["6402",25000],["3319",15000],["3543",15000],["3429",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":70238000},"revised":{"economic_expenditure":[["6121",51740900],["5171",9090200],["5169",2956200],["5331",2500000],["5011",2115100],["6122",1363800],["5154",1361100],["6130",1338000],["5362",1203700],["5023",1151500],["5137",1015800],["5336",888900],["5365",800000],["5031",752000],["5139",550000],["5153",486000],["5021",348500],["5032",321700],["5222",269000],["5168",251900],["5163",210000],["5175",176000],["5156",174000],["5166",135000],["5499",126000],["5138",105000],["5134",100000],["5223",100000],["5323",87600],["5321",78900],["5194",70000],["5167",56000],["5492",52000],["5151",48400],["5041",30000],["5329",26300],["5364",25000],["5162",24000],["5132",22000],["5164",19900],["6342",16400],["5136",16200],["5173",12900],["5038",10000],["5903",10000],["5179",6000],["5909",6000],["5161",5600],["5019",5000],["5172",5000],["5039",1500],["5029",1300],["5192",1000]],"economic_expenditure_total_czk":82267300,"economic_financing":[["8115",37600000]],"economic_financing_total_czk":37600000,"economic_revenue":[["3111",9780000],["1211",9770000],["1121",5000000],["4216",3687000],["1111",3310000],["3112",2629000],["1122",2000000],["1511",1500000],["2324",1129000],["2141",980000],["4116",932200],["1113",800000],["1345",700000],["1356",320000],["2132",316700],["1112",300500],["4121",250000],["2111",214700],["4112",206700],["1386",185500],["2112",105000],["2131",100200],["2119",93900],["4122",82400],["1387",78000],["1381",50000],["1341",36000],["4111",32500],["2321",25000],["2142",20000],["1343",15000],["1334",10000],["2139",5000],["1361",3000]],"economic_revenue_total_czk":44667300,"purpose_expenditure":[["2321",35981900],["3633",12030000],["6171",8310900],["3613",4000000],["3113",3588900],["3745",2099000],["5512",2000000],["6399",2000000],["3639",1988000],["6112",1500000],["3421",1327000],["3631",1080000],["3729",1000000],["3412",872400],["2212",700000],["3399",587000],["3632",560000],["2219",544000],["3722",500000],["3315",204000],["6320",200000],["3725",165000],["3612",115000],["3330",100000],["3341",100000],["3723",100000],["3419",90000],["2292",87600],["3314",82000],["3721",75000],["1019",57000],["3392",50000],["4351",50000],["6114",32500],["6402",25000],["3543",18000],["3319",15000],["5213",10000],["6310",10000],["3429",5000],["3741",5000],["2117",2100]],"purpose_expenditure_total_czk":82267300},"actual":{"economic_expenditure":[["6121",22331799.74],["5171",7339756.45],["5331",2500000],["5169",2383374.64],["5011",1914190.73],["6122",1350690.19],["6130",1337385],["5154",1302696.63],["5023",1151314],["5362",1083087],["5137",935334.65],["5336",888615.59],["5031",681627],["5139",418346.71],["5153",362250],["5021",296081.49],["5032",275024],["5365",230790],["5168",223621.7],["5222",197461],["5163",170513.8],["5175",146308.35],["5156",131868.86],["5166",116160],["5499",103170.78],["5323",87600],["5321",78900],["5138",72160.25],["5194",60191.62],["5223",50000],["5167",46105],["5134",44097],["5492",39000],["5151",37453],["5329",26280],["5364",24166],["5162",21868.21],["5164",19634],["5041",17554.68],["6342",16359],["5136",15174],["5038",7928],["5179",5152.12],["5172",4792],["5132",4492],["5161",4476],["5029",1219],["5173",500],["5039",412],["5192",270]],"economic_expenditure_total_czk":48557252.19,"economic_financing":[["8115",9995771.03],["8901",107005.92]],"economic_financing_total_czk":10102776.95,"economic_revenue":[["1211",9494120.14],["3111",8467772],["1121",5079550.91],["4216",3686932.11],["1111",3488437.42],["1511",1648359.24],["2324",1126671.45],["4116",931976.71],["2141",823447.37],["1113",671723.62],["1345",615363],["1112",331163.22],["2132",307899],["1356",306277],["1122",230790],["2111",213503.12],["4112",206700],["1386",185056.62],["4121",150000],["2119",93785],["4122",82248],["1387",72536.09],["2131",70897],["2112",48148],["1341",35959],["4111",32500],["2321",22000],["2142",17584],["1334",5324.1],["1343",3260],["1361",2960],["1381",1500.25],["1382",30.87]],"economic_revenue_total_czk":38454475.24,"purpose_expenditure":[["3633",12026036.58],["6171",7759154.01],["2321",7695431.77],["3613",3803036.57],["3113",3410114.59],["3745",2018079.11],["3639",1974157],["6112",1473562.05],["6399",1312337],["3421",1300135.07],["3631",912697.97],["5512",546810.86],["3632",535745.21],["2219",518204.5],["3399",504856.54],["2212",422323.88],["3729",411567.48],["3412",379806.43],["3722",343596],["3315",202538.81],["6320",162966],["3725",151530],["3612",97039],["3419",90000],["2292",87600],["3314",73223.34],["3723",60564.55],["3721",55608],["3330",50000],["4351",34996],["3392",30261],["6402",24166],["6114",20121.8],["1019",20000],["3543",18000],["3341",17554.68],["6310",7547.8],["3741",5000],["2117",882.59]],"purpose_expenditure_total_czk":48557252.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
