{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284157","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284157","name":"Obec Ludkovice","short_name":"Ludkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585441},"amounts":{"revenue_approved":16522300,"revenue_adjusted":18866700,"revenue_actual":18492593.17,"expense_approved":33225000,"expense_adjusted":35554800,"expense_actual":23749016.37,"tax_revenue":16279585.08,"nontax_revenue":832028.11,"capital_revenue":700,"transfer_revenue":1380279.98,"current_expense":13910590.13,"capital_expense":9838426.24,"budget_balance":-5256423.2,"cash_current":22655414.89,"cash_previous":27911838.09},"ratios":{"revenue_execution":0.98017105,"expense_execution":0.66795528,"balance_to_revenue":-0.28424479,"cash_to_expense":0.95395171,"cash_yoy":-0.18832236,"capital_expense_share":0.41426668,"transfer_revenue_share":0.07463961},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284157/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284157"},"seo":{"slug":"ludkovice","path":"/cz/municipalities/ludkovice/"},"population":{"value":715,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16522300,"expenditure_czk":33225000,"financing_czk":16702700,"balance_czk":-16702700},{"stage":"revised","revenue_czk":18866700,"expenditure_czk":35554800,"financing_czk":16688100,"balance_czk":-16688100},{"stage":"actual","revenue_czk":18492593.17,"expenditure_czk":23749016.37,"financing_czk":5256423.2,"balance_czk":-5256423.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9045000],["5171",6583000],["5169",3350000],["6130",3350000],["6123",2500000],["5023",1540000],["6122",1000000],["5331",870000],["5137",724000],["5011",543000],["5139",541000],["5154",462000],["5031",416000],["5021",256000],["5168",207000],["5222",194000],["5032",190000],["5365",180000],["5156",130000],["5153",110000],["5175",107000],["6111",100000],["5163",98000],["5323",73000],["5136",70000],["5151",67000],["5194",65000],["5173",61000],["5167",60000],["5172",60000],["5162",50000],["5903",50000],["5329",43000],["5223",40000],["5321",25000],["5166",15000],["5041",10000],["5138",10000],["5364",8000],["5492",7000],["5179",5000],["5362",5000],["5161",3000],["5038",2000]],"economic_expenditure_total_czk":33225000,"economic_financing":[["8115",16702700]],"economic_financing_total_czk":16702700,"economic_revenue":[["1211",7100000],["1121",3500000],["1111",2500000],["1511",740000],["1113",470000],["1345",460000],["2141",400000],["2111",304000],["2324",200000],["1122",180000],["4112",171300],["1112",170000],["1386",139000],["1387",33000],["2132",33000],["4111",32000],["2131",25000],["3111",20000],["1341",14000],["2112",12000],["2119",8000],["1361",6000],["1334",5000]],"economic_revenue_total_czk":16522300,"purpose_expenditure":[["2219",7150000],["2212",4760000],["3745",3612000],["3639",3105000],["6171",2151000],["6112",1905000],["3419",1160000],["3722",1090000],["3341",1060000],["5512",1048000],["3119",995000],["2321",930000],["3429",719000],["3412",630000],["2221",500000],["1019",341000],["3399",252000],["3326",200000],["1031",197000],["3632",188000],["6399",180000],["3631",150000],["3421",120000],["1032",100000],["3322",100000],["2292",73000],["3721",70000],["3636",60000],["6320",60000],["3314",59000],["3349",57000],["5213",50000],["6409",48000],["6114",32000],["4345",30000],["6310",14000],["3319",11000],["4350",10000],["6402",8000]],"purpose_expenditure_total_czk":33225000},"revised":{"economic_expenditure":[["6121",8741000],["5171",7698400],["5169",4068200],["6130",3350000],["5023",1540000],["6122",1328166],["6123",1276000],["5137",988234],["5331",870000],["5154",640000],["5336",600500],["5011",543000],["5139",541000],["5031",421000],["6125",333000],["5365",308000],["5021",276000],["5168",208000],["5222",194000],["5032",192000],["5156",127000],["6119",117000],["5153",110000],["5163",105000],["5175",102000],["6111",100000],["5151",82000],["5136",80000],["5323",73000],["5162",69500],["5194",65000],["5172",60000],["5903",50000],["5329",48000],["5223",40000],["5167",36000],["5138",25000],["5321",25000],["5909",21000],["5364",20000],["5173",16000],["5166",15000],["5041",10000],["5362",10000],["5492",10000],["5164",5000],["5179",5000],["5339",5000],["5038",3800],["5161",3000]],"economic_expenditure_total_czk":35554800,"economic_financing":[["8115",16688100]],"economic_financing_total_czk":16688100,"economic_revenue":[["1211",7125000],["1121",3813000],["1111",2591000],["1511",1014000],["4116",603500],["1113",505000],["1345",463500],["2141",400000],["4213",334000],["2111",329500],["2324",318000],["1122",307000],["1112",260000],["4112",172500],["4222",159100],["1386",139000],["1387",55000],["4113",54000],["2132",37000],["4111",32500],["4122",27000],["2131",25000],["3111",20000],["2142",18000],["1341",14000],["2112",12000],["1334",9000],["2119",8000],["2321",7000],["1361",6000],["2212",6000],["1381",2000],["1382",100]],"economic_revenue_total_czk":18866700,"purpose_expenditure":[["2219",7255000],["2212",5003000],["3639",3110000],["3745",3024000],["6171",2573000],["6112",1905000],["3119",1595500],["5512",1541100],["3419",1168000],["3341",1060000],["2321",930000],["3722",910000],["3429",748000],["3412",649200],["1019",623000],["2221",500000],["3631",470000],["6399",307000],["3723",299000],["3399",255000],["3632",253000],["1031",200000],["3326",200000],["3421",120000],["1032",100000],["3322",100000],["3636",74000],["6409",74000],["2292",73000],["3721",70000],["3349",67000],["6320",67000],["3314",59000],["5213",50000],["6114",32000],["4345",30000],["6402",20000],["4350",15000],["6310",14000],["3319",11000]],"purpose_expenditure_total_czk":35554800},"actual":{"economic_expenditure":[["6121",6642071.49],["5171",3833423.08],["5169",2993493.94],["6130",2353860],["5023",1511114],["5331",870000],["5137",616872.56],["5336",600304.98],["5154",550457.87],["5011",542238],["6122",422515],["5031",347947],["6125",311768],["5365",307600],["5021",263650],["5222",194000],["5032",186293],["5139",168186.32],["5168",133395.9],["6119",108211.75],["5175",91337],["5153",90933.96],["5136",74445.2],["5163",72926.4],["5323",72900],["5156",67906],["5162",63262.62],["5194",58665],["5151",32191.96],["5223",30000],["5167",24659.81],["5364",19367.8],["5909",16562],["5138",14641],["5362",9289],["5492",9000],["5173",8177],["5041",7664],["5321",5500],["5339",5000],["5164",4941],["5179",4656.73],["5329",4296],["5038",2301],["5161",990]],"economic_expenditure_total_czk":23749016.37,"economic_financing":[["8115",5256423.2]],"economic_financing_total_czk":5256423.2,"economic_revenue":[["1211",7124573.63],["1121",3812172.58],["1111",2590654.31],["1511",1013833.41],["4116",603194.98],["1113",504091.63],["1345",463450],["4213",333515],["2324",307305],["1122",306600],["2141",297255.99],["1112",248529.33],["4112",172500],["4222",159100],["1386",138887.03],["2111",135375],["1387",54437.44],["4113",52496],["2132",37000],["4111",32500],["4122",26974],["2142",17256],["1341",13300],["2131",13087],["2112",10400],["2212",5599.12],["2321",4750],["1361",4180],["2119",4000],["1334",3734.4],["1381",1123.36],["3111",700],["1382",17.96]],"economic_revenue_total_czk":18492593.17,"purpose_expenditure":[["2219",6800123.38],["3639",2394179],["6171",2052523.56],["6112",1865426.3],["3745",1504054.22],["3119",1485811.58],["2212",1267581.03],["5512",1062259.26],["3419",758219.48],["3429",716787.22],["3412",574354.27],["3722",551437.1],["1019",547089.5],["2321",327026],["6399",306600],["3632",233961.01],["3399",226662.79],["3723",206503.64],["3631",189609.96],["3341",114367.85],["3636",73326],["2292",72900],["6320",66532],["3349",59385.2],["3314",57810],["1031",46200],["4345",30000],["3721",28967.64],["6409",25514.73],["3421",25189],["6114",23319.1],["6402",19367.8],["2221",11053.35],["3319",10552],["6310",9322.4],["4350",5000]],"purpose_expenditure_total_czk":23749016.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}