{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284491","name":"Obec Spytihněv","short_name":"Spytihněv","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585793},"amounts":{"revenue_approved":60345000,"revenue_adjusted":56903477.09,"revenue_actual":58275549.4,"expense_approved":47249000,"expense_adjusted":54383415.6,"expense_actual":51961836.19,"tax_revenue":36186816.99,"nontax_revenue":4546551.32,"capital_revenue":145990,"transfer_revenue":17396191.09,"current_expense":26888040.29,"capital_expense":25073795.9,"budget_balance":6313713.21,"cash_current":16295789.38,"cash_previous":11346386.61},"ratios":{"revenue_execution":1.02411228,"expense_execution":0.9554721,"balance_to_revenue":0.10834241,"cash_to_expense":0.31361073,"cash_yoy":0.4362096,"capital_expense_share":0.48254253,"transfer_revenue_share":0.29851612},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284491"},"seo":{"slug":"spytihnev","path":"/cz/municipalities/spytihnev/"},"population":{"value":1629,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60345000,"expenditure_czk":47249000,"financing_czk":-13096000,"balance_czk":13096000},{"stage":"revised","revenue_czk":56903477.09,"expenditure_czk":54383415.6,"financing_czk":-2520061.49,"balance_czk":2520061.49},{"stage":"actual","revenue_czk":58275549.4,"expenditure_czk":51961836.19,"financing_czk":-6313713.21,"balance_czk":6313713.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23369240.84],["5011",4972000],["5169",4367000],["5023",1900000],["5331",1560000],["5171",1455000],["5031",1445000],["5154",1300000],["6130",750000],["5032",641000],["5153",628000],["5139",513000],["5137",469000],["5222",365000],["5365",302500],["5021",290000],["5492",260000],["5172",255000],["5156",230000],["5223",200000],["6119",200000],["5362",183950],["5175",178000],["5323",170000],["6122",150000],["5151",148000],["5179",126500],["5163",115000],["5168",104600],["5194",96000],["5164",93100],["5173",67500],["5141",55000],["5132",45000],["5138",35000],["5229",32000],["5903",30000],["5162",25000],["5038",23000],["5321",20000],["5167",19500],["5161",14400],["5136",14000],["5329",8600],["5134",8000],["5019",7000],["5176",3959.16],["5039",2150],["5123",2000]],"economic_expenditure_total_czk":47249000,"economic_financing":[["8115",-11626000],["8124",-1470000]],"economic_financing_total_czk":-13096000,"economic_revenue":[["1211",15564510],["4213",12566277.84],["4216",8828363],["1121",7926945],["1111",5801015],["1511",2592000],["2111",1961200],["2132",1277600],["1345",1100000],["1113",1002495],["1112",475410],["4112",419000],["1122",300000],["1386",200000],["2324",170000],["1387",60000],["1341",41000],["2112",16000],["1334",15000],["1361",10000],["1343",7000],["2119",5000],["2131",3000],["2133",2000],["2222",684.16],["2141",500]],"economic_revenue_total_czk":60345000,"purpose_expenditure":[["2212",9186463],["3749",4899790.84],["6171",4658459.16],["3639",4479387],["3745",3399000],["2321",2876100],["6112",2300000],["3113",1833000],["3632",1611500],["3631",1440000],["3412",1202000],["3722",1173700],["3392",1022000],["3723",905000],["4351",833000],["3399",828000],["2143",774100],["3341",627000],["6399",480000],["2219",371100],["5512",356400],["2310",300000],["4349",230000],["3419",220000],["3330",200000],["3635",200000],["3314",184000],["2292",170000],["3316",140000],["3326",100000],["1019",50000],["1037",45000],["1014",43000],["3724",30000],["5213",30000],["3612",20000],["6310",13000],["2221",10000],["6409",8000]],"purpose_expenditure_total_czk":47249000},"revised":{"economic_expenditure":[["6121",25316169.65],["5169",5068750],["5011",4907000],["5171",4195500],["5023",2200000],["5154",2099000],["5331",1560000],["5031",1433350],["5336",746608.79],["5153",716000],["5032",629106],["5139",528500],["5365",504500],["6130",453000],["5137",416600],["5222",347500],["5492",262000],["6111",258000],["5021",252600],["5175",243400],["5151",226000],["5223",200000],["5164",189100],["5156",187000],["5362",184850],["5323",170000],["5168",168100],["5163",144800],["5173",141850],["5194",110000],["6122",86000],["5141",61761],["5132",41000],["5179",38500],["5138",35000],["5229",32000],["5903",30000],["5321",28550],["5136",25100],["5162",25000],["5038",23000],["5167",19500],["5161",16400],["5189",12000],["5172",9100],["5329",8600],["5134",8000],["5019",7000],["5123",7000],["5176",3959.16],["5039",2150],["5192",2000],["5363",2000],["5364",411],["5191",100]],"economic_expenditure_total_czk":54383415.6,"economic_financing":[["8113",3000000],["8114",-3000000],["8124",-1470000],["8115",-1050061.49]],"economic_financing_total_czk":-2520061.49,"economic_revenue":[["1211",15314510],["4213",10146761.3],["1121",8176945],["4216",5860711],["1111",5676015],["1511",2592000],["2111",2204200],["1345",1260000],["2132",1245600],["1113",1082495],["4116",855218.79],["1112",520410],["2324",495000],["4112",419000],["1386",297000],["1122",270200],["3111",140000],["1387",115000],["4122",52200],["1341",41000],["1361",40000],["4111",32500],["4222",29800],["1334",11000],["2112",10000],["1343",5000],["2119",5000],["2131",3000],["2133",2000],["2141",500],["2229",411]],"economic_revenue_total_czk":56903477.09,"purpose_expenditure":[["2212",11789686.97],["3639",11049387],["6171",4209459.16],["3745",3728000],["3113",2673708.79],["3632",2646500],["3631",2640000],["6112",2625000],["2321",2237415.84],["3412",1455000],["3722",1173700],["3392",1156000],["3723",905000],["5512",873400],["2143",774100],["3341",769000],["6399",680000],["3399",570000],["4351",448200],["3316",290000],["4349",230000],["3419",220000],["3330",200000],["3314",184000],["2219",171100],["2292",170000],["3326",100000],["3749",99790.84],["1019",50000],["3724",50000],["1037",45000],["6114",43556],["1014",43000],["5213",30000],["3612",20000],["6310",15000],["2221",10000],["6409",8000],["6402",411]],"purpose_expenditure_total_czk":54383415.6},"actual":{"economic_expenditure":[["6121",24129948.9],["5011",4903122],["5169",4820571.87],["5171",3975280.86],["5154",2135311.61],["5023",2009070],["5331",1560000],["5031",1402274],["5336",746608.79],["5153",698886],["5032",605173],["5365",497560],["5139",430790.6],["6130",402200],["5137",301846.92],["6122",283721],["5222",278500],["6111",257926],["5021",219400],["5175",206772.96],["5151",204821],["5223",200000],["5362",177402.4],["5492",172000],["5164",167131.69],["5323",166700],["5168",166189.97],["5173",136897],["5194",134726.85],["5156",113937.6],["5163",109995.3],["5229",82600],["5141",52254.59],["5179",37603.79],["5132",35894.38],["5321",31658.37],["5136",27568.5],["5038",19484],["5161",13124.8],["5162",11733],["5189",11379],["5172",8314],["5167",5190],["5123",3329.44],["5192",2000],["5363",2000],["5176",1300],["5019",833],["5364",411],["5039",292],["5191",100]],"economic_expenditure_total_czk":51961836.19,"economic_financing":[["8115",-4949402.77],["8113",2738314.13],["8114",-2738314.13],["8124",-1469388],["8901",105077.56]],"economic_financing_total_czk":-6313713.21,"economic_revenue":[["1211",15308370],["4213",10146761.3],["1121",8191339.16],["4216",5860711],["1111",5679696.05],["1511",3120901.03],["2111",2583655.3],["2132",1325493.04],["1345",1266789],["1113",1083137.91],["4116",855218.79],["1112",534018.97],["2324",518546.47],["1122",494760],["4112",419000],["1386",298433.02],["3111",145990],["1387",116971.22],["2119",80720],["4122",52200],["1361",42680],["1341",38301],["4111",32500],["4222",29800],["2222",15652.3],["2212",12500],["2112",6250],["1343",5000],["1334",3972],["1381",2412.22],["2133",2290],["2141",873.01],["2229",411],["2131",160],["1382",35.41],["2329",0.2]],"economic_revenue_total_czk":58275549.4,"purpose_expenditure":[["2212",11732524.54],["3639",10985251.25],["6171",4118588.26],["3745",3717608.29],["3113",2644958.83],["3631",2607381.88],["3632",2546823.55],["6112",2422962],["2321",1566318.6],["3412",1452747.97],["3722",1134949.28],["3392",1132717.5],["5512",857102.78],["3723",779277.81],["3341",724192.35],["6399",668958.4],["2143",582842.8],["3399",512173.35],["4351",333322.41],["3316",287630.64],["3419",208000],["3330",200000],["4349",192600],["3314",168755.5],["2292",166700],["1037",45000],["3724",44910.72],["6114",40347.7],["2219",27941.69],["1014",25278],["6310",14941.3],["1019",10000],["6409",7817.79],["3749",800],["6402",411]],"purpose_expenditure_total_czk":51961836.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}