{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284602","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284602","name":"Obec Újezd","short_name":"Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585882},"amounts":{"revenue_approved":35372800,"revenue_adjusted":48176259.81,"revenue_actual":48167252.1,"expense_approved":42196300,"expense_adjusted":64228372.93,"expense_actual":64191237.24,"tax_revenue":31686009.51,"nontax_revenue":6385821.78,"capital_revenue":3689867,"transfer_revenue":6405553.81,"current_expense":26022710.37,"capital_expense":38168526.87,"budget_balance":-16023985.14,"cash_current":18388156.55,"cash_previous":28846434.31},"ratios":{"revenue_execution":0.99981303,"expense_execution":0.99942182,"balance_to_revenue":-0.33267385,"cash_to_expense":0.28645898,"cash_yoy":-0.3625501,"capital_expense_share":0.5946065,"transfer_revenue_share":0.13298566},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284602/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284602"},"seo":{"slug":"ujezd-00284602","path":"/cz/municipalities/ujezd-00284602/"},"population":{"value":1193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35372800,"expenditure_czk":42196300,"financing_czk":6823500,"balance_czk":-6823500},{"stage":"revised","revenue_czk":48176259.81,"expenditure_czk":64228372.93,"financing_czk":16052113.12,"balance_czk":-16052113.12},{"stage":"actual","revenue_czk":48167252.1,"expenditure_czk":64191237.24,"financing_czk":16023985.14,"balance_czk":-16023985.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17564000],["5011",3350000],["5169",3341000],["6122",2095000],["5331",1890000],["6130",1730000],["5154",1685000],["5153",1654000],["5023",1600000],["5031",1086000],["5139",850000],["5362",810000],["5171",660000],["5021",552000],["5032",463000],["5156",460000],["5138",350000],["5365",350000],["5222",315000],["5137",280000],["5163",268000],["5323",118800],["5175",115000],["5229",96200],["5151",75000],["5162",65000],["5167",60000],["5329",47200],["5339",41000],["5134",40000],["5492",40000],["5136",33000],["5194",25000],["5038",22000],["5029",15000],["5019",13000],["5221",13000],["5039",7000],["5161",7000],["5166",5000],["5321",5000],["5164",100]],"economic_expenditure_total_czk":42196300,"economic_financing":[["8115",6823500]],"economic_financing_total_czk":6823500,"economic_revenue":[["1211",12000000],["1121",6300000],["1111",4000000],["4216",3340000],["2111",2468000],["4116",1400000],["4222",960000],["1511",950000],["1345",590000],["1113",550000],["4112",493600],["2112",402000],["1122",300000],["1112",280000],["4213",247500],["2132",244000],["2324",230300],["4121",128000],["1386",100000],["2139",100000],["1381",50000],["1387",50000],["2310",50000],["2133",49400],["2131",40000],["1361",20000],["1341",15000],["1343",10000],["1334",5000]],"economic_revenue_total_czk":35372800,"purpose_expenditure":[["3113",6867000],["2411",4730000],["3745",3652000],["5512",3259200],["2279",3160000],["6171",3042000],["3111",2310000],["3392",2136000],["6112",2038000],["2212",1925000],["3639",1770100],["3722",1215000],["6399",1150000],["1032",920000],["3429",914000],["3314",835000],["3341",445000],["3399",355000],["3419",334000],["2144",236000],["3631",140000],["6409",137200],["3632",123000],["2292",118800],["2321",95000],["3725",65000],["3724",50000],["6310",40000],["1099",36000],["3522",20000],["4350",20000],["1070",15000],["3612",14000],["4341",13000],["4339",10000],["5213",5000],["4357",1000]],"purpose_expenditure_total_czk":42196300},"revised":{"economic_expenditure":[["6121",34094954.84],["6122",4031271.61],["5169",3513051],["5011",3414780],["5365",2785650],["5154",2027730],["5153",1981310],["5331",1920000],["5023",1618000],["5031",1173416],["5336",1083555.13],["5021",957100],["5362",902540.43],["5139",866670],["5171",601300],["5032",480450],["5138",374230],["5163",373139],["5222",340750],["5156",322700],["5137",314810],["5499",156522],["5323",118800],["5175",92000],["5329",85046.92],["5492",72000],["5162",66400],["5194",53800],["5229",46800],["6130",44800],["5167",37500],["5151",35560],["5134",34000],["5141",32000],["5339",32000],["5136",30600],["5038",21696],["5166",18100],["5132",13700],["5221",13000],["5223",10000],["5161",9800],["5364",9534],["5321",7700],["5189",3000],["5164",2800],["5019",1600],["5173",800],["5029",660],["5039",540],["5133",206]],"economic_expenditure_total_czk":64228372.93,"economic_financing":[["8115",10486405.74],["8123",4655484.96],["8901",910222.42]],"economic_financing_total_czk":16052113.12,"economic_revenue":[["1211",13403000],["1121",7179000],["1111",4903000],["2111",3778807],["3111",3698000],["1122",2785650],["4116",2572602.54],["4216",1697196.26],["4222",1208965.01],["2324",1074251],["1511",957600],["1113",949000],["2112",751135],["1345",612500],["4112",493600],["1112",468000],["2132",291700],["1386",261706],["4213",244500],["2322",155240],["4121",128000],["1387",102921],["2310",96260],["2131",88960],["2139",86120],["2133",49400],["4111",32500],["4122",28270],["1343",21800],["1361",16000],["1341",15000],["2119",12826],["1335",4430],["1334",4170],["1381",2100],["2141",2050]],"economic_revenue_total_czk":48176259.81,"purpose_expenditure":[["2321",9032182],["3113",8418385.13],["2279",7397462.84],["2411",6257860],["2212",4837280],["3745",4423321],["6399",3663690.43],["6171",2811900],["5512",2747599.11],["3392",2606000],["3111",2546057.2],["6112",2071779],["3429",1292865.3],["3722",1240000],["3314",842620],["1032",829690],["3341",526000],["3419",506500],["3399",466040],["3639",366500],["3725",233340],["2144",204900],["3632",191740],["3631",130600],["6409",128346.92],["2292",118800],["3724",77000],["2329",59290],["1099",42680],["6114",32000],["1070",25000],["6310",25000],["4350",20000],["4341",13000],["3522",10000],["4339",10000],["3612",9910],["6402",9534],["4357",2000],["6117",1500]],"purpose_expenditure_total_czk":64228372.93},"actual":{"economic_expenditure":[["6121",34093900.23],["6122",4029857.24],["5169",3509557.19],["5011",3414587],["5365",2785650],["5154",2026960.78],["5153",1975934.56],["5331",1920000],["5023",1617668],["5031",1173064],["5336",1083554.81],["5021",950480],["5362",902605.43],["5139",865601.88],["5171",600718.17],["5032",480847],["5138",374262.34],["5163",359888.67],["5222",340750],["5156",322677.37],["5137",314787.38],["5499",156160],["5323",117500],["5175",92608.51],["5329",85046.92],["5492",72000],["5162",66350],["5194",53566.49],["5229",46825],["6130",44769.4],["5167",37122.2],["5151",34903.23],["5134",33954.96],["5339",32000],["5141",31796.63],["5136",31067],["5038",22472],["5166",18100],["5132",13649],["5221",13000],["5223",10000],["5364",9534],["5321",7700],["5161",7461],["5189",3000],["5164",2822.85],["5019",1595],["5173",750],["5191",726],["5029",660],["5039",539],["5133",206]],"economic_expenditure_total_czk":64191237.24,"economic_financing":[["8115",10458277.76],["8123",4655484.96],["8901",910222.42]],"economic_financing_total_czk":16023985.14,"economic_revenue":[["1211",13402990.87],["1121",7178920.68],["1111",4902502.97],["2111",3778592.75],["3111",3689867],["1122",2785650],["4116",2572602.54],["4216",1697196.26],["4222",1208965.01],["2324",1074017.13],["1511",957612.1],["1113",948645.46],["2112",750725],["1345",612499],["4112",493600],["1112",467890.31],["2132",291678],["1386",261540.15],["4213",244500],["2322",155240],["4121",127920],["1387",102505.3],["2310",96260],["2131",88959],["2139",86074],["2133",49400],["4111",32500],["4122",28270],["1343",21800],["1361",18090],["1341",14700],["2119",12826],["1335",4428.8],["1334",4168.2],["1381",2065.67],["2141",2049.9]],"economic_revenue_total_czk":48167252.1,"purpose_expenditure":[["2321",9030091.33],["3113",8418529.9],["2279",7395260.83],["2411",6257460.19],["2212",4837331.36],["3745",4423047.29],["6399",3663690.43],["6171",2812373.01],["5512",2747496.53],["3392",2605496.75],["3111",2545335.99],["6112",2071320.63],["3429",1280332.97],["3722",1239301.36],["3314",842991.29],["1032",829582.2],["3341",525045.92],["3419",506357.54],["3399",466277.29],["3639",364902.03],["3725",233578.81],["2144",199841.72],["3632",190720.6],["3631",130429.77],["6409",128371.92],["2292",117500],["3724",77311.86],["2329",59290],["1099",42641.06],["6310",25184.08],["1070",25000],["6114",24701],["4350",20000],["4341",13000],["3522",10000],["4339",10000],["3612",9907.58],["6402",9534],["4357",2000]],"purpose_expenditure_total_czk":64191237.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}