{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283801","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283801","name":"Obec Bratřejov","short_name":"Bratřejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585106},"amounts":{"revenue_approved":24402000,"revenue_adjusted":30578646.2,"revenue_actual":24813250.27,"expense_approved":18666000,"expense_adjusted":29278475.2,"expense_actual":24719585.75,"tax_revenue":16698584.99,"nontax_revenue":1798592.77,"capital_revenue":0,"transfer_revenue":6316072.51,"current_expense":5245615.24,"capital_expense":19473970.51,"budget_balance":93664.52,"cash_current":16747587.96,"cash_previous":20246852.74},"ratios":{"revenue_execution":0.8114568,"expense_execution":0.84429211,"balance_to_revenue":0.00377478,"cash_to_expense":0.67750278,"cash_yoy":-0.17283006,"capital_expense_share":0.78779518,"transfer_revenue_share":0.25454434},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283801/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283801"},"seo":{"slug":"bratrejov","path":"/cz/municipalities/bratrejov/"},"population":{"value":780,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24402000,"expenditure_czk":18666000,"financing_czk":-5736000,"balance_czk":5736000},{"stage":"revised","revenue_czk":30578646.2,"expenditure_czk":29278475.2,"financing_czk":-1300171,"balance_czk":1300171},{"stage":"actual","revenue_czk":24813250.27,"expenditure_czk":24719585.75,"financing_czk":-93664.52,"balance_czk":93664.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8175000],["5169",2104000],["5011",1760000],["5023",968000],["5331",800000],["5031",665000],["5154",505000],["5153",475000],["5901",440000],["5139",317000],["6119",292000],["5032",244000],["5493",210000],["5163",178000],["5329",155200],["5156",153000],["5168",150000],["5021",142300],["5499",134000],["5171",132000],["5222",113500],["5223",105000],["5323",80000],["5194",70000],["5164",54000],["5175",50000],["5137",46000],["5162",31000],["5492",20000],["5221",19000],["5132",13000],["5167",11000],["5134",10000],["5138",10000],["5166",10000],["5151",7000],["5038",6000],["5136",5000],["5161",4000],["5321",1000],["5362",1000]],"economic_expenditure_total_czk":18666000,"economic_financing":[["8115",-5736000]],"economic_financing_total_czk":-5736000,"economic_revenue":[["1211",7691000],["4213",4984000],["1121",3917000],["1111",2794000],["2111",2270000],["1511",570000],["1113",495000],["2132",437000],["1345",406000],["2324",240000],["1112",235000],["4112",190000],["1386",63000],["1381",31000],["1387",30000],["2119",21000],["1341",10000],["1361",5000],["2112",5000],["1342",3000],["2131",3000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":24402000,"purpose_expenditure":[["2219",3000000],["3639",1661300],["6171",1644000],["3419",1641000],["3113",1450000],["6112",1362000],["1032",1020000],["2321",967000],["3392",815000],["1037",750000],["5512",710000],["3722",460000],["5212",440000],["3632",378000],["3723",300000],["3635",292000],["3631",270000],["3611",210000],["3412",207000],["3745",175000],["2212",105000],["2292",80000],["3330",80000],["3399",80000],["3721",80000],["3725",80000],["6320",72000],["6409",70000],["3421",53000],["2310",33200],["1019",30000],["3349",30000],["3314",21000],["3522",20000],["1036",18000],["4351",12000],["6310",10000],["4357",8000],["4359",7500],["3319",5000],["3341",5000],["3612",5000],["4350",5000],["4371",2000],["4376",2000]],"purpose_expenditure_total_czk":18666000},"revised":{"economic_expenditure":[["6121",17474000],["5169",2104500],["5011",1760000],["5023",968000],["5331",800000],["5031",665000],["5336",576475.2],["5154",505000],["5153",475000],["6130",471000],["5901",440000],["5139",320000],["6119",292000],["5032",244000],["5493",210000],["5166",193000],["5163",178000],["5021",166300],["5329",155200],["5156",153000],["5168",153000],["5499",134000],["5171",132000],["5222",113500],["5223",105000],["5323",80000],["5194",70000],["5164",54000],["5175",52000],["5213",50000],["5137",46000],["5162",31500],["5492",20000],["5221",19000],["5132",13000],["5167",11000],["5134",10000],["5138",10000],["5151",7000],["5038",6000],["5136",5000],["5161",4000],["5321",1000],["5362",1000]],"economic_expenditure_total_czk":29278475.2,"economic_financing":[["8115",-1300171]],"economic_financing_total_czk":-1300171,"economic_revenue":[["1211",7691000],["4213",5446500],["4216",4374471],["1121",3917000],["1111",2794000],["2111",2270000],["4116",1167175.2],["1511",570000],["1113",495000],["2132",437000],["1345",406000],["2324",240000],["1112",235000],["4112",187900],["4122",140000],["1386",63000],["4111",32500],["1381",31000],["1387",30000],["2119",21000],["1341",10000],["1361",7100],["2112",5000],["1342",3000],["2131",3000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":30578646.2,"purpose_expenditure":[["1037",6277000],["3113",4026475.2],["2219",3000000],["3392",2587000],["3639",2132300],["6171",1644000],["3419",1641000],["6112",1362000],["1032",1020000],["2321",967000],["5512",710000],["3722",460000],["5212",440000],["3632",378000],["3723",300000],["3635",292000],["3631",270000],["3611",210000],["3412",207000],["3636",183000],["3745",175000],["2212",105000],["2292",80000],["3330",80000],["3399",80000],["3721",80000],["3725",80000],["6320",72000],["6409",70000],["3421",53000],["2141",50000],["2310",33200],["6114",33000],["1019",30000],["3349",30000],["3314",21000],["3522",20000],["1036",18000],["4351",12000],["6310",10000],["4357",8000],["4359",7500],["3319",5000],["3341",5000],["3612",5000],["4350",5000],["4371",2000],["4376",2000]],"purpose_expenditure_total_czk":29278475.2},"actual":{"economic_expenditure":[["6121",18627250.51],["5182",-5000000],["5011",1959837],["5169",1686932.47],["5023",964114],["5331",800000],["5031",620366],["5336",576475.2],["5139",569004.34],["6130",461920],["5166",403094],["6119",384800],["5154",370447.28],["5171",358698.71],["5153",281910],["5362",-276861],["5032",260563],["5222",215227],["5163",161619.8],["5499",159820],["5021",147387],["5168",130077.52],["5156",115395],["5137",105399.05],["5223",105000],["5194",98693.3],["5323",79500],["5175",77198.25],["5329",76910],["5213",50000],["5164",39374.95],["5162",35536.22],["5221",24700],["5179",11764.15],["5038",7809],["5167",6832],["5136",5766],["5492",5000],["5151",3977],["5161",2408],["5365",1856],["5321",1795],["5173",1392],["5132",597]],"economic_expenditure_total_czk":24719585.75,"economic_financing":[["8115",-1089111.66],["8901",995447.14]],"economic_financing_total_czk":-93664.52,"economic_revenue":[["1211",7689486.16],["1121",4118991.11],["4213",3836278.31],["1111",2786752.48],["4216",1151021],["4116",968373.2],["2111",929694.35],["1511",653058],["1113",544266.84],["2324",478423.38],["1345",404021],["2132",343151.75],["1112",268451.59],["4112",187900],["1386",150059.91],["4122",140000],["1387",58813.22],["4111",32500],["2139",21786],["2321",15000],["1361",10220],["1341",9260],["2322",5000],["2131",3656],["1342",3465],["2112",1600],["1381",1182.88],["1334",556.8],["2141",281.29]],"economic_revenue_total_czk":24813250.27,"purpose_expenditure":[["1037",6483688.15],["2219",4421893.07],["3113",3899773.18],["6171",-3238114.54],["3392",2659950.46],["3639",2283672.71],["3419",1978468.5],["6112",1341033],["5512",880855.8],["2321",663154.56],["3722",503614.57],["3723",409575.65],["3635",384800],["3633",378100],["1032",293756.3],["6399",-277451],["3745",256382.9],["3399",175312.42],["6409",163441.15],["3631",134652.92],["3111",118200.7],["2212",103223.8],["3330",80000],["2292",79500],["6320",74192],["3341",70611.36],["3721",63141.11],["2141",50000],["3632",49245.66],["3349",38773.31],["6114",37658.8],["6310",-35865.2],["2310",33200],["1019",30000],["3314",24697.64],["3421",23896.43],["3522",20000],["1036",18478],["4359",12000],["4357",10000],["2229",7143.84],["4351",5000],["4371",5000],["4350",2500],["3412",1200],["1031",1028.5],["4376",200]],"purpose_expenditure_total_czk":24719585.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}