{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283991","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283991","name":"Obec Hvozdná","short_name":"Hvozdná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585289},"amounts":{"revenue_approved":43849000,"revenue_adjusted":48001450,"revenue_actual":48947772.05,"expense_approved":56103000,"expense_adjusted":60590500,"expense_actual":43794200.63,"tax_revenue":29428375.51,"nontax_revenue":13227190.64,"capital_revenue":340000,"transfer_revenue":5952205.9,"current_expense":29903221.94,"capital_expense":13890978.69,"budget_balance":5153571.42,"cash_current":18932083.41,"cash_previous":16462111.3},"ratios":{"revenue_execution":1.01971445,"expense_execution":0.72278989,"balance_to_revenue":0.10528715,"cash_to_expense":0.43229659,"cash_yoy":0.15003981,"capital_expense_share":0.31718763,"transfer_revenue_share":0.1216032},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283991/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283991"},"seo":{"slug":"hvozdna","path":"/cz/municipalities/hvozdna/"},"population":{"value":1316,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43849000,"expenditure_czk":56103000,"financing_czk":12254000,"balance_czk":-12254000},{"stage":"revised","revenue_czk":48001450,"expenditure_czk":60590500,"financing_czk":12589050,"balance_czk":-12589050},{"stage":"actual","revenue_czk":48947772.05,"expenditure_czk":43794200.63,"financing_czk":-5153571.42,"balance_czk":5153571.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19040000],["5171",6629000],["5169",4752300],["5151",4590000],["5011",4135000],["5365",2276000],["6130",2200000],["5023",1665000],["6122",1350000],["5031",1326000],["5139",1186000],["5331",1100000],["5222",765000],["5154",695000],["5032",511000],["6119",500000],["5021",411000],["5141",243000],["5164",240300],["5175",225000],["5168",212500],["5137",210000],["5362",200000],["5163",170000],["5153",166000],["5166",162000],["5194",158000],["5156",151000],["5173",140000],["5323",135000],["5499",100000],["5329",67600],["5909",50000],["5167",45000],["5162",41500],["5132",40000],["5136",30000],["5492",30000],["5179",27000],["5321",25000],["5038",20000],["5134",20000],["5161",15000],["5172",10000],["5494",10000],["5903",10000],["5223",6000],["5339",5000],["5364",3800],["5229",3000]],"economic_expenditure_total_czk":56103000,"economic_financing":[["8115",14700000],["8124",-2446000]],"economic_financing_total_czk":12254000,"economic_revenue":[["1211",11900000],["2111",8492200],["1121",5950000],["1111",4350000],["4216",3992100],["1122",2276000],["1345",1260000],["2132",1138000],["1511",1100000],["1113",900000],["2141",500000],["2324",325000],["4112",307300],["1112",300000],["4116",279500],["2329",247000],["1386",208000],["1387",101000],["2229",50000],["2139",48500],["2131",46000],["1341",40000],["1361",19000],["1334",6000],["2133",6000],["1343",5000],["1342",2400]],"economic_revenue_total_czk":43849000,"purpose_expenditure":[["3639",7635000],["6171",6944000],["2321",6399000],["2212",5942000],["3113",3757000],["2310",3120000],["4351",3021000],["6399",2476000],["6112",2286000],["3631",2180000],["3632",1772000],["2219",1670000],["1032",1261000],["3722",1013300],["3341",938000],["3412",733000],["3725",593000],["3419",540000],["3635",500000],["3745",415000],["3613",363000],["3399",333000],["6310",253000],["1036",231000],["2221",200000],["3349",190000],["5311",160000],["2292",154000],["2341",136000],["3429",110000],["5512",103000],["2115",90000],["3311",90000],["3900",80000],["6409",67600],["3728",65000],["3314",52000],["3633",50000],["3319",36000],["3721",33000],["3421",25000],["4359",25000],["1014",23300],["3744",10000],["5213",10000],["3522",6000],["4350",5000],["6402",3800],["3322",2000],["4379",1000]],"purpose_expenditure_total_czk":56103000},"revised":{"economic_expenditure":[["6121",17671000],["5171",8839000],["5169",4884300],["5151",4590000],["5011",4325000],["5365",2276000],["6130",2200000],["6122",2039000],["6123",2009000],["5023",1665000],["5031",1266000],["5139",1255000],["5331",1100000],["5222",765000],["5154",695000],["5336",664150],["5021",520500],["5032",511000],["6119",500000],["5362",-430000],["5137",393500],["5166",380000],["5141",250300],["5164",240300],["5175",227000],["5168",212500],["5163",170000],["5153",166000],["5194",165000],["5156",151000],["5173",142000],["5323",135000],["5499",100000],["5492",72000],["5329",67600],["5909",50000],["5167",45000],["5162",41500],["5132",40000],["5136",30000],["5179",27000],["5321",25000],["5038",20000],["5134",20000],["5161",16000],["5223",11000],["5172",10000],["5494",10000],["5903",10000],["5229",9000],["5339",5000],["5364",3850]],"economic_expenditure_total_czk":60590500,"economic_financing":[["8115",15035050],["8124",-2446000]],"economic_financing_total_czk":12589050,"economic_revenue":[["1211",11900000],["2111",9180600],["1121",5950000],["1111",4350000],["4216",3905070],["1122",2276000],["4116",1707330],["2322",1617000],["1345",1260000],["1511",1100000],["2132",1020450],["1113",900000],["2141",500000],["1112",420000],["2324",407300],["3113",340000],["4112",307300],["2329",247000],["1386",208000],["1387",101000],["2229",50000],["2139",48500],["2131",46000],["1341",40000],["4111",32500],["1334",29000],["2321",25500],["1361",19000],["2133",6000],["1343",2700],["1381",1800],["2112",1600],["1342",1400],["2310",400]],"economic_revenue_total_czk":48001450,"purpose_expenditure":[["2321",10199000],["3639",8594000],["6171",6744000],["3113",5721150],["2310",3120000],["4351",3021000],["2142",2602500],["1032",2338000],["6112",2286000],["2212",2142000],["6399",1846000],["3632",1772000],["3631",1680000],["3722",1032300],["3341",938000],["3412",733000],["3725",611000],["3419",567000],["2115",525000],["3635",500000],["3745",415000],["3613",363000],["3399",333000],["6310",260300],["2219",250000],["1036",231000],["3349",214000],["2221",200000],["5311",160000],["2292",154000],["2341",136000],["3429",115000],["3900",104000],["5512",103000],["3311",90000],["6409",67600],["3728",65000],["3314",52000],["3633",50000],["2411",37000],["3319",36000],["3721",33000],["6114",32500],["3421",25000],["4359",25000],["1014",23300],["3744",10000],["5213",10000],["3522",6000],["3326",5000],["4350",5000],["6402",3850],["3322",2000],["3741",1000],["4379",1000]],"purpose_expenditure_total_czk":60590500},"actual":{"economic_expenditure":[["6121",8038272],["5151",4898307],["5169",4604360.28],["5011",4316887],["5171",3114947.23],["5365",2275560],["6130",2022310],["6123",2008828.69],["6122",1821568],["5023",1634794],["5031",1236337],["5331",1100000],["5222",755000],["5139",714570.75],["5336",664152.61],["5154",591252.25],["5032",508325],["5021",458966],["5166",394702],["5137",382918.75],["5362",-370827],["5153",367617.66],["5141",250913.66],["5175",229612.5],["5164",219807],["5194",216157],["5168",187968.51],["5163",175818.75],["5323",131200],["5156",116792],["5173",107579.3],["5499",94998],["5123",72205.93],["5329",65954],["5492",61000],["5172",39412.55],["5167",34283],["5162",32264.2],["5134",31148.75],["5136",27122],["5179",25465.76],["5321",22800],["5038",20774],["5132",18693.33],["5909",17908],["5192",12800],["5161",12173],["5223",11000],["5229",9000],["5339",5000],["5364",3843.17],["5131",1657]],"economic_expenditure_total_czk":43794200.63,"economic_financing":[["8115",-2469972.11],["8124",-2445720],["8901",-237879.31]],"economic_financing_total_czk":-5153571.42,"economic_revenue":[["1211",12122706.22],["2111",9198122.5],["1121",6488843.4],["1111",4456422.2],["4216",3905081.4],["1122",2275560],["4116",1707324.5],["2322",1606858],["1345",1293724],["1511",1089990.66],["2132",1022519],["1113",857833.11],["2141",561561.17],["1112",422990.55],["2324",404610.58],["3113",340000],["4112",307300],["2329",247635.07],["1386",236422.97],["1387",92657.22],["2229",50000],["2139",48555.32],["2131",46036],["1341",39633],["4111",32500],["1334",28973.7],["2321",25500],["1361",16660],["2133",8590],["2119",5203],["1343",2700],["1381",1896.48],["2112",1600],["1342",1362],["2310",400]],"economic_revenue_total_czk":48947772.05,"purpose_expenditure":[["3639",7028303.77],["6171",6742700.19],["3113",5435448.16],["2321",4934818.6],["2310",3042147.62],["2142",2602480],["6112",2199762.3],["6399",1843063],["1032",1841001.29],["3722",1031602.81],["2212",860562.51],["3412",665162.27],["3725",610910.76],["3419",567000],["2115",524545],["3341",503374.03],["3745",393395.83],["3631",348173.46],["3399",300899.5],["3613",285829.44],["4351",280839.77],["6310",260297.26],["1036",229954],["3349",213286.8],["2292",149545.6],["3429",115000],["3900",103028.4],["3311",90000],["2219",81296.42],["6409",65954],["3728",64489.76],["3314",50439],["5512",42418],["2411",36813],["3721",32940.43],["6114",30089.25],["3319",29098],["3633",27128.2],["4359",24869],["1014",23232],["3632",21551.49],["2341",15540],["3744",8583.74],["5311",7782.8],["3522",6000],["3326",5000],["3421",5000],["4350",5000],["6402",3843.17],["3322",2000],["3741",1000],["4379",1000]],"purpose_expenditure_total_czk":43794200.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}