{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00284050","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00284050","name":"Obec Kašava","short_name":"Kašava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585343},"amounts":{"revenue_approved":25941400,"revenue_adjusted":30744441.73,"revenue_actual":32017015.67,"expense_approved":28836500,"expense_adjusted":39386378.31,"expense_actual":23523348.54,"tax_revenue":25414575.01,"nontax_revenue":3105470.54,"capital_revenue":0,"transfer_revenue":3496970.12,"current_expense":19571184.92,"capital_expense":3952163.62,"budget_balance":8493667.13,"cash_current":22532698.01,"cash_previous":14958700.27},"ratios":{"revenue_execution":1.041392,"expense_execution":0.59724579,"balance_to_revenue":0.26528603,"cash_to_expense":0.9578865,"cash_yoy":0.50632726,"capital_expense_share":0.16801025,"transfer_revenue_share":0.10922224},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00284050/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00284050"},"seo":{"slug":"kasava","path":"/cz/municipalities/kasava/"},"population":{"value":1033,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25941400,"expenditure_czk":28836500,"financing_czk":2895100,"balance_czk":-2895100},{"stage":"revised","revenue_czk":30744441.73,"expenditure_czk":39386378.31,"financing_czk":8641936.58,"balance_czk":-8641936.58},{"stage":"actual","revenue_czk":32017015.67,"expenditure_czk":23523348.54,"financing_czk":-8493667.13,"balance_czk":8493667.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9630000],["5331",3200000],["5169",2925500],["5011",2550000],["5171",2105000],["5023",1520000],["5154",835000],["5031",831000],["5141",750000],["5153",565500],["5139",518500],["5137",450000],["5032",408000],["5021",319000],["5222",263000],["6122",240000],["5362",200000],["5163",195000],["5162",184000],["5156",143000],["5151",128000],["5168",120000],["5492",120000],["5323",100000],["5175",80000],["5329",70000],["5166",60000],["6130",50000],["5167",33000],["5136",32000],["5019",30000],["5903",30000],["5038",20000],["5901",20000],["5339",17000],["5132",15000],["5179",14000],["5161",12000],["5039",10000],["5134",10000],["5192",10000],["5194",10000],["5164",8000],["5223",5000]],"economic_expenditure_total_czk":28836500,"economic_financing":[["8115",3912880],["8124",-1017780]],"economic_financing_total_czk":2895100,"economic_revenue":[["1211",11200000],["1121",5700000],["1111",4000000],["2132",1106800],["1345",755000],["1113",720000],["1511",514200],["4112",382400],["2111",361000],["1112",340000],["1122",200000],["2324",175500],["1386",140000],["1387",140000],["1361",60000],["2131",51000],["2420",40000],["4111",32000],["1341",22000],["1343",1500]],"economic_revenue_total_czk":25941400,"purpose_expenditure":[["3113",8988000],["3639",3099000],["6171",3044000],["6112",1896000],["3412",1829000],["3612",1510000],["2219",1500000],["3631",885000],["3613",825000],["3722",806000],["2212",770000],["5512",488000],["3341",436000],["3319",380000],["3745",365000],["3723",308000],["3900",250000],["5213",200000],["6399",200000],["3399",167500],["6320",120000],["3349",110000],["2292",100000],["3314",92000],["3419",90000],["1031",50000],["3721",50000],["3742",50000],["3511",40000],["6117",32000],["3632",25000],["3326",22000],["1032",20000],["5212",20000],["6310",15000],["6409",14000],["2310",10000],["4350",10000],["1019",8000],["3522",5000],["4357",5000],["4359",2000]],"purpose_expenditure_total_czk":28836500},"revised":{"economic_expenditure":[["6121",14635000],["5169",3566600],["5331",3200000],["5171",3002240],["5011",2570000],["5023",1640000],["5336",1128058.11],["6122",947000],["5154",907500],["5031",871000],["5139",791380],["5137",733100],["5153",638500],["5141",600000],["5021",445000],["5032",423000],["5222",359000],["5365",336420],["5151",275000],["5362",240000],["5162",235500],["5163",201000],["5166",200000],["5168",182000],["6130",160000],["5156",143000],["5499",114500],["5323",100500],["5492",95000],["5175",82000],["5329",71000],["5339",69900],["5194",54000],["5167",43300],["5019",35000],["5136",32000],["5229",32000],["5903",30000],["5164",21000],["5038",20000],["5901",20000],["5213",18000],["5179",16000],["5132",15000],["5039",12000],["5161",12000],["5134",10000],["5192",10000],["5123",9600],["5223",9550],["5364",9330.2],["5321",8400],["5173",6000]],"economic_expenditure_total_czk":39386378.31,"economic_financing":[["8115",9659716.58],["8124",-1017780]],"economic_financing_total_czk":8641936.58,"economic_revenue":[["1211",11400000],["1121",6050000],["1111",4200000],["4116",1160667.11],["2132",1110300],["2111",995707],["4233",981618.62],["1345",884000],["1113",720000],["1511",586200],["4112",409000],["1112",390000],["2324",367916],["1122",336420],["4122",298867],["1386",225000],["2223",144646],["1387",140000],["1361",85000],["4222",76900],["2131",51200],["2420",40000],["4111",32500],["1341",24500],["2133",20000],["2119",5000],["1343",3000],["2112",2500],["1334",2000],["2141",1500]],"economic_revenue_total_czk":30744441.73,"purpose_expenditure":[["3113",15221058.11],["6171",3849400],["3639",3439000],["2219",3078000],["3612",2209600],["6112",2068300],["2212",1370000],["3412",906500],["3631",885000],["3613",845000],["3722",756000],["6399",566420],["3319",554000],["5512",539000],["3341",533000],["3723",388000],["3745",365000],["3900",250000],["5213",200000],["3399",197500],["6320",118000],["3314",114180],["1031",110000],["3349",110000],["2292",100500],["3419",91000],["3742",51000],["3721",50000],["3729",50000],["3330",49900],["3511",41000],["3313",40640],["6114",32000],["3632",25500],["6310",23000],["3326",22000],["1032",20000],["5212",20000],["3231",18000],["6409",16000],["1019",10000],["2310",10000],["4350",10000],["6402",9330.2],["4357",8000],["3522",5000],["4341",4550],["4379",4000],["4359",2000]],"purpose_expenditure_total_czk":39386378.31},"actual":{"economic_expenditure":[["5331",3200000],["6121",3112857.08],["5169",2769286.76],["5011",2377824],["5023",1631765],["5171",1350606.66],["5336",1128058.11],["5031",814849],["5139",707680.51],["6122",683435.54],["5154",679367.52],["5137",529869.18],["5153",479467.4],["5141",470813.6],["5032",387136],["5222",358999],["5021",341066],["5365",336420],["5151",248555],["5362",227539],["5162",206548.21],["5168",179091.59],["5166",157460.22],["6130",155871],["5499",108300],["5323",100500],["5163",95744.36],["5492",82000],["5156",78610.65],["5329",70250],["5175",70053],["5339",66900],["5194",53298.5],["5167",41030],["5019",34750.6],["5229",31400],["5136",19316],["5213",18000],["5164",17424],["5179",15601.85],["5161",12491],["5039",11747.46],["5123",9565],["5223",9550],["5038",9518],["5364",9330.2],["5321",8400],["5134",6154.54],["5173",5693],["5192",3154]],"economic_expenditure_total_czk":23523348.54,"economic_financing":[["8115",-7573997.74],["8124",-1017780],["8901",98110.61]],"economic_financing_total_czk":-8493667.13,"economic_revenue":[["1211",11516540.94],["1121",6178143.58],["1111",4216914.81],["4233",1519036.01],["2111",1316928.21],["4116",1160667.11],["2132",1135044.96],["1345",891550],["1113",815560.67],["1511",620974.23],["2324",451488.87],["4112",409000],["1112",402493.87],["1122",336420],["4122",298867],["1386",225027.87],["2223",144646],["1361",91600],["1387",88203.77],["4222",76900],["4111",32500],["1341",24300],["2133",23300],["2131",21756],["2119",6655],["2112",4150],["1343",2850],["1334",2283],["1381",1712.27],["2141",1501.5]],"economic_revenue_total_czk":32017015.67,"purpose_expenditure":[["3113",6715665.98],["6171",3448255.39],["3639",2626975.07],["6112",2025937.82],["3612",1764894],["2212",1035196.64],["3412",723387.87],["3722",608495.85],["6399",558887],["3319",485340.85],["3341",465184.21],["3723",380110.56],["5512",340784.78],["2219",335707.8],["3613",316230.1],["3900",249999],["3745",213696.76],["3399",177269],["3631",166548.27],["2292",100500],["3314",99179.04],["1031",92982.08],["3419",91000],["3349",78409],["3330",49900],["3313",40640],["3511",40600],["3729",36300],["3721",35763.83],["6114",30262],["6320",25150],["3632",25056.23],["3742",23785],["6310",22772.36],["3231",18000],["6409",15601.85],["1019",10000],["6402",9330.2],["4350",9000],["4357",8000],["3326",5000],["3522",5000],["4341",4550],["2310",4000],["4379",4000]],"purpose_expenditure_total_czk":23523348.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}