{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284734","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284734","name":"Obec Žlutava","short_name":"Žlutava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":586013},"amounts":{"revenue_approved":27421000,"revenue_adjusted":29983638,"revenue_actual":28145574.96,"expense_approved":32175000,"expense_adjusted":35067638,"expense_actual":21845409.18,"tax_revenue":24678339.5,"nontax_revenue":1995035.05,"capital_revenue":0,"transfer_revenue":1472200.41,"current_expense":20043125.32,"capital_expense":1802283.86,"budget_balance":6300165.78,"cash_current":22423194.57,"cash_previous":16123028.79},"ratios":{"revenue_execution":0.9386978,"expense_execution":0.62295069,"balance_to_revenue":0.22384214,"cash_to_expense":1.02644882,"cash_yoy":0.39075572,"capital_expense_share":0.08250172,"transfer_revenue_share":0.05230664},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284734/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284734"},"seo":{"slug":"zlutava","path":"/cz/municipalities/zlutava/"},"population":{"value":1162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27421000,"expenditure_czk":32175000,"financing_czk":4754000,"balance_czk":-4754000},{"stage":"revised","revenue_czk":29983638,"expenditure_czk":35067638,"financing_czk":5084000,"balance_czk":-5084000},{"stage":"actual","revenue_czk":28145574.96,"expenditure_czk":21845409.18,"financing_czk":-6300165.78,"balance_czk":6300165.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7905000],["5011",4660000],["5169",2838000],["5331",2400000],["5171",2173000],["5023",1600000],["5031",1335000],["5139",1143700],["5154",966000],["6123",880000],["5137",590000],["5032",565000],["6122",550000],["5903",500000],["5021",492000],["5156",390000],["5222",376000],["5499",307000],["5365",300000],["6125",260000],["5153",245000],["6119",200000],["5132",155000],["5339",150000],["6130",150000],["5175",140000],["5163",135000],["5323",130000],["5151",104000],["5660",100000],["5168",60000],["5166",50000],["5167",45000],["5194",45000],["5321",25000],["5179",21000],["5039",20000],["5421",20000],["5042",19000],["5136",18000],["5162",17000],["5164",16000],["5364",14300],["5362",13000],["5138",10000],["5229",10000],["5329",10000],["5221",6000],["5133",5000],["5173",5000],["5041",3000],["5161",3000]],"economic_expenditure_total_czk":32175000,"economic_financing":[["8115",4754000]],"economic_financing_total_czk":4754000,"economic_revenue":[["1211",11500000],["1121",5900000],["1111",4100000],["2111",1356000],["1511",1055000],["1113",800000],["1345",672000],["1112",350000],["2132",343000],["4112",307000],["1122",276000],["1381",170000],["2460",130000],["1386",100000],["1341",70000],["2141",60000],["1335",50000],["1387",50000],["1334",20000],["1361",20000],["2119",20000],["3111",20000],["2112",18000],["2324",11000],["3113",9000],["2131",6000],["2139",5000],["1343",3000]],"economic_revenue_total_czk":27421000,"purpose_expenditure":[["6171",5234000],["3729",3990000],["3117",3000000],["3341",2980700],["3639",2262000],["6112",2025000],["3412",1781000],["3745",1555000],["2321",1480000],["2212",1159000],["5512",1092000],["2310",1060000],["3631",843000],["3722",600000],["5213",500000],["3399",450000],["3723",362000],["6399",303000],["3635",200000],["3419",180000],["4349",160000],["2292",130000],["3314",124000],["5212",117000],["1019",110000],["6320",100000],["3632",83000],["6409",62000],["3721",60000],["1014",50000],["6310",45000],["1039",40000],["3319",23000],["6402",14300]],"purpose_expenditure_total_czk":32175000},"revised":{"economic_expenditure":[["6121",8137000],["5011",4879000],["5169",3068000],["5331",2531000],["5171",2502000],["5023",1600000],["5031",1370000],["5139",1114700],["5154",976000],["6123",880000],["5137",739000],["5336",713138],["5032",579100],["6122",550000],["5021",518900],["5903",500000],["5222",403000],["5156",390000],["5365",390000],["5499",356000],["6125",325000],["5153",292000],["6130",250000],["6119",200000],["5132",155000],["5339",150000],["5175",142100],["5163",141000],["5323",130000],["5151",106000],["5223",100000],["5660",100000],["6127",88000],["5229",86000],["5168",74000],["5199",69000],["5164",64000],["5166",50000],["5194",50000],["5167",45000],["5321",35000],["5364",28700],["5179",24500],["5136",22000],["5039",20000],["5421",20000],["5042",19000],["5162",17000],["5362",13000],["5038",10000],["5138",10000],["5329",10000],["5221",6000],["5173",5500],["5133",5000],["5161",5000],["5041",3000]],"economic_expenditure_total_czk":35067638,"economic_financing":[["8115",5084000]],"economic_financing_total_czk":5084000,"economic_revenue":[["1211",11500000],["1121",6000000],["1111",4100000],["2111",1519000],["1511",1163000],["4222",1130000],["1113",800000],["4116",713138],["1345",672000],["1122",394000],["2132",358000],["1112",357000],["4112",307000],["1386",215000],["1381",170000],["2460",130000],["1387",90000],["1341",70000],["2141",60000],["1335",50000],["4111",32500],["1334",20000],["1361",20000],["2119",20000],["3111",20000],["2112",18000],["2324",13000],["2139",11000],["2321",10000],["3113",9000],["2131",6000],["1343",3000],["2133",2000],["2329",1000]],"economic_revenue_total_czk":29983638,"purpose_expenditure":[["6171",5946100],["3117",3854138],["3729",3812000],["3341",2990700],["3412",2352000],["6112",2025000],["3639",1843000],["3745",1697000],["2310",1690000],["2321",1515000],["5512",1332000],["2212",1159000],["3631",713000],["3722",615000],["3399",550000],["5213",500000],["3723",403000],["6399",393000],["4349",216000],["3635",200000],["3419",180000],["3314",144000],["2292",130000],["1019",127000],["5212",117000],["6409",109900],["6320",106000],["3632",83000],["3721",60000],["1014",50000],["6310",45000],["1039",40000],["6114",32500],["3319",23000],["6402",14300]],"purpose_expenditure_total_czk":35067638},"actual":{"economic_expenditure":[["5011",4580380],["5169",2833302.85],["5331",2200000],["5023",1440382],["5031",1414276],["5171",1303187.41],["5154",741776.93],["5336",713138.41],["6121",679683],["5139",606700.56],["5137",575598.64],["5032",556421],["5021",503375],["5365",390710],["6122",340920.65],["5222",333200],["6125",324312],["5499",289396],["6130",273900],["5156",194529.71],["5153",180819.25],["5163",140789.39],["5339",130000],["5323",117800],["5223",100000],["5175",96794.27],["6119",95500],["6127",87968.21],["5151",75977.89],["5168",73277.5],["5199",66535.25],["5179",62319],["5164",51298.45],["5229",44945],["5194",40022.7],["5132",36656],["5167",26854],["5321",23224.58],["5039",19775],["5136",18189.75],["5364",14262.32],["5042",10725.97],["5162",10148.63],["5329",7341.86],["5138",7050],["5161",4793],["5362",3964],["5173",3186],["5909",1]],"economic_expenditure_total_czk":21845409.18,"economic_financing":[["8115",-6300165.78]],"economic_financing_total_czk":-6300165.78,"economic_revenue":[["1211",11006840.96],["1121",5888216.85],["1111",4011803.01],["2111",1488141.99],["1511",1172284.64],["1113",778720.65],["4116",713138.41],["1345",662610],["4222",419562],["1122",388710],["1112",383896.36],["2132",338500],["4112",307000],["1386",214512.09],["2460",125000],["1387",84084.68],["1341",48540],["4111",32500],["1334",18666],["2139",10322],["2321",10000],["2119",9000],["1335",8235.6],["1361",7430],["2112",6000],["2131",3256],["1343",2000],["2141",1957.56],["1381",1743.65],["2133",1500],["2324",1217.5],["2329",140],["1382",45.01]],"economic_revenue_total_czk":28145574.96,"purpose_expenditure":[["6171",3555691.8],["3729",3476647.62],["3117",3008746.99],["3412",2003692.31],["6112",1839266],["3745",1265720.4],["3341",878842.97],["3722",678023.27],["5512",644683.87],["3631",492984.35],["3639",488803.91],["2212",461245.56],["3399",448878.39],["3723",423279.46],["6399",390234],["2310",297002.05],["2321",231629.11],["4349",177945],["3419",158000],["1019",126200],["2292",117800],["3314",106147.75],["6320",103769],["3635",95500],["6409",76860.86],["3632",67572.65],["3721",50941],["6310",40460.39],["1014",37879.6],["6114",28391.4],["3319",19200],["5212",16199.8],["1039",15000],["6402",14262.32],["3741",7907.35]],"purpose_expenditure_total_czk":21845409.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}