{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284581","name":"Obec Trnava","short_name":"Trnava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585866},"amounts":{"revenue_approved":43160896,"revenue_adjusted":44828697.43,"revenue_actual":47436488.77,"expense_approved":37194000,"expense_adjusted":41311962.81,"expense_actual":33174727.02,"tax_revenue":29409545.45,"nontax_revenue":5821785.89,"capital_revenue":0,"transfer_revenue":12205157.43,"current_expense":24733889.73,"capital_expense":8440837.29,"budget_balance":14261761.75,"cash_current":48947859.52,"cash_previous":39924499},"ratios":{"revenue_execution":1.05817236,"expense_execution":0.80302955,"balance_to_revenue":0.30064961,"cash_to_expense":1.47545629,"cash_yoy":0.22601061,"capital_expense_share":0.25443577,"transfer_revenue_share":0.25729471},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284581"},"seo":{"slug":"trnava","path":"/cz/municipalities/trnava/"},"population":{"value":1175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43160896,"expenditure_czk":37194000,"financing_czk":-5966896,"balance_czk":5966896},{"stage":"revised","revenue_czk":44828697.43,"expenditure_czk":41311962.81,"financing_czk":-3516734.62,"balance_czk":3516734.62},{"stage":"actual","revenue_czk":47436488.77,"expenditure_czk":33174727.02,"financing_czk":-14261761.75,"balance_czk":14261761.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9685000],["5171",5965000],["5169",4207000],["5331",3530000],["5141",2984000],["5011",2100000],["5023",1980000],["5154",825000],["5365",781000],["5031",525000],["5222",467000],["5139",392000],["6119",365000],["5032",347000],["5163",327000],["5153",270000],["5362",213000],["5156",210000],["5168",205000],["5021",180000],["5137",180000],["5909",180000],["5499",160000],["5323",130000],["5194",123000],["5166",100000],["5903",100000],["5175",93000],["5329",60000],["5164",52000],["5162",50000],["6127",50000],["5167",36000],["5041",30000],["5138",30000],["6130",30000],["5651",28000],["5223",25000],["5179",24000],["5492",20000],["5321",19000],["5132",17000],["5136",17000],["5493",17000],["5364",15000],["5173",11000],["5038",10000],["5221",8000],["5151",6000],["5133",5000],["5161",5000],["5339",5000]],"economic_expenditure_total_czk":37194000,"economic_financing":[["8124",-5254000],["8115",-712896]],"economic_financing_total_czk":-5966896,"economic_revenue":[["1211",12700000],["4222",9967696],["1121",6400000],["1111",4500000],["2111",2064000],["2132",1362000],["1511",1250000],["1345",1025000],["1113",800000],["1122",781000],["4112",535200],["1112",500000],["2141",400000],["3121",271000],["2329",170000],["1361",130000],["1386",110000],["4121",60000],["2324",50000],["1387",40000],["2131",25000],["2112",9000],["2139",8000],["1343",3000]],"economic_revenue_total_czk":43160896,"purpose_expenditure":[["6171",5164000],["2212",4700000],["3113",4376000],["6310",2999000],["3612",2376000],["6112",2234000],["3412",2072000],["3111",1882000],["2310",1800000],["3722",1089000],["3631",1070000],["6399",981000],["2321",709000],["1031",690000],["5512",674000],["3399",631000],["3639",630000],["3723",506000],["3429",440000],["1032",425000],["3635",365000],["3419",189000],["3349",167000],["2292",130000],["3314",111000],["2331",102000],["3729",102000],["5213",100000],["3745",90000],["1036",65000],["3313",50000],["3721",40000],["1014",37000],["3636",35000],["2143",30000],["3632",26000],["2219",25000],["3421",20000],["4339",20000],["6402",15000],["4356",8000],["3522",5000],["4350",5000],["4359",5000],["3613",3000],["4379",1000]],"purpose_expenditure_total_czk":37194000},"revised":{"economic_expenditure":[["6121",9286000],["5171",6145000],["5169",5163960],["5331",4081194],["5141",2984000],["5011",2100000],["5023",1980000],["6123",1150000],["5154",950000],["5336",875028.81],["5365",813540],["5031",525000],["5222",491000],["5139",404400],["5021",397000],["6119",365000],["5163",351000],["5032",347000],["5153",270000],["5362",213000],["5137",210000],["5156",210000],["5168",205000],["5909",180840],["5492",175000],["5499",160000],["5323",130000],["5194",123000],["5175",103500],["6122",103500],["5166",100000],["5903",100000],["5223",70000],["5329",60000],["5164",52000],["5162",50000],["6127",50000],["5167",46000],["5041",30000],["5138",30000],["6130",30000],["5651",28000],["5179",24000],["5321",19000],["5132",17000],["5136",17000],["5364",17000],["5493",17000],["5173",11000],["5038",10000],["5221",10000],["5363",10000],["5151",6000],["5133",5000],["5161",5000],["5339",5000]],"economic_expenditure_total_czk":41311962.81,"economic_financing":[["8124",-5254000],["8115",1737265.38]],"economic_financing_total_czk":-3516734.62,"economic_revenue":[["1211",12700000],["4222",9967696],["1121",6400000],["1111",4500000],["2111",2064000],["2132",1362000],["1511",1250000],["1345",1025000],["4116",937495.43],["1122",813540],["1113",800000],["4216",665266],["4112",535200],["1112",500000],["2141",400000],["3121",271000],["2329",170000],["1361",130000],["1386",110000],["4121",60000],["2324",50000],["1387",40000],["4111",32500],["2131",25000],["2112",9000],["2139",8000],["1343",3000]],"economic_revenue_total_czk":44828697.43,"purpose_expenditure":[["3113",5570532.4],["6171",5414000],["3612",4596000],["6310",2999000],["3111",2578690.41],["6112",2244000],["3412",2072000],["2310",1800000],["3639",1780000],["2212",1276400],["2321",1195860],["3631",1095000],["3722",1092400],["6399",1014380],["1032",925000],["5512",824000],["1031",690000],["3723",671000],["3399",666000],["3429",440000],["3635",365000],["3419",254000],["3745",240000],["3729",221600],["3349",169000],["2292",130000],["1036",120000],["3314",113000],["2331",102000],["2221",100000],["5213",100000],["2219",60000],["3721",60000],["3313",50000],["1014",43600],["3636",35000],["6114",32500],["2143",30000],["3632",26000],["3421",20000],["4339",20000],["6402",17000],["3522",15000],["4359",12000],["4356",8000],["4379",8000],["2329",6000],["4350",5000],["3613",3000],["4374",2000]],"purpose_expenditure_total_czk":41311962.81},"actual":{"economic_expenditure":[["6121",5973349.19],["5331",4041194],["5169",3445241.65],["5141",2983585.89],["5171",2261250.71],["5011",2117078],["5023",1741626],["6123",1147396],["5154",971013.28],["6122",903141.15],["5336",875028.81],["5365",832690],["5031",775486],["5139",610687.35],["5153",450138.04],["5222",417706],["5021",412230],["5163",392767.8],["5032",353997],["6119",261900],["5168",244833.05],["5194",185674.3],["5156",182907.13],["5137",180485.75],["5175",154444.55],["5499",152638],["5323",119300],["5166",105700.8],["6130",104650],["5492",88000],["5362",86891],["5164",70425.54],["5162",69038.04],["5329",59650],["5223",50000],["5167",44616.9],["5172",42205],["6127",32000],["5651",28000],["5179",27242.14],["5321",21400],["5909",19029],["6112",18400.95],["5138",17847.5],["5173",17485],["5364",16083.79],["5132",15969.71],["5136",13211],["5363",10000],["5038",8876],["5161",5480],["5493",5000],["5221",4000],["5151",3735],["5339",2000]],"economic_expenditure_total_czk":33174727.02,"economic_financing":[["8115",-9008365.75],["8124",-5253396]],"economic_financing_total_czk":-14261761.75,"economic_revenue":[["1211",12466137.12],["4222",9967696],["1121",6669343.42],["1111",4633060.71],["2111",2571070.99],["1511",1816561.13],["2132",1449065.66],["1345",1223897],["2141",1032069.85],["4116",937495.43],["1113",881984.94],["1122",813540],["4216",665266],["4112",535200],["1112",434815.6],["2324",260075.84],["1386",242972.95],["2329",226199.55],["2322",206515],["1361",128320],["1387",95238.73],["4121",67000],["2131",33412],["4111",32500],["2139",22467],["2112",18240],["2119",2420],["1381",1971.82],["1343",1200],["1335",457.4],["2212",250],["1382",44.63]],"economic_revenue_total_czk":47436488.77,"purpose_expenditure":[["3113",5566639.86],["6171",5342107.94],["3612",4577026.73],["6310",2995758.69],["6112",2235486.44],["3111",1791093.61],["3639",1644345.89],["2321",1168112.38],["3631",1092275.16],["6399",895491],["3722",668475.83],["3723",665787.84],["1032",645882],["5512",634060.99],["3399",496699.3],["2212",415240.78],["1031",318693],["3635",261900],["3419",238875],["3745",230710],["3729",218013.1],["3349",168789.4],["3429",161399.1],["2292",119300],["3314",112817.55],["1036",84435],["2331",76375.82],["3721",58555.29],["2219",55403.48],["3412",45651.05],["1014",43560],["3632",22701],["6114",21244],["3421",20000],["2221",19000],["6402",16083.79],["3522",15000],["4359",12000],["4379",8000],["2329",5736],["4350",2000],["4356",2000],["4374",2000]],"purpose_expenditure_total_czk":33174727.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}