{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284637","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284637","name":"Obec Velký Ořechov","short_name":"Velký Ořechov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585912},"amounts":{"revenue_approved":21580000,"revenue_adjusted":34313000,"revenue_actual":33484016.56,"expense_approved":20374000,"expense_adjusted":33454000,"expense_actual":32734034.44,"tax_revenue":19598606.6,"nontax_revenue":7763457.01,"capital_revenue":0,"transfer_revenue":6121952.95,"current_expense":19476927.47,"capital_expense":13257106.97,"budget_balance":749982.12,"cash_current":34993.41,"cash_previous":28248.67},"ratios":{"revenue_execution":0.97584054,"expense_execution":0.97847894,"balance_to_revenue":0.02239821,"cash_to_expense":0.00106902,"cash_yoy":0.2387631,"capital_expense_share":0.40499459,"transfer_revenue_share":0.1828321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284637/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284637"},"seo":{"slug":"velky-orechov","path":"/cz/municipalities/velky-orechov/"},"population":{"value":716,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21580000,"expenditure_czk":20374000,"financing_czk":-1206000,"balance_czk":1206000},{"stage":"revised","revenue_czk":34313000,"expenditure_czk":33454000,"financing_czk":-859000,"balance_czk":859000},{"stage":"actual","revenue_czk":33484016.56,"expenditure_czk":32734034.44,"financing_czk":-749982.12,"balance_czk":749982.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8250000],["5331",2500000],["5169",2022000],["5141",1414000],["5011",1160000],["5023",1150000],["5031",467000],["5171",373000],["5153",350000],["5154",321000],["5021",285000],["5222",249000],["5139",225000],["5032",210000],["5223",200000],["5365",200000],["5163",146000],["5156",109000],["5137",108000],["5362",108000],["5323",74000],["5175",55000],["5168",50000],["5173",46000],["5909",45000],["5151",38000],["5162",38000],["5364",28000],["5499",24000],["5136",22000],["5194",20000],["5167",17000],["5019",14000],["5166",10000],["5172",10000],["5903",10000],["5132",8000],["5161",8000],["5038",5000],["5329",5000]],"economic_expenditure_total_czk":20374000,"economic_financing":[["8124",-2788000],["8905",1582000]],"economic_financing_total_czk":-1206000,"economic_revenue":[["1211",8900000],["1121",4000000],["1111",3000000],["2111",1988000],["2132",727000],["1113",680000],["1345",550000],["1511",518000],["4112",364000],["2324",280000],["1122",200000],["1112",170000],["1381",150000],["1343",25000],["1341",12000],["1361",10000],["2119",5000],["2141",1000]],"economic_revenue_total_czk":21580000,"purpose_expenditure":[["3113",5400000],["3419",3415000],["6171",2240000],["6112",1490000],["2212",970000],["3111",910000],["2321",770000],["3745",716000],["5512",712000],["3639",563000],["3722",550000],["1032",526000],["1031",470000],["6399",300000],["3725",230000],["3330",200000],["3612",135000],["3632",123000],["3631",105000],["2292",74000],["3429",71000],["3314",63000],["3399",59000],["3392",50000],["3721",35000],["3319",34000],["6114",32000],["6402",28000],["3421",24000],["6310",20000],["3636",15000],["3341",14000],["2219",10000],["5213",10000],["2310",5000],["3729",5000]],"purpose_expenditure_total_czk":20374000},"revised":{"economic_expenditure":[["6121",10758000],["5171",3876000],["5169",3177000],["6356",3037000],["5331",2510000],["5011",1666165],["5336",1498000],["5141",1414000],["5023",1150000],["5031",567000],["5139",405000],["5222",392000],["5021",377835],["5154",371000],["5153",350000],["5362",308000],["5032",242000],["5223",200000],["5365",200000],["5163",161000],["5156",109000],["5137",108000],["5323",74000],["5175",71000],["5194",54000],["5168",50000],["5173",46000],["5909",45000],["5151",38000],["5162",38000],["5364",28000],["5499",24000],["5136",22000],["5167",17000],["5019",14000],["5166",10000],["5172",10000],["5903",10000],["5132",8000],["5161",8000],["5038",5000],["5329",5000]],"economic_expenditure_total_czk":33454000,"economic_financing":[["8124",-2788000],["8905",1929000]],"economic_financing_total_czk":-859000,"economic_revenue":[["1211",8959000],["1121",4800000],["2451",3500000],["1111",3284000],["4216",3099000],["2111",2925700],["4116",2913000],["2132",797000],["1113",680000],["4222",557000],["1345",550000],["1511",532000],["2324",474000],["4112",347300],["1112",313000],["1122",227000],["1381",150000],["2322",62000],["1387",50000],["4111",33000],["1343",25000],["1361",15000],["1341",12000],["2119",5000],["1334",2000],["2141",1000]],"economic_revenue_total_czk":34313000,"purpose_expenditure":[["3113",10167000],["3419",3415000],["6171",2939000],["5512",2550000],["3111",2424000],["3639",2163000],["6112",1490000],["2321",1370000],["2212",1032000],["3745",816000],["1031",800000],["1032",776000],["3722",690000],["3392",600000],["6399",500000],["3725",230000],["3612",229000],["3330",200000],["3429",167000],["3631",155000],["3632",120000],["3399",119000],["3636",95000],["2292",74000],["3314",63000],["3729",43000],["3721",35000],["6310",35000],["3319",34000],["6114",32000],["6402",28000],["3421",24000],["3341",14000],["2219",10000],["5213",10000],["2310",5000]],"purpose_expenditure_total_czk":33454000},"actual":{"economic_expenditure":[["6121",6088500.92],["5171",3566263.86],["6451",3500000],["5169",3167874.91],["6356",3036727.55],["5331",2510000],["5336",1497564.4],["5011",1457164],["5023",1174114],["5141",1162564.9],["5031",572118],["5021",464620],["5137",463895.7],["6119",438020],["5154",436989.11],["5139",432365.34],["5153",390213.99],["5222",371817.5],["5362",349626],["5032",238054],["5163",236005.47],["5365",226380],["6122",185141.5],["5223",180000],["5194",80735.1],["5168",77668.33],["5323",73400],["5173",47144],["5151",40999],["5175",40000],["5156",36897.9],["5364",27274],["5499",24500],["5178",20155.78],["5162",20132.18],["5132",13054],["5167",12420],["5166",11700],["5136",11636],["5019",8568],["5179",6702],["6351",6000],["5038",5741],["5041",5500],["5329",4350],["5161",4180],["5039",2898],["6130",2717],["5191",1502],["5321",1200],["5138",700],["5131",239]],"economic_expenditure_total_czk":32734034.44,"economic_financing":[["8124",-2786760],["8905",2100154.42],["8901",-56631.8],["8115",-6744.74]],"economic_financing_total_czk":-749982.12,"economic_revenue":[["1211",8959210.28],["1121",4800257.33],["2451",3500000],["1111",3284355.7],["4216",3097975.55],["2111",2908964.79],["4116",2481051.4],["2132",796426],["1113",634189.27],["1345",544202],["1511",535155.75],["2324",495451.66],["4112",347300],["1112",312832.77],["1122",226380],["1386",174873.23],["4222",163126],["1387",68539.34],["2322",61859],["4111",32500],["1343",23800],["1361",19390],["1341",12892],["1381",1370.93],["1334",1158],["2112",750],["2141",5.56]],"economic_revenue_total_czk":33484016.56,"purpose_expenditure":[["3113",10156611.25],["3419",3354706.22],["6171",2859917.31],["5512",2439151.61],["3111",2422582.2],["3639",1736853.98],["6112",1541833.53],["2321",1260121.46],["2212",1018584.78],["3745",795815.52],["1031",790231.76],["1032",731668.74],["3722",664687.29],["6399",566719],["3392",505012.66],["3635",438020],["3612",184829.21],["3330",180000],["3725",176125.33],["3429",166817.5],["3631",133937.12],["3399",118267.1],["3632",102635.45],["2292",73400],["3729",65657],["3314",51267],["3319",39141.23],["6310",33398.47],["6114",31426],["6402",27274],["3721",21179.84],["3341",14306.62],["2219",10510],["2310",8794.26],["6409",6702],["3421",5849]],"purpose_expenditure_total_czk":32734034.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}