{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284378","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284378","name":"OBEC PROVODOV","short_name":"PROVODOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585661},"amounts":{"revenue_approved":18530134,"revenue_adjusted":18985144,"revenue_actual":19776777.05,"expense_approved":19527000,"expense_adjusted":28060338.29,"expense_actual":23975866.36,"tax_revenue":17050665.94,"nontax_revenue":2409471.11,"capital_revenue":65000,"transfer_revenue":251640,"current_expense":11845178.67,"capital_expense":12130687.69,"budget_balance":-4199089.31,"cash_current":22677032.34,"cash_previous":26876121.65},"ratios":{"revenue_execution":1.0416975,"expense_execution":0.85443968,"balance_to_revenue":-0.21232425,"cash_to_expense":0.94582744,"cash_yoy":-0.15623866,"capital_expense_share":0.50595409,"transfer_revenue_share":0.01272401},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284378/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284378"},"seo":{"slug":"provodov","path":"/cz/municipalities/provodov/"},"population":{"value":789,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18530134,"expenditure_czk":19527000,"financing_czk":996866,"balance_czk":-996866},{"stage":"revised","revenue_czk":18985144,"expenditure_czk":28060338.29,"financing_czk":9075194.29,"balance_czk":-9075194.29},{"stage":"actual","revenue_czk":19776777.05,"expenditure_czk":23975866.36,"financing_czk":4199089.31,"balance_czk":-4199089.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7550000],["5169",1763000],["5011",1540000],["5023",1500000],["5154",1235000],["5901",620000],["5171",593000],["5031",580000],["6123",550000],["5365",513000],["5331",500000],["5021",367000],["5153",350000],["5139",335000],["5222",262000],["5032",253000],["5137",200000],["5156",103000],["5163",103000],["5323",80000],["6130",70000],["5223",65000],["5168",60000],["5175",55000],["5194",47500],["5162",40000],["5492",40000],["5136",36000],["5166",30000],["5179",22000],["5364",20000],["5132",17000],["5173",10000],["5038",6000],["5167",5000],["5321",5000],["5161",1000],["5362",500]],"economic_expenditure_total_czk":19527000,"economic_financing":[["8115",996866]],"economic_financing_total_czk":996866,"economic_revenue":[["1211",7200000],["1121",3500000],["1111",2400000],["2111",961500],["4216",872134],["1511",650000],["1113",500000],["2141",500000],["1122",475000],["1345",450000],["2132",316000],["1112",200000],["4112",183000],["2324",100000],["1386",90000],["1387",45000],["1381",35000],["2112",22000],["1341",10000],["1334",5000],["3111",5000],["1361",4000],["2131",3500],["1343",3000]],"economic_revenue_total_czk":18530134,"purpose_expenditure":[["3639",3877000],["2321",3562000],["2212",2735000],["6112",1820000],["6171",1123000],["3117",982000],["3115",900000],["3722",740000],["3392",525000],["6399",475500],["2310",374000],["5512",350500],["3631",333000],["3111",263000],["3723",250000],["3399",153000],["3632",116000],["2333",100000],["3721",100000],["6320",100000],["3314",93000],["2292",80000],["2221",70000],["3330",65000],["3419",60000],["3745",55000],["3349",50000],["4357",35000],["1039",30000],["3613",20000],["5212",20000],["6402",20000],["3311",10000],["5519",10000],["6409",10000],["1019",7000],["3341",5000],["4312",5000],["6310",3000]],"purpose_expenditure_total_czk":19527000},"revised":{"economic_expenditure":[["6121",14612896.29],["5169",2090230],["5023",1500000],["5011",1495000],["5154",1164000],["5171",783000],["5901",620000],["5365",604370],["5031",580000],["6123",550000],["5021",521000],["5331",500000],["6130",376000],["5153",350000],["5137",347700],["5139",346640],["5032",253000],["5222",245000],["5168",137000],["5138",130000],["5156",118800],["5163",103000],["5194",87500],["5223",80000],["5323",80000],["5175",57000],["5492",50000],["5162",40000],["5136",36000],["5339",30000],["5166",29500],["5499",23400],["5364",21802],["6341",20000],["5179",17500],["5132",17000],["5173",12500],["5038",6000],["5167",5000],["5221",5000],["5321",5000],["5329",5000],["5362",2500],["5161",2000]],"economic_expenditure_total_czk":28060338.29,"economic_financing":[["8115",9075194.29]],"economic_financing_total_czk":9075194.29,"economic_revenue":[["1211",7200000],["1121",3500000],["1111",2400000],["2111",961500],["4216",872134],["1511",650000],["1122",566370],["1113",500000],["2141",500000],["1345",450000],["2132",316000],["1112",200000],["2322",200000],["4112",185300],["2324",100000],["1386",90000],["3111",70000],["1387",45000],["1381",35000],["4116",33840],["4111",32500],["2119",30000],["2112",22000],["1341",10000],["1334",5000],["1361",4000],["2131",3500],["1343",3000]],"economic_revenue_total_czk":18985144,"purpose_expenditure":[["3115",4597714.61],["3639",4205000],["2321",3562000],["2212",2735000],["3111",2175181.68],["6112",1820000],["3117",1582000],["6171",1198000],["3722",869000],["3319",766600],["2310",624000],["6399",566870],["3392",565000],["5512",474340],["3631",333000],["3723",274000],["3399",193000],["3729",184000],["3412",120000],["3632",116000],["2333",100000],["3721",100000],["6320",100000],["3314",93000],["2292",80000],["3745",75000],["2221",70000],["3330",65000],["3419",60000],["4357",60000],["3349",50000],["1039",35730],["6114",32500],["6402",21802],["3322",20000],["5212",20000],["3613",19000],["3636",16000],["4349",15000],["2143",12600],["1019",10000],["3311",10000],["5519",10000],["6409",10000],["3341",5000],["4312",5000],["6310",3000],["3421",1000]],"purpose_expenditure_total_czk":28060338.29},"actual":{"economic_expenditure":[["6121",11238055.84],["5169",2149676.6],["5011",1514252],["5023",1375903],["5154",1130353.85],["5171",775521.7],["5365",602460],["5031",589967],["5021",556414],["5331",519447],["6123",500431.85],["5139",407277.47],["6130",372200],["5153",353488],["5137",282845.43],["5032",262030],["5222",244973],["5138",129591],["5163",128579.8],["5168",128322.28],["5156",112909],["5194",109968],["5323",78400],["5175",74350],["5223",65000],["5492",39000],["5162",38578.08],["5339",27000],["5166",26249.94],["5499",23400],["5364",21801.95],["5136",20388],["6341",20000],["5179",14655.66],["5132",14503.91],["5173",6297],["5038",6235],["5221",5000],["5329",4686],["5909",2111],["5362",2000],["5161",1543]],"economic_expenditure_total_czk":23975866.36,"economic_financing":[["8115",4199089.31]],"economic_financing_total_czk":4199089.31,"economic_revenue":[["1211",7593352.9],["1121",4065086.26],["1111",2766071.11],["2111",878679],["2141",764562.11],["1511",736648.24],["1122",566370],["1113",537353.64],["2132",344369],["1345",292686],["1112",264980.91],["2322",186769],["4112",185300],["2324",165767],["1386",148109.16],["3111",65000],["1387",58046.48],["2112",37189],["4116",33840],["4111",32500],["2119",29600],["1341",10300],["1361",5300],["1334",3577.5],["2131",2536],["1343",1600],["1381",1183.74]],"economic_revenue_total_czk":19776777.05,"purpose_expenditure":[["3115",4417198.71],["3639",3373047.28],["2321",2870275.16],["3111",2236171.41],["3117",1717810.62],["6112",1709150],["6171",1200521.44],["3722",854931.29],["3319",777119.01],["2212",691241.72],["3392",579909.81],["6399",567370],["3631",415748.2],["5512",404317.33],["2310",363614.9],["3723",273281.25],["3399",232735.54],["3729",177898],["3412",126842.96],["6320",123492],["3721",99980.19],["3632",85707],["2292",78400],["3745",71412.8],["3349",66999],["3419",60000],["4357",56973],["3314",55878],["3330",50000],["1039",35730],["2333",25396],["6114",23992],["6402",21801.95],["3322",20000],["2221",19000],["3636",15972],["4349",15000],["6409",13805.08],["2143",12600],["1019",10000],["3311",10000],["6310",5087.8],["4312",5000],["3613",3721.91],["3421",733]],"purpose_expenditure_total_czk":23975866.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}