{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284572","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284572","name":"Obec Tlumačov","short_name":"Tlumačov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585858},"amounts":{"revenue_approved":64613000,"revenue_adjusted":69094316.5,"revenue_actual":69860516.26,"expense_approved":80732000,"expense_adjusted":81361127.99,"expense_actual":59005658.08,"tax_revenue":58793027.33,"nontax_revenue":7071301.95,"capital_revenue":1000,"transfer_revenue":3995186.98,"current_expense":40304901.52,"capital_expense":18700756.56,"budget_balance":10854858.18,"cash_current":63292700.02,"cash_previous":52524847.73},"ratios":{"revenue_execution":1.01108919,"expense_execution":0.72523156,"balance_to_revenue":0.15537901,"cash_to_expense":1.07265476,"cash_yoy":0.20500492,"capital_expense_share":0.31693158,"transfer_revenue_share":0.05718805},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284572/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284572"},"seo":{"slug":"tlumacov-00284572","path":"/cz/municipalities/tlumacov-00284572/"},"population":{"value":2416,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":64613000,"expenditure_czk":80732000,"financing_czk":16119000,"balance_czk":-16119000},{"stage":"revised","revenue_czk":69094316.5,"expenditure_czk":81361127.99,"financing_czk":12266811.49,"balance_czk":-12266811.49},{"stage":"actual","revenue_czk":69860516.26,"expenditure_czk":59005658.08,"financing_czk":-10854858.18,"balance_czk":10854858.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32960000],["5011",11270000],["5331",6373000],["5171",6255000],["5169",4304000],["5031",3074000],["5901",3000000],["5023",1569000],["5139",1558000],["5032",1163000],["5154",878000],["5365",800000],["5221",750000],["5021",688000],["5151",594000],["5222",550000],["5153",482000],["5137",479000],["5156",470000],["5163",395000],["6122",372000],["5168",250000],["5323",250000],["5166",220000],["5362",211000],["5223",200000],["5339",200000],["6130",200000],["5194",128000],["5167",100000],["5162",90000],["5321",87000],["5164",80000],["5132",70000],["6123",66000],["5492",63000],["5229",62000],["5660",60000],["5175",57000],["5038",50000],["5172",50000],["5903",50000],["5364",44000],["5136",43000],["5019",25000],["5192",20000],["5041",15000],["5161",15000],["5159",10000],["5329",10000],["5131",7000],["5133",7000],["5179",5000],["5165",2000],["5173",1000]],"economic_expenditure_total_czk":80732000,"economic_financing":[["8115",16119000]],"economic_financing_total_czk":16119000,"economic_revenue":[["1211",24000000],["1121",12200000],["1111",9200000],["1511",6000000],["2111",2144500],["1113",2000000],["2132",1677000],["1345",1608000],["2119",1000000],["2122",960000],["1122",800000],["1112",730000],["4112",723500],["2141",500000],["1386",300000],["1387",150000],["2321",115000],["1381",100000],["2131",97000],["2460",90000],["1341",85000],["4111",64000],["1361",25000],["1334",20000],["1343",10000],["3111",10000],["2324",3000],["2212",1000]],"economic_revenue_total_czk":64613000,"purpose_expenditure":[["2212",24805000],["3639",11698000],["6171",10501000],["3113",7561000],["3632",6025000],["3392",2557000],["2219",2070000],["6112",2054000],["3111",1812000],["3722",1750000],["2321",1094000],["3412",1030000],["6399",1000000],["3631",899000],["4357",750000],["4351",692000],["3745",630000],["5512",551000],["3421",550000],["3612",463000],["3723",400000],["6320",338000],["2292",250000],["3330",200000],["3511",183000],["3399",147000],["3349",117000],["3314",88000],["6409",72000],["6114",64000],["1014",52000],["3749",50000],["5213",50000],["6310",50000],["3613",47000],["6402",44000],["3319",28000],["3326",20000],["2221",10000],["3341",10000],["3636",10000],["3721",10000]],"purpose_expenditure_total_czk":80732000},"revised":{"economic_expenditure":[["6121",32935000],["5011",11237000],["5171",6495000],["5331",6373000],["5169",3911000],["5031",3074000],["5901",2542000],["5023",1569000],["5139",1537000],["5032",1163000],["5154",874000],["5339",801000],["5365",800000],["5021",768000],["5222",655000],["5336",629127.99],["5151",596000],["5137",591000],["5153",470000],["5156",462000],["6122",445000],["5163",398000],["5499",347000],["5166",286000],["5168",250000],["5323",250000],["5223",228000],["5362",212000],["5194",168000],["6130",152000],["5167",100000],["5162",94000],["5164",89000],["5321",87000],["5179",75000],["5132",70000],["6123",66000],["5492",63000],["5660",60000],["5175",57000],["5038",50000],["5172",50000],["5903",50000],["5136",46000],["5364",44000],["5123",22000],["5192",20000],["5161",17000],["5221",16000],["5041",15000],["5131",10000],["5159",10000],["5329",10000],["5019",8000],["5133",7000],["5039",3000],["5165",2000],["5173",2000]],"economic_expenditure_total_czk":81361127.99,"economic_financing":[["8115",12266811.49]],"economic_financing_total_czk":12266811.49,"economic_revenue":[["1211",24000000],["1121",12200000],["1111",9200000],["1511",6000000],["4216",2166000],["2111",2144500],["1113",2000000],["2132",1677000],["1345",1608000],["4213",1279629.51],["4116",1026886.99],["2119",1000000],["2122",960000],["1122",800000],["1112",730000],["4112",723500],["2141",500000],["1386",300000],["1387",150000],["2321",115000],["1381",100000],["2131",97000],["2460",90000],["1341",85000],["4111",64000],["1361",25000],["1334",20000],["1343",10000],["3111",10000],["4122",8800],["2324",3000],["2212",1000]],"economic_revenue_total_czk":69094316.5,"purpose_expenditure":[["2212",17031000],["3639",16553000],["6171",9869000],["3632",8417000],["3113",8190127.99],["3392",2800000],["2219",2070000],["6112",2054000],["3111",1812000],["3722",1783000],["2321",1489000],["3412",1220000],["3631",1027000],["6399",1000000],["4357",750000],["4351",671000],["3745",630000],["5512",605000],["3421",550000],["3612",446000],["3723",400000],["6320",338000],["3511",328000],["2292",250000],["3330",200000],["3399",147000],["3349",117000],["3314",88000],["6409",72000],["3613",64000],["6114",64000],["1014",52000],["3749",50000],["5213",50000],["6310",50000],["6402",44000],["3319",28000],["3326",20000],["2221",10000],["3341",10000],["3636",10000],["3721",2000]],"purpose_expenditure_total_czk":81361127.99},"actual":{"economic_expenditure":[["6121",18257129.6],["5011",10540284],["5331",6373000],["5169",3911185.11],["5171",2902886.63],["5031",2814441],["5023",1439831],["5365",1273650],["5139",1272249.81],["5032",1065608],["5154",841036.81],["5339",800794],["5021",758418],["5222",633700],["5336",629127.99],["5137",546684.52],["5151",544600.05],["5153",482602.64],["5156",424900.37],["5163",409046.34],["5499",380674],["6122",365349.96],["5166",285024.75],["5168",282706.98],["5323",246000],["5223",227600],["5362",218432],["5194",153542.39],["5167",102512.41],["5162",86207.5],["5164",82842.39],["5179",72941],["5132",68707.4],["6123",65752],["5321",64528.8],["5175",47270.88],["5492",46500],["5172",45476.64],["5136",43281],["5038",43244],["5364",42877.95],["5123",21683.2],["5161",17011],["5221",16000],["6130",12525],["5041",10362.76],["5329",9756],["5131",9010],["5019",6757.44],["5159",2889],["5133",2871],["5039",2284.76],["5165",1380],["5173",480]],"economic_expenditure_total_czk":59005658.08,"economic_financing":[["8118",-75000000],["8117",65000000],["8115",-866769.86],["8901",11911.68]],"economic_financing_total_czk":-10854858.18,"economic_revenue":[["1211",23480108.29],["1121",12560892.77],["1111",8971477.6],["1511",7457197.38],["2111",2363861.96],["4216",2166355.14],["2132",1757453],["1113",1661188.27],["2141",1632477.3],["1345",1627564],["1122",1273650],["4116",1031531.84],["2122",960000],["1112",818937.75],["4112",723500],["1386",455360.64],["1387",178559.6],["1343",122820],["2321",115000],["2131",99863],["1341",84821],["1334",71673.1],["2460",66560],["4111",65000],["2119",63455],["1361",23970],["2212",10469.69],["4122",8800],["1381",3719.71],["2324",2160],["3111",1000],["1383",990.91],["1382",96.31],["2328",2]],"economic_revenue_total_czk":69860516.26,"purpose_expenditure":[["3639",15165621.23],["3632",8396340.73],["3113",7754530.18],["6171",7298684.09],["3392",2762293.25],["2212",2349277.96],["6112",1876395.41],["3722",1850567.72],["3111",1818573.98],["6399",1484272],["3412",1060375.67],["3631",1023231.7],["4357",773194],["5512",583939.44],["2321",576042.2],["4351",539019.36],["3421",537000],["3745",532846.86],["3723",438033.81],["3612",368988.97],["6320",344700],["3511",293338.78],["2292",246000],["3330",200000],["3399",120412.39],["3349",108734],["3314",77255],["6409",70731],["3613",60584.57],["2219",55007],["6310",54992.34],["6114",51934.15],["6402",42877.95],["3749",32260],["1014",26196.5],["3319",22515],["3326",5987],["3721",1630.84],["2221",1273]],"purpose_expenditure_total_czk":59005658.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}