{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283983","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283983","name":"Obec Hřivínův Újezd","short_name":"Hřivínův Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585271},"amounts":{"revenue_approved":12950000,"revenue_adjusted":18024900,"revenue_actual":19405870.83,"expense_approved":12950000,"expense_adjusted":18024900,"expense_actual":12655251.02,"tax_revenue":12240391.04,"nontax_revenue":1926780.19,"capital_revenue":68300,"transfer_revenue":5170399.6,"current_expense":8046218.09,"capital_expense":4609032.93,"budget_balance":6750619.81,"cash_current":18178406.35,"cash_previous":11427786.54},"ratios":{"revenue_execution":1.07661462,"expense_execution":0.70209827,"balance_to_revenue":0.34786482,"cash_to_expense":1.43643191,"cash_yoy":0.5907198,"capital_expense_share":0.36419925,"transfer_revenue_share":0.26643481},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283983/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283983"},"seo":{"slug":"hrivinuv-ujezd","path":"/cz/municipalities/hrivinuv-ujezd/"},"population":{"value":514,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12950000,"expenditure_czk":12950000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":18024900,"expenditure_czk":18024900,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":19405870.83,"expenditure_czk":12655251.02,"financing_czk":-6750619.81,"balance_czk":6750619.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3825000],["5169",1677000],["6123",1000000],["5023",890000],["5171",855000],["5331",800000],["5011",720000],["5031",340000],["5365",300000],["5021",245000],["5154",240000],["5903",216000],["5362",200000],["5222",167000],["5032",141000],["5139",127000],["6111",120000],["5499",102000],["5163",100000],["5168",100000],["6130",100000],["6142",100000],["5175",85000],["5156",65000],["5323",54000],["5136",53000],["5333",50000],["5194",45000],["5153",40000],["5162",35000],["5173",30000],["5223",25000],["5019",15000],["5166",15000],["5364",13000],["5041",10000],["5167",10000],["5329",10000],["5179",9000],["5132",8000],["5038",4000],["5161",4000],["5321",3000],["5151",2000]],"economic_expenditure_total_czk":12950000,"economic_revenue":[["1211",4680000],["1121",2600000],["1111",1500000],["4222",977000],["2111",953000],["1511",500000],["1113",400000],["1345",400000],["2132",288000],["1122",200000],["4112",124000],["1112",120000],["3111",50000],["1386",45000],["2131",27000],["1387",25000],["1381",20000],["2321",20000],["1361",10000],["1341",9000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":12950000,"purpose_expenditure":[["6171",3354000],["2219",1765000],["6112",1150000],["5512",1126000],["3113",928000],["2321",904000],["6399",500000],["2212",460000],["1031",428000],["3722",400000],["3631",360000],["3419",330000],["3341",270000],["3319",225000],["3723",150000],["3639",140000],["3745",105000],["6320",90000],["3429",57000],["2292",54000],["3721",40000],["3314",24000],["3613",20000],["3399",15000],["6402",13000],["4341",10000],["5213",10000],["6310",10000],["6409",9000],["3636",3000]],"purpose_expenditure_total_czk":12950000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4629700],["5169",2640600],["6123",1900000],["5171",967500],["5023",927000],["5331",845000],["5011",745000],["5336",643000],["6124",630000],["6122",442000],["5031",363000],["5021",310000],["5365",300000],["5154",255000],["5903",216000],["5362",205000],["5222",197000],["5032",151000],["5139",134500],["6111",130000],["5163",112000],["5168",105000],["6130",100000],["6142",100000],["5175",87000],["5499",84000],["5162",80000],["5156",78600],["5194",75000],["5137",70000],["5136",63000],["5223",60000],["5323",54000],["5172",50000],["5333",50000],["5153",40000],["5173",32000],["5492",23000],["5019",15000],["5166",15000],["5179",15000],["5321",13000],["5364",13000],["5041",10000],["5167",10000],["5221",10000],["5329",10000],["5132",8000],["5161",5000],["5038",4000],["5151",2000]],"economic_expenditure_total_czk":18024900,"economic_revenue":[["1211",4680000],["4216",3403000],["1121",2600000],["4222",1649000],["1111",1500000],["2111",973000],["4116",864700],["1511",500000],["1113",400000],["1345",400000],["2132",288000],["1122",200000],["4112",121700],["1112",120000],["2141",81000],["3111",50000],["1386",45000],["4111",32500],["2131",27000],["1387",25000],["1381",20000],["2321",20000],["1361",10000],["1341",9000],["1334",5000],["2133",1000]],"economic_revenue_total_czk":18024900,"purpose_expenditure":[["6171",5228000],["5512",2050700],["3113",1801000],["1031",1608000],["2212",1447700],["6112",1225000],["2321",904000],["3419",510000],["6399",500000],["3722",445000],["3631",360000],["3745",335000],["3341",270000],["3723",230000],["3319",225000],["3326",190000],["3639",140000],["6320",100000],["3429",62000],["2219",60000],["2292",54000],["3399",50000],["3613",40000],["3721",40000],["6114",32500],["3314",24000],["2117",20000],["6409",15000],["6402",13000],["6310",12000],["3525",10000],["4349",10000],["5213",10000],["3636",3000]],"purpose_expenditure_total_czk":18024900,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",3549317.91],["5169",1737437.62],["5023",925987],["5331",894800],["5011",742233.85],["5336",642587.6],["5171",516491.11],["6124",490022],["6122",378604.22],["5031",358054],["5021",295004.15],["5365",206430],["5222",197000],["5154",191822.02],["5032",148296],["5362",137369],["6111",125973.8],["5163",107379.4],["5137",99422.2],["5168",86825.77],["5139",86206.27],["5194",76635.66],["5499",71369],["5223",60000],["5156",56697.3],["5323",51200],["5172",48110],["5175",45097.7],["5162",43374.85],["6130",38300],["5173",36799],["5136",36512.72],["5153",34892.8],["6123",26815],["5492",23000],["5179",13075.44],["5364",12628.1],["5221",10000],["5151",9966.33],["5321",9600],["5166",9589.25],["5041",7251.53],["5132",4528.42],["5167",4190],["5161",3420],["5038",2970],["5164",1350],["5909",455],["5133",159]],"economic_expenditure_total_czk":12655251.02,"economic_financing":[["8118",-18000000],["8117",15000000],["8115",-3750619.81]],"economic_financing_total_czk":-6750619.81,"economic_revenue":[["1211",5428644.06],["1121",2908170.45],["4216",2803738.32],["1111",2031146.5],["2111",1395108.51],["4222",1349000],["4116",863461.28],["1511",502663.18],["1345",418848],["1113",384253.53],["2132",296034.53],["1122",206430],["1112",189533.3],["4112",121700],["1386",105946.97],["2141",103979.15],["2131",85008],["3111",68300],["1387",41524.17],["4111",32500],["2321",31000],["2324",14195],["1361",11050],["1341",8167],["1334",3180.3],["2133",1000],["1381",833.58],["2329",455]],"economic_revenue_total_czk":19405870.83,"purpose_expenditure":[["6171",5033865.29],["3113",1699817.77],["6112",1219355],["1031",1029578],["2321",616774.94],["3722",442602.63],["2212",369358.92],["6399",341769],["3419",273388.91],["3341",243452.08],["3723",226934.98],["3631",162824.54],["3745",128719.07],["3326",127322.52],["3319",124027.83],["5512",123423.75],["6320",95860],["3429",62000],["3639",57550],["2292",51200],["3399",50000],["3721",37937.25],["3613",26874.93],["3314",22662.72],["6114",19389.95],["6409",13075.44],["6402",12628.1],["6310",11519.4],["2117",11338],["3525",10000],["4349",10000]],"purpose_expenditure_total_czk":12655251.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}