{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284718","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284718","name":"Obec Zádveřice-Raková","short_name":"Zádveřice-Raková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585998},"amounts":{"revenue_approved":35848900,"revenue_adjusted":45152595.2,"revenue_actual":43837097.17,"expense_approved":69225806,"expense_adjusted":80986914.2,"expense_actual":68615695.68,"tax_revenue":34944174.95,"nontax_revenue":2489007.02,"capital_revenue":0,"transfer_revenue":6403915.2,"current_expense":19339215.01,"capital_expense":49276480.67,"budget_balance":-24778598.51,"cash_current":19254366.25,"cash_previous":43574821.92},"ratios":{"revenue_execution":0.97086551,"expense_execution":0.84724423,"balance_to_revenue":-0.56524269,"cash_to_expense":0.28061169,"cash_yoy":-0.55813093,"capital_expense_share":0.71815173,"transfer_revenue_share":0.14608438},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284718/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284718"},"seo":{"slug":"zadverice-rakova","path":"/cz/municipalities/zadverice-rakova/"},"population":{"value":1541,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35848900,"expenditure_czk":69225806,"financing_czk":33376906,"balance_czk":-33376906},{"stage":"revised","revenue_czk":45152595.2,"expenditure_czk":80986914.2,"financing_czk":35834319,"balance_czk":-35834319},{"stage":"actual","revenue_czk":43837097.17,"expenditure_czk":68615695.68,"financing_czk":24778598.51,"balance_czk":-24778598.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45156000],["5169",6050600],["5011",2700000],["5171",2525000],["5331",2525000],["5023",1900000],["5031",1080000],["5137",695000],["5139",680000],["5154",675000],["5032",650000],["5903",500000],["6130",500000],["5153",475000],["5222",463278],["6119",350000],["5132",310000],["5156",280000],["5163",255000],["5021",210000],["5323",170000],["5194",150000],["5166",120000],["5168",108400],["5151",102000],["5175",80000],["5329",80000],["5162",71000],["5492",60000],["5167",55000],["5136",30000],["5212",30000],["5223",30000],["5041",20000],["5133",20000],["5134",20000],["5161",20000],["5172",20000],["5038",15000],["5138",15000],["5164",12000],["5321",10000],["5364",3428],["5173",2000],["5362",2000],["5141",100]],"economic_expenditure_total_czk":69225806,"economic_financing":[["8115",17298098],["8117",16078808]],"economic_financing_total_czk":33376906,"economic_revenue":[["1211",15223000],["1121",7752850],["1111",5468450],["1511",2000000],["1112",1248500],["1345",1100000],["2132",715000],["2111",672000],["1113",465000],["4112",361100],["2324",300000],["2131",150000],["1386",130000],["1387",70000],["2112",60000],["1335",50000],["1341",40000],["2119",30000],["3111",10000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":35848900,"purpose_expenditure":[["3639",22558000],["2321",16216000],["2212",7280000],["6171",5077000],["3113",3300000],["6112",2535000],["3632",2022000],["3745",1790000],["3111",1625000],["3722",1115000],["5512",930000],["3399",590000],["3725",560400],["5213",500000],["3631",485000],["4351",430000],["3392",290000],["3613",290000],["2142",175000],["2292",170000],["3419",150000],["2219",135000],["3412",135000],["3314",115000],["3341",105000],["3636",100000],["3316",90000],["4357",78278],["3635",70000],["6320",60000],["3319",50000],["3721",40000],["6310",35200],["3330",30000],["1070",20000],["2310",20000],["1036",15000],["1019",10000],["2221",10000],["3421",10000],["3633",5500],["6402",3428]],"purpose_expenditure_total_czk":69225806},"revised":{"economic_expenditure":[["6121",53545900],["5169",6257600],["5171",3006000],["5011",2700000],["5331",2525000],["5023",1900000],["5031",1080000],["5139",846000],["5336",778578.2],["5137",765000],["5154",675000],["5032",650000],["5365",594380],["5153",536400],["5903",500000],["6130",500000],["6122",489500],["5222",463278],["6119",350000],["5132",315000],["5168",308400],["5163",288700],["5156",280000],["5021",259000],["5492",215650],["5323",170000],["5194",150000],["5166",120000],["5151",102000],["5175",93000],["5136",84000],["5329",80000],["5162",71000],["5167",55000],["5212",30000],["5223",30000],["5041",29000],["5133",20000],["5134",20000],["5161",20000],["5172",20000],["5038",15000],["5138",15000],["5164",12000],["5321",10000],["5019",4000],["5364",3428],["5173",2000],["5362",2000],["5141",100]],"economic_expenditure_total_czk":80986914.2,"economic_financing":[["8115",19755511],["8117",16078808]],"economic_financing_total_czk":35834319,"economic_revenue":[["1211",15223000],["1121",8059050],["1111",5642950],["4222",5194437],["1511",2594200],["1112",1248500],["1345",1100000],["1113",1065400],["2111",903000],["4116",783378.2],["2132",778000],["2324",692800],["1122",593880],["4112",361100],["1386",295000],["2131",214500],["1387",115000],["4111",65000],["2112",60000],["1335",50000],["1341",40000],["2119",30000],["2321",24000],["3111",10000],["1361",6000],["1381",2400],["2141",1000]],"economic_revenue_total_czk":45152595.2,"purpose_expenditure":[["3639",26490400],["2321",20991000],["2212",7280000],["6171",5228900],["3113",3722442.2],["6112",2535000],["3745",2370000],["3632",2162000],["3111",1981136],["3722",1301000],["5512",934000],["3399",758500],["3725",635400],["6399",593880],["5213",500000],["3631",485000],["4351",430000],["3613",313000],["3392",290000],["3412",190500],["2142",175000],["2292",170000],["3314",161000],["3419",150000],["2219",135000],["3421",120000],["3341",111000],["4357",103928],["3316",101000],["3636",100000],["6320",93700],["3635",70000],["6114",65000],["3319",50000],["3721",40000],["6310",35200],["3330",30000],["1070",20000],["2310",20000],["1036",15000],["1019",10000],["2221",10000],["3633",5500],["6402",3428]],"purpose_expenditure_total_czk":80986914.2},"actual":{"economic_expenditure":[["6121",48525791.15],["5169",4098814.14],["5011",2752946],["5331",2525000],["5023",1660854],["5031",871144],["5171",858550.15],["5336",778578.2],["5154",697574.41],["5139",676447.93],["5365",594470],["5153",520463.25],["6122",482804.52],["5137",434706.83],["5222",425805],["5032",379062],["6130",267885],["5163",211174.79],["5492",202945],["5168",188062.26],["5156",187342.4],["5323",154700],["5021",143242],["5166",139053.73],["5136",130914.23],["5194",124755],["5175",95398.12],["5329",76200],["5167",68866],["5151",66533],["5162",57807.9],["5321",36000],["5212",30000],["5223",30000],["5041",28859.33],["5132",25501.94],["5161",18179],["5134",11364],["5138",10478.6],["5038",10394],["5164",7866],["5019",3998],["5364",3427.8],["5362",1674],["5173",62]],"economic_expenditure_total_czk":68615695.68,"economic_financing":[["8115",24736549.51],["8901",42049]],"economic_financing_total_czk":24778598.51,"economic_revenue":[["1211",15055704.01],["1121",8059053.1],["1111",5642684.11],["4222",5194437],["1511",2594183.38],["1113",1065392.17],["1345",950067],["2111",810436.11],["4116",783378.2],["2132",722155],["2324",692032.65],["1122",593880],["1112",525343.38],["4112",361100],["1386",293632.5],["2131",214707.84],["1387",115078.62],["4111",65000],["1341",29075],["2321",24000],["2112",14700],["1335",11908.2],["2119",10488],["1361",5820],["1381",2353.48],["2141",487.42]],"economic_revenue_total_czk":43837097.17,"purpose_expenditure":[["3639",25999819.09],["2321",20079835.7],["6171",4873168.67],["3113",3529494.86],["3632",2140579],["6112",2044880],["3745",2023803.49],["3111",1601365],["3722",1286133.47],["3399",733799.05],["3725",609802.62],["6399",593880],["5512",467558.56],["3613",300332],["4351",292839.01],["3631",244417.56],["3392",227447.93],["3412",189159.72],["2212",158183.68],["2292",154700],["3419",150000],["3314",137976.85],["3421",114445],["2142",99401.02],["3316",97904.88],["6320",93614],["4357",88928],["6114",51781.4],["3319",50000],["3341",39481],["3721",30492.03],["3330",30000],["6310",23172.79],["1070",20000],["2219",18694.5],["2221",6170],["1036",6031],["6402",3427.8],["2310",2976]],"purpose_expenditure_total_czk":68615695.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}