{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283886","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283886","name":"Obec Doubravy","short_name":"Doubravy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585181},"amounts":{"revenue_approved":12586840,"revenue_adjusted":13709002,"revenue_actual":14705036.93,"expense_approved":20218235,"expense_adjusted":27804635,"expense_actual":14819327.15,"tax_revenue":12163254.03,"nontax_revenue":1850147.9,"capital_revenue":50400,"transfer_revenue":641235,"current_expense":7898166.85,"capital_expense":6921160.3,"budget_balance":-114290.22,"cash_current":29178172.25,"cash_previous":29292462.47},"ratios":{"revenue_execution":1.07265554,"expense_execution":0.53298046,"balance_to_revenue":-0.00777218,"cash_to_expense":1.96892693,"cash_yoy":-0.00390169,"capital_expense_share":0.46703607,"transfer_revenue_share":0.04360649},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283886/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283886"},"seo":{"slug":"doubravy","path":"/cz/municipalities/doubravy/"},"population":{"value":597,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12586840,"expenditure_czk":20218235,"financing_czk":7631395,"balance_czk":-7631395},{"stage":"revised","revenue_czk":13709002,"expenditure_czk":27804635,"financing_czk":14095633,"balance_czk":-14095633},{"stage":"actual","revenue_czk":14705036.93,"expenditure_czk":14819327.15,"financing_czk":114290.22,"balance_czk":-114290.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9560000],["5171",3516000],["5169",1438100],["5023",1270000],["6122",960000],["5011",555000],["5154",383000],["5139",318000],["5031",315000],["5132",250000],["5168",193000],["5222",190000],["5032",166000],["5137",120000],["5365",113240],["5166",100000],["5163",85000],["5021",76000],["5323",70000],["5175",69000],["5156",55000],["5223",50000],["5173",40000],["5194",40000],["5162",38000],["5492",37000],["5364",31895],["5136",27000],["5167",25000],["5019",20000],["5138",20000],["5901",20000],["5903",20000],["5151",13000],["5039",10000],["5321",6000],["5179",5000],["5221",5000],["5329",4000],["5038",3000],["5161",1000]],"economic_expenditure_total_czk":20218235,"economic_financing":[["8115",7631395]],"economic_financing_total_czk":7631395,"economic_revenue":[["1211",5520000],["1121",2811000],["1111",1983000],["1511",420000],["1345",396000],["1113",355000],["2141",200000],["1112",168000],["4112",142600],["2324",120000],["1122",113240],["2132",105000],["2131",80000],["2111",75000],["1386",44000],["1387",21000],["1341",10000],["2112",10000],["1361",6000],["1334",3000],["2119",2000],["2321",2000]],"economic_revenue_total_czk":12586840,"purpose_expenditure":[["3639",6104000],["2321",2380000],["3412",2100000],["6171",1823000],["6112",1577000],["3723",1077000],["3727",1028000],["5512",952000],["3722",600000],["3421",400000],["3399",370000],["3631",300000],["3745",250000],["6399",113240],["2212",100000],["3312",100000],["3326",100000],["3314",80000],["6320",75000],["2292",70000],["3721",60000],["1014",53000],["3311",50000],["3330",50000],["3543",50000],["3319",46000],["1037",40000],["2221",40000],["3900",35000],["6402",31895],["2223",30000],["3419",20000],["5212",20000],["5213",20000],["3341",12000],["3636",12000],["1019",10000],["1032",10000],["4371",10000],["3349",6100],["4379",5000],["6409",5000],["2310",3000]],"purpose_expenditure_total_czk":20218235},"revised":{"economic_expenditure":[["6121",12632000],["5171",5436000],["5169",1770100],["6122",1360000],["5023",1345000],["6130",700000],["5011",665000],["5166",550000],["5154",383000],["5031",336000],["5139",318000],["5168",283000],["5132",250000],["5021",235500],["5222",218000],["5137",207000],["5032",173000],["5163",115000],["5365",113240],["5323",70000],["5175",69000],["5156",55000],["5909",55000],["5223",50000],["5173",40000],["5194",40000],["5123",38000],["5162",38000],["5492",37000],["5364",31895],["5136",27000],["5167",25000],["5019",20000],["5138",20000],["5901",20000],["5903",20000],["5221",15000],["5151",13000],["5039",10000],["5179",6400],["5321",6000],["5329",4000],["5038",3000],["5161",1000],["5041",500]],"economic_expenditure_total_czk":27804635,"economic_financing":[["8115",14095633]],"economic_financing_total_czk":14095633,"economic_revenue":[["1211",5520000],["1121",2811000],["1111",1983000],["4216",582736],["1511",420000],["1345",396000],["4116",373291],["1113",355000],["2141",200000],["1112",168000],["4112",142600],["2324",120000],["1122",113240],["4222",106400],["2132",105000],["2131",80000],["2111",75000],["1386",44000],["4111",32500],["4122",27235],["1387",21000],["1341",10000],["2112",10000],["1361",6000],["1334",3000],["2119",2000],["2321",2000]],"economic_revenue_total_czk":13709002,"purpose_expenditure":[["3639",7756000],["2321",3402000],["3412",2100000],["6171",1970000],["6112",1670000],["3421",1400000],["2212",1150000],["3723",1077000],["2219",1050000],["3727",1028000],["5512",952000],["3745",860000],["3722",600000],["3399",478000],["2115",450000],["3631",300000],["3326",200000],["3636",119000],["6399",113240],["6320",105000],["3312",100000],["3314",80000],["2221",70000],["2292",70000],["3721",60000],["1014",51000],["3311",50000],["3330",50000],["3543",50000],["3419",48000],["3319",46000],["1037",40000],["3900",35000],["6114",32500],["6402",31895],["2223",30000],["3322",30000],["5212",20000],["5213",20000],["3313",15500],["2141",15000],["3341",12000],["1019",10000],["1032",10000],["3525",10000],["4371",10000],["6409",6400],["3349",6100],["3633",5000],["4379",5000],["2310",3000],["3741",2000]],"purpose_expenditure_total_czk":27804635},"actual":{"economic_expenditure":[["6121",5239730.08],["5169",1429772.55],["5023",1319087],["5171",1255893.83],["6130",838000],["6122",823430.22],["5011",595211],["5166",472052],["5154",375447.15],["5137",333663.78],["5031",331993],["5168",255268.28],["5139",253841.59],["5222",189000],["5032",174519],["5021",160236],["5163",114683.43],["5365",81270],["5323",60100],["5909",53900],["5223",50000],["5123",43336],["5175",42842.58],["5492",38000],["5162",34476.84],["5172",31974.15],["5364",31894.55],["5194",31400],["5156",30157.7],["5173",24940],["5136",21574],["6129",20000],["5221",15000],["5151",10257],["5167",8175],["5179",6853],["5132",3782.62],["5176",3715],["5329",3624],["5192",2500],["5321",2400],["5038",2278],["5138",1200],["5161",567],["5164",500],["5019",400],["5041",245.8],["5039",135]],"economic_expenditure_total_czk":14819327.15,"economic_financing":[["8117",41150000],["8115",-21735709.78],["8118",-19300000]],"economic_financing_total_czk":114290.22,"economic_revenue":[["1211",5501080.85],["1121",2946084.61],["1111",1993751.48],["2141",1095809.01],["1511",487406.42],["1345",406890],["1113",389340.56],["4116",332500],["2324",291563.89],["2111",244726],["1112",192019.99],["4112",142600],["1386",107333.03],["4222",106400],["2132",99335],["2131",82045],["1122",81270],["3111",50400],["1387",42066.61],["4111",32500],["4122",27235],["2322",14481],["2112",12438],["1341",10100],["1361",5060],["2119",4000],["2321",4000],["2310",1750],["1381",850.48]],"economic_revenue_total_czk":14705036.93,"purpose_expenditure":[["2321",2833083.73],["6112",1650015],["3412",1516177.84],["6171",1361959.83],["3639",1292890.99],["3421",945546.05],["5512",682749.96],["3745",675652.14],["3723",622018.21],["3722",521647.41],["3399",473203.89],["2115",447700],["2212",421106.8],["3326",136387.88],["3631",119683.88],["6320",102927],["3312",99793.15],["3727",99485],["3636",90438.5],["6399",81270],["2292",60100],["3330",50000],["1014",49722.53],["2221",48684.31],["3419",48000],["3314",44104],["2219",40181],["3721",38779.29],["1037",35000],["3543",35000],["3900",35000],["6402",31894.55],["3311",25330],["6114",21147.54],["3319",16024.87],["3313",15245.8],["2141",14520],["3525",10000],["6409",6303],["3633",5000],["4379",5000],["3341",3077],["2310",2976],["3322",2500],["3741",2000]],"purpose_expenditure_total_czk":14819327.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}