{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284246","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284246","name":"Obec Nedašov","short_name":"Nedašov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585530},"amounts":{"revenue_approved":32903000,"revenue_adjusted":38710680.06,"revenue_actual":37399460.27,"expense_approved":65397000,"expense_adjusted":65192857.15,"expense_actual":31874181.76,"tax_revenue":32892666.8,"nontax_revenue":1910151.21,"capital_revenue":21620,"transfer_revenue":2575022.26,"current_expense":24349057.19,"capital_expense":7525124.57,"budget_balance":5525278.51,"cash_current":41238853.78,"cash_previous":38872194.61},"ratios":{"revenue_execution":0.9661277,"expense_execution":0.48892138,"balance_to_revenue":0.14773685,"cash_to_expense":1.29380117,"cash_yoy":0.06088309,"capital_expense_share":0.2360884,"transfer_revenue_share":0.06885186},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284246/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284246"},"seo":{"slug":"nedasov","path":"/cz/municipalities/nedasov/"},"population":{"value":1345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32903000,"expenditure_czk":65397000,"financing_czk":32494000,"balance_czk":-32494000},{"stage":"revised","revenue_czk":38710680.06,"expenditure_czk":65192857.15,"financing_czk":26482177.09,"balance_czk":-26482177.09},{"stage":"actual","revenue_czk":37399460.27,"expenditure_czk":31874181.76,"financing_czk":-5525278.51,"balance_czk":5525278.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",18740000],["5171",9170000],["5169",8958000],["6121",8494000],["5331",5035000],["5011",3292000],["5023",2000000],["5137",1255000],["5139",1182000],["5154",1121000],["5031",1059000],["5222",922000],["5365",500000],["5032",423000],["5153",385000],["5229",320000],["5021",264000],["5362",240000],["5499",235000],["5175",220000],["5168",157000],["5223",150000],["5163",140000],["5323",140000],["5156",136000],["5151",120000],["5903",100000],["6130",100000],["5178",70000],["5172",60000],["5329",50000],["5162",42000],["5141",40000],["5492",40000],["5166",30000],["5136",28000],["5167",27000],["5134",25000],["5339",20000],["5363",20000],["5179",17000],["5132",15000],["5194",15000],["5321",10000],["5038",8000],["5161",8000],["5173",7000],["5364",6000],["5164",1000]],"economic_expenditure_total_czk":65397000,"economic_financing":[["8115",32494000]],"economic_financing_total_czk":32494000,"economic_revenue":[["1211",15000000],["1121",7000000],["1111",5000000],["1113",1000000],["1345",830000],["1122",700000],["2132",647000],["4112",620000],["1511",600000],["2111",429000],["1112",300000],["4116",200000],["1386",150000],["2324",150000],["1387",100000],["1381",80000],["4111",31000],["1361",20000],["1341",18000],["2131",10000],["1343",6000],["1334",5000],["2133",5000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":32903000,"purpose_expenditure":[["2212",10000000],["2321",8000000],["3113",6000000],["6171",5000000],["5299",4400000],["2219",3500000],["3744",3500000],["6112",3500000],["2310",3000000],["3399",2500000],["3631",2500000],["3392",2000000],["3612",2000000],["3632",2000000],["3639",1905000],["3722",1200000],["6399",740000],["3419",595000],["5512",340000],["1032",300000],["4357",260000],["3745",250000],["3635",200000],["5212",200000],["3330",150000],["3613",150000],["6320",130000],["2333",100000],["3412",100000],["3421",100000],["3636",100000],["3721",100000],["3723",100000],["2292",70000],["2294",70000],["3341",50000],["4399",50000],["6310",50000],["3349",45000],["3314",44000],["6114",31000],["3522",20000],["6409",20000],["3319",8000],["6402",6000],["4374",5000],["4379",5000],["3549",3000]],"purpose_expenditure_total_czk":65397000},"revised":{"economic_expenditure":[["5901",25897091.15],["5169",9548949.14],["6121",5995481],["5331",3535000],["5011",2832600],["6122",2432967],["5023",2025000],["5171",1868800],["5137",1275787.23],["5031",1190208.03],["5336",1131757.78],["5154",1008240.99],["5222",929212],["5365",699620],["5021",631162.01],["5139",451886],["5032",444880],["5168",408890],["5229",357000],["5499",273860],["5194",216395],["6130",204321],["5153",187200],["5362",183000],["6119",170000],["5163",167100],["5213",150000],["5323",140000],["5175",132905],["5903",100000],["5156",76400],["5223",60000],["5178",52000],["5329",50560],["5151",45703],["5138",44593],["5162",43724],["5141",40000],["5492",35000],["5136",30000],["5167",26400],["5179",25023],["5134",13000],["5038",12518.82],["5166",12000],["5339",12000],["5364",11017],["5161",6330],["5173",4350],["5132",1300],["5019",616],["5164",500],["5363",300],["5039",209]],"economic_expenditure_total_czk":65192857.15,"economic_financing":[["8115",26538571.22],["8901",-56394.13]],"economic_financing_total_czk":26482177.09,"economic_revenue":[["1211",15135000],["1121",8107000],["1111",5518000],["4116",2141290.98],["1113",1072000],["2111",721402],["1345",721395],["1122",700000],["1511",658000],["2132",646000],["4112",620000],["1112",530000],["2324",339000],["4221",317723.91],["1386",296000],["4129",285049.89],["4229",285049.89],["2141",272000],["1387",116000],["2112",47500],["4121",33104.39],["4111",32504],["2131",26000],["3111",22000],["1341",18000],["1361",17470],["2119",11230],["1334",6300],["2133",5000],["1343",4650],["1381",3000],["4216",2000],["2139",1000],["2143",10]],"economic_revenue_total_czk":38710680.06,"purpose_expenditure":[["2321",6555000],["2212",6159000],["2219",6146850],["3113",5708757.78],["5299",4400000],["3631",4359000],["3744",3776333.24],["6171",3703700],["6112",3507000],["3639",2946109],["1032",2811849.14],["3392",2065675],["3632",2047643],["3612",1892974],["3399",1773631],["2310",1658000],["3722",1200000],["6399",880620],["3419",623000],["5512",383000],["4357",263000],["3613",213300],["3635",200000],["5212",200000],["3326",197000],["2333",160000],["6320",157000],["3412",138479.99],["3421",129000],["3723",123000],["3349",90000],["3721",77000],["3314",73955],["2292",70000],["2294",70000],["3330",60000],["3636",55000],["6310",50100],["3745",41000],["4399",40000],["6114",32468],["2115",31000],["3341",18000],["3319",15995],["3231",15000],["3900",13000],["3522",12000],["4359",12000],["6402",11017],["2143",10000],["4379",7000],["4374",5000],["3724",4100],["6409",300]],"purpose_expenditure_total_czk":65192857.15},"actual":{"economic_expenditure":[["6121",4720893.57],["5169",4253448.07],["5331",3535000],["5011",2831169],["6122",2429910],["5023",2024630],["5171",1752105.71],["5137",1235859.07],["5031",1133233],["5336",1131757.78],["5154",937215.29],["5222",929212],["5365",699495],["5032",439300],["5139",394097.17],["5168",382766.15],["5229",352000],["5021",347405],["5499",272568],["5194",216358],["6130",204321],["5362",182827.4],["5153",178437],["6119",170000],["5163",166765.09],["5213",144000],["5323",135100],["5175",130004.29],["5156",76213.47],["5223",60000],["5178",51249.55],["5329",50560],["5138",44593],["5162",42712.75],["5151",39215.9],["5492",34000],["5136",29429],["5167",26014.5],["5179",25023],["5134",12063],["5339",12000],["5038",11831],["5166",11750],["5161",6311],["5364",5017],["5173",3538],["5132",1252],["5019",616],["5164",466],["5363",240],["5039",209]],"economic_expenditure_total_czk":31874181.76,"economic_financing":[["8117",1018000000],["8118",-1018000000],["8901",-3150681.34],["8115",-2374597.17]],"economic_financing_total_czk":-5525278.51,"economic_revenue":[["1211",15134742.37],["1121",8106620.29],["1111",5517414.29],["4116",1602540.98],["1113",1071222.69],["1345",721395],["1122",697620],["1511",657069.53],["2111",645515.79],["4112",620000],["2132",571905.04],["1112",528351.25],["2324",338691],["1386",295337.06],["4129",285049.89],["2141",271077.03],["1387",115751.44],["2112",47240],["4121",33104.39],["4111",32500],["2131",25149.9],["3111",21620],["1361",17470],["1341",16459],["2119",10563],["1334",6232.2],["1343",4650],["1381",2331.68],["4216",1827],["2143",9.45]],"economic_revenue_total_czk":37399460.27,"purpose_expenditure":[["3113",4756903.18],["2219",4089201.43],["6171",3640747.75],["3639",2711772.86],["6112",2675367.78],["3631",2409189.04],["3392",2009206.44],["3399",1768386.8],["3722",1159441.13],["6399",880447.4],["2212",690974.18],["3419",623000],["3744",596688.77],["2321",547764],["3612",479205.78],["5512",381648.69],["4357",263000],["3632",230620.7],["2310",226343.15],["3326",196977],["6320",156754],["2333",153187.81],["3412",137140.49],["1032",126849.14],["3723",119227.56],["3349",89057.84],["3613",82778.94],["3721",76850.1],["3314",73561.88],["2292",67550],["2294",67550],["3330",60000],["3636",52453.5],["3745",40802],["4399",40000],["6114",32224],["2115",31000],["3421",28619.5],["3231",15000],["3900",13000],["3522",12000],["4359",12000],["6310",10011.09],["2143",8000],["3319",7995],["3341",7371.32],["6402",5017],["4374",5000],["3724",4054.51],["4379",2000],["6409",240]],"purpose_expenditure_total_czk":31874181.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}