{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283932","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283932","name":"Obec Halenkovice","short_name":"Halenkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585220},"amounts":{"revenue_approved":48003000,"revenue_adjusted":59646300,"revenue_actual":60319641.19,"expense_approved":80536000,"expense_adjusted":84137300,"expense_actual":51713534.04,"tax_revenue":45790018.22,"nontax_revenue":3508843.4,"capital_revenue":7047.04,"transfer_revenue":11013732.53,"current_expense":31080582.46,"capital_expense":20632951.58,"budget_balance":8606107.15,"cash_current":22002755.12,"cash_previous":13336701.97},"ratios":{"revenue_execution":1.0112889,"expense_execution":0.61463268,"balance_to_revenue":0.14267504,"cash_to_expense":0.42547382,"cash_yoy":0.64978982,"capital_expense_share":0.39898553,"transfer_revenue_share":0.18258949},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283932/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283932"},"seo":{"slug":"halenkovice","path":"/cz/municipalities/halenkovice/"},"population":{"value":2049,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48003000,"expenditure_czk":80536000,"financing_czk":32533000,"balance_czk":-32533000},{"stage":"revised","revenue_czk":59646300,"expenditure_czk":84137300,"financing_czk":24491000,"balance_czk":-24491000},{"stage":"actual","revenue_czk":60319641.19,"expenditure_czk":51713534.04,"financing_czk":-8606107.15,"balance_czk":8606107.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38050000],["5171",6700000],["5169",6109000],["5011",6048000],["5331",3236000],["5166",2500000],["6123",2450000],["5023",2400000],["5031",2110000],["5154",1860000],["5137",963500],["5032",775000],["5365",750000],["6322",700000],["5139",607000],["5901",550000],["5222",524000],["5021",446000],["5156",403000],["5362",352000],["5168",326500],["5163",317000],["5192",291000],["6111",245000],["5499",224000],["5153",220000],["5323",210000],["5492",120000],["5175",112000],["5339",110000],["5164",105000],["5194",82000],["5132",80000],["5223",80000],["5151",69000],["5903",50000],["5167",49000],["5162",44000],["5321",41000],["5136",36000],["5041",30000],["5221",30000],["5179",28000],["5038",20000],["5131",20000],["5138",20000],["5042",10000],["5161",10000],["5173",7000],["5133",5000],["6130",5000],["5176",3000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":80536000,"economic_financing":[["8127",21533000],["8115",11000000]],"economic_financing_total_czk":32533000,"economic_revenue":[["1211",20440000],["1121",10400000],["1111",7485000],["2111",2107400],["1511",1700000],["1113",1310000],["1345",1140000],["1122",750000],["4112",654600],["1112",625000],["2132",509000],["1386",350000],["1387",170000],["2324",138000],["1341",72000],["2131",54000],["1343",33000],["1361",30000],["2112",20000],["2141",10000],["2119",5000]],"economic_revenue_total_czk":48003000,"purpose_expenditure":[["2310",25000000],["3113",14166000],["6171",10760000],["2212",6750000],["6112",3200000],["3636",3000000],["5512",2980000],["2321",2790000],["3639",2500000],["3631",1430000],["3900",1300000],["3722",1190000],["6399",1100000],["3723",930000],["3314",745000],["3392",500000],["3745",300000],["4359",300000],["6310",300000],["3349",280000],["3341",240000],["2292",210000],["3721",120000],["3239",80000],["3399",60000],["6409",52000],["3429",50000],["5212",50000],["5213",50000],["3632",40000],["3319",36000],["1014",27000]],"purpose_expenditure_total_czk":80536000},"revised":{"economic_expenditure":[["6121",37984500],["5171",6071100],["5011",6048000],["5169",5989000],["5331",3236000],["6123",2550000],["5166",2540000],["5023",2400000],["5031",2110000],["5154",1870000],["5137",1845500],["6122",1837000],["5365",1123000],["5336",1010800],["5032",775000],["6322",700000],["5222",645500],["5139",619500],["5901",550000],["5021",468000],["5156",403000],["5362",381000],["5168",326500],["5163",317000],["5192",291000],["5499",224000],["5153",220000],["5323",210000],["5179",150900],["5492",120000],["5175",117000],["5339",110000],["5164",105000],["5194",86000],["5132",80000],["5223",80000],["5151",69000],["5321",63900],["5167",59000],["5903",50000],["5162",44000],["6111",39000],["5136",36000],["5041",30000],["5221",30000],["5138",25000],["5131",21000],["5038",20000],["5161",15000],["5042",10000],["5173",7000],["5133",5000],["5364",5000],["6130",5000],["5176",3000],["5329",2100],["5019",2000],["5039",1000],["5363",1000]],"economic_expenditure_total_czk":84137300,"economic_financing":[["8127",13491000],["8115",11000000]],"economic_financing_total_czk":24491000,"economic_revenue":[["1211",20440000],["1121",10400000],["1111",7485000],["4213",7189300],["2111",2472100],["1511",2050000],["4216",1500000],["1113",1310000],["1345",1140000],["1122",1123000],["4116",1110800],["1112",700000],["4112",654600],["2132",509000],["1386",390000],["4222",284000],["4122",220000],["2324",203000],["1387",170000],["1341",72000],["2131",54000],["1343",33000],["4111",32500],["1361",30000],["2321",28000],["2112",24000],["2141",10000],["1334",7000],["2119",5000]],"economic_revenue_total_czk":59646300,"purpose_expenditure":[["2310",20862800],["3113",20780500],["6171",10760000],["2212",6350000],["6112",3200000],["5512",3180000],["3636",2900000],["2321",2790000],["3639",2500000],["6399",1502000],["3631",1430000],["3722",1349000],["3723",800000],["3314",745000],["3900",640000],["3392",500000],["3412",432000],["3612",400000],["3419",300000],["3745",300000],["4359",300000],["6310",300000],["3349",280000],["3341",240000],["2292",210000],["1037",150000],["3429",120000],["3721",115000],["2219",102000],["3311",85000],["3239",80000],["6409",73500],["3399",60000],["1019",55000],["5212",50000],["5213",50000],["3632",40000],["6114",37500],["3319",36000],["1014",27000],["6402",5000]],"purpose_expenditure_total_czk":84137300},"actual":{"economic_expenditure":[["6121",15111713.36],["5011",5902483],["5169",4637911.67],["5331",3236000],["6123",2504260.48],["5023",2051478],["6122",1995513.54],["5031",1924959],["5154",1877271.59],["5137",1336215.97],["5171",1138073.73],["5365",1122240],["5336",1010779.1],["5139",697054.67],["5032",671638],["6322",660000],["5222",609010],["5499",526021],["5021",456773],["5192",417135],["5156",402062.03],["5362",376669],["6111",341464.2],["5168",306194.52],["5163",264602.01],["5153",207167.24],["5323",201900],["5179",186232.03],["5194",185448.49],["5166",179522.79],["5339",155000],["5175",118292],["5492",110000],["5151",94941],["5167",82604.85],["5131",76720.25],["5164",75610.87],["5042",68440.48],["5321",63534.12],["5132",62600],["5162",43772.31],["5136",42843],["5221",35000],["5138",32317.5],["5038",24829],["5173",22187],["6130",20000],["5176",12592],["5041",12063.46],["5161",9653],["5223",5000],["5364",4710.78],["5329",2029],["5363",1000]],"economic_expenditure_total_czk":51713534.04,"economic_financing":[["8115",-8606107.15]],"economic_financing_total_czk":-8606107.15,"economic_revenue":[["1211",20265120.46],["1121",10849443.99],["1111",7385944.08],["4213",7194787.27],["2111",2639156.77],["1511",2179350.45],["4216",1510542.21],["1113",1434112.95],["1345",1165116],["1122",1122240],["4116",1116517.05],["1112",707206.61],["4112",654600],["2132",527740],["1386",395290.49],["4222",284000],["4122",220000],["2324",207419.12],["1387",154921.5],["1341",72400],["2131",56054],["4111",33286],["2321",28870],["2112",26750],["1361",25810],["1343",22500],["2119",21235.5],["1334",7406.1],["3111",7047.04],["1381",3155.59],["2141",1618.01]],"economic_revenue_total_czk":60319641.19,"purpose_expenditure":[["3113",20780458.66],["6171",10407225.28],["5512",3171468.56],["6112",2788723.9],["3639",1944795.93],["6399",1496469],["2321",1432260.66],["3722",1348819.52],["3631",934779.27],["2212",903962.96],["3723",799484.19],["3314",744571.73],["3900",570865],["3392",484578.68],["2310",461711],["3412",431027],["3612",314506.19],["3419",300000],["3745",286915],["6310",264602.01],["4359",263680],["3341",207827.7],["2292",201900],["3349",187703.15],["1037",150000],["3429",120000],["3721",114688.64],["2219",101462],["3311",85000],["6409",73315.03],["3239",60614],["1019",55000],["3399",51846.9],["6114",36819],["3636",36150],["3319",36000],["3632",33819.3],["1014",25773],["6402",4710.78]],"purpose_expenditure_total_czk":51713534.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}