{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283878","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283878","name":"Obec Dolní Lhota","short_name":"Dolní Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585173},"amounts":{"revenue_approved":16672900,"revenue_adjusted":19998035,"revenue_actual":20819823,"expense_approved":14455000,"expense_adjusted":23081905,"expense_actual":21786299.77,"tax_revenue":16282468.34,"nontax_revenue":1083677.21,"capital_revenue":0,"transfer_revenue":3453677.45,"current_expense":13306432.83,"capital_expense":8479866.94,"budget_balance":-966476.77,"cash_current":9781245.12,"cash_previous":10747721.89},"ratios":{"revenue_execution":1.04109344,"expense_execution":0.94386922,"balance_to_revenue":-0.04642099,"cash_to_expense":0.44896312,"cash_yoy":-0.08992387,"capital_expense_share":0.38922933,"transfer_revenue_share":0.16588409},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283878/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283878"},"seo":{"slug":"dolni-lhota","path":"/cz/municipalities/dolni-lhota/"},"population":{"value":707,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16672900,"expenditure_czk":14455000,"financing_czk":-2217900,"balance_czk":2217900},{"stage":"revised","revenue_czk":19998035,"expenditure_czk":23081905,"financing_czk":3083870,"balance_czk":-3083870},{"stage":"actual","revenue_czk":20819823,"expenditure_czk":21786299.77,"financing_czk":966476.77,"balance_czk":-966476.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2039000],["6121",1885000],["5011",1700000],["5023",1300000],["5171",1170000],["5154",1020000],["5031",580000],["5153",550000],["5331",540000],["5222",430000],["5139",419000],["6119",350000],["5365",300000],["5137",290000],["5032",270000],["5021",254000],["5168",157000],["5499",145000],["5151",115000],["5156",110000],["5178",100000],["6323",100000],["5163",82000],["5323",75000],["5175",61000],["5194",60000],["5162",52000],["5166",40000],["5223",40000],["5492",35000],["5362",22000],["5136",20000],["5172",20000],["5179",20000],["5134",15000],["5364",15000],["5038",10000],["5167",10000],["5321",10000],["5329",10000],["5909",10000],["5041",6000],["5164",5000],["5173",5000],["5161",2000],["5221",2000],["5229",2000],["6130",2000]],"economic_expenditure_total_czk":14455000,"economic_financing":[["8115",-2217900]],"economic_financing_total_czk":-2217900,"economic_revenue":[["1211",7000000],["1121",3650000],["1111",2600000],["1511",650000],["1113",530000],["2111",510000],["1345",473500],["2132",460000],["1122",200000],["1112",172400],["4112",166000],["2324",100000],["1386",80000],["1387",40000],["1341",13000],["1361",9000],["1334",8000],["2119",5000],["3111",5000],["2141",1000]],"economic_revenue_total_czk":16672900,"purpose_expenditure":[["6171",3532000],["3412",1721000],["3113",1705000],["6112",1645000],["3419",716000],["3341",506000],["3722",470000],["3631",450000],["3635",350000],["2212",345000],["1032",335000],["6399",320000],["3723",250000],["5512",226000],["3421",225000],["2219",210000],["3392",190000],["3399",175000],["3745",163000],["3639",137000],["1099",120000],["3329",100000],["2321",80000],["2292",75000],["6320",60000],["3314",50000],["3721",45000],["3429",40000],["6409",40000],["2322",30000],["3632",30000],["4359",25000],["1019",20000],["6310",20000],["3522",15000],["6402",15000],["2310",10000],["5213",5000],["3900",2000],["4345",2000]],"purpose_expenditure_total_czk":14455000},"revised":{"economic_expenditure":[["6121",7606585],["5169",2979036],["5171",1880403],["5011",1650460],["5023",1290500],["5154",1089595],["5336",722447.45],["5031",616500],["5331",540000],["6130",452000],["5222",451000],["5139",445938],["6122",406400],["5153",363302.55],["5021",323779],["5137",306186],["5365",300000],["5032",260000],["5499",145000],["5168",127000],["5163",108000],["5151",106756],["5156",103810],["5178",100000],["6323",100000],["5323",75000],["5175",71228],["5492",62600],["5194",62200],["5136",57075],["5223",30000],["5166",28300],["5364",26000],["5162",24300],["5362",24126],["5229",22000],["5172",20000],["5179",19143],["5134",15000],["5329",10857],["5038",10000],["5909",10000],["5019",8800],["5164",7100],["5041",6670],["5173",6358],["5039",3000],["5161",2000],["5221",2000],["5167",1850],["5321",1600]],"economic_expenditure_total_czk":23081905,"economic_financing":[["8115",3083870]],"economic_financing_total_czk":3083870,"economic_revenue":[["1211",6780307.55],["1121",3650000],["1111",2600000],["4213",2258030],["4116",753147.45],["1511",650000],["1113",530000],["2111",510000],["1345",498500],["2132",460000],["1122",250650],["4122",244000],["1112",197400],["4112",166000],["2324",113000],["2449",110000],["1386",105000],["1387",42500],["4111",32500],["1334",14000],["1341",13000],["1361",9000],["2119",5000],["3111",5000],["2141",1000]],"economic_revenue_total_czk":19998035,"purpose_expenditure":[["2219",6464100],["6171",3544000],["3113",2026600],["3412",1993000],["6112",1645000],["3419",814700],["3639",684000],["3341",596500],["3722",591000],["3631",543150],["3635",395000],["2212",345000],["1032",335000],["5512",324400],["6399",320000],["3421",307500],["3745",291500],["3723",250000],["3399",206000],["3392",190000],["1099",180000],["3314",143450],["2321",135000],["3329",100000],["6320",88000],["2292",75000],["2223",68000],["3721",51600],["3429",50000],["6409",40000],["1037",38115],["4359",35000],["6114",32500],["2322",32350],["3632",30000],["6402",26000],["1019",20000],["6310",20000],["3900",17000],["3522",15000],["2310",11440],["5213",5000],["4345",2000]],"purpose_expenditure_total_czk":23081905},"actual":{"economic_expenditure":[["6121",7527055.16],["5169",2728097.88],["5171",1664063.12],["5011",1648761],["5023",1215430],["5154",957899.48],["5336",722447.45],["5031",616303],["5331",540000],["5222",451000],["6130",450000],["6122",402811.78],["5139",325710.9],["5153",316343.24],["5137",283387.7],["5021",278289],["5032",257068],["5365",249900],["5499",134139],["5168",125878.15],["5163",100987.4],["6323",100000],["5151",97858],["5156",85087.04],["5323",70100],["5492",62520],["5194",62119.09],["5136",55639],["5175",55337],["5223",30000],["5166",28153.67],["5364",25838.11],["5162",23877.13],["5172",15125],["5229",15000],["5329",10857],["5019",8756],["5178",7915.82],["5164",7049.52],["5038",6921],["5041",6663.23],["5179",5112.37],["5362",4126],["5173",3004],["5039",2959.53],["5161",709]],"economic_expenditure_total_czk":21786299.77,"economic_financing":[["8115",966476.77]],"economic_financing_total_czk":966476.77,"economic_revenue":[["1211",7219369.96],["1121",3867206.66],["1111",2746352.68],["4213",2258030],["4116",753147.45],["1511",701227.53],["1113",510993.53],["1345",499221],["2132",445507],["2111",384513.61],["1112",252041.04],["1122",249900],["4122",244000],["4112",166000],["2324",143322.5],["1386",140886.88],["2449",110000],["1387",55218.06],["4111",32500],["1334",13730.7],["1341",13650],["1361",11560],["1381",1110.3],["2141",334.1]],"economic_revenue_total_czk":20819823,"purpose_expenditure":[["2219",6462324.16],["6171",3390391.26],["3113",2024914.73],["3412",1860595],["6112",1564772.57],["3419",809488.52],["3639",681107.06],["3341",591469.49],["3722",590173.48],["3631",462757],["3635",394800],["5512",321841.89],["3421",307150],["3745",289755.15],["6399",249900],["3723",208608.01],["2212",200430.76],["3399",189883.97],["3314",140386.23],["3392",111319.32],["3329",100000],["1032",91803.6],["6320",87107],["1099",79795.78],["2292",70100],["2223",67760],["2321",62678],["3721",51578.19],["3429",50000],["1037",38115],["2322",32350],["3632",30000],["4359",30000],["6402",25838.11],["6114",25816.72],["1019",20000],["6409",15969.37],["3522",15000],["3900",15000],["6310",13880.4],["2310",11439]],"purpose_expenditure_total_czk":21786299.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}