{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283746","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283746","name":"Obec Zaječí","short_name":"Zaječí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":585050},"amounts":{"revenue_approved":69760800,"revenue_adjusted":64381000,"revenue_actual":65864089.99,"expense_approved":83287900,"expense_adjusted":54095900,"expense_actual":50732032.72,"tax_revenue":41857983.67,"nontax_revenue":6410697.15,"capital_revenue":16243218.48,"transfer_revenue":1352190.69,"current_expense":29612568.17,"capital_expense":21119464.55,"budget_balance":15132057.27,"cash_current":90195067.91,"cash_previous":73035094.5},"ratios":{"revenue_execution":1.02303614,"expense_execution":0.93781659,"balance_to_revenue":0.2297467,"cash_to_expense":1.77787215,"cash_yoy":0.23495518,"capital_expense_share":0.41629447,"transfer_revenue_share":0.02053001},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283746/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283746"},"seo":{"slug":"zajeci","path":"/cz/municipalities/zajeci/"},"population":{"value":1572,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69760800,"expenditure_czk":83287900,"financing_czk":13527100,"balance_czk":-13527100},{"stage":"revised","revenue_czk":64381000,"expenditure_czk":54095900,"financing_czk":-10285100,"balance_czk":10285100},{"stage":"actual","revenue_czk":65864089.99,"expenditure_czk":50732032.72,"financing_czk":-15132057.27,"balance_czk":15132057.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",50200000],["5331",6640000],["5362",4502800],["5011",4160000],["5171",3992000],["5169",3602600],["5154",1685000],["5023",1405000],["5031",1264800],["5139",525100],["5032",504500],["6119",500000],["6351",453500],["5222",400000],["6122",340000],["5321",304000],["5909",300100],["5137",299000],["5163",238600],["5021",207700],["5194",200500],["5153",195000],["5166",188000],["5156",165000],["5168",161800],["5323",153300],["5175",61000],["5329",54200],["5123",50000],["5136",50000],["5164",50000],["5173",48000],["5493",45000],["5492",40000],["5179",38900],["5167",36000],["5499",36000],["5151",33000],["5162",28500],["5038",22000],["5199",18000],["5041",15000],["5134",15000],["5132",11200],["5364",10000],["5901",10000],["5903",10000],["5161",7700],["5176",5000],["5221",5000],["5141",100]],"economic_expenditure_total_czk":83287900,"economic_financing":[["8117",13000000],["8115",527100]],"economic_financing_total_czk":13527100,"economic_revenue":[["3111",22000000],["1211",15776900],["1121",8035100],["1111",5970500],["2111",4208000],["1511",3900000],["2141",1801300],["3122",1460200],["1342",1230000],["1113",1016200],["2132",968700],["1345",800000],["1112",481900],["2131",480000],["4112",388400],["1356",380000],["1344",160000],["1386",140000],["1334",120000],["1381",80000],["1387",80000],["2119",67000],["4111",32000],["1341",30000],["1343",30000],["1361",30000],["2321",30000],["2324",21500],["2112",15000],["2133",15000],["2212",13000],["2329",100]],"economic_revenue_total_czk":69760800,"purpose_expenditure":[["2321",41945000],["3633",6000000],["3113",5103500],["2219",4520000],["6399",4500000],["3745",4224500],["3111",3042500],["6171",2969500],["2212",2560000],["6112",1834600],["3723",1265300],["3722",786200],["3635",500000],["3392",466000],["3631",408000],["3412",375200],["3429",302200],["3421",279000],["3613",240000],["4359",197000],["3612",179000],["3314",177700],["3419",175000],["6320",172800],["2292",153300],["3632",126500],["4399",120000],["2143",105000],["3399",95000],["3636",71600],["3349",57000],["5311",50000],["3319",35000],["6114",32000],["6310",31000],["3721",30000],["5512",25000],["3639",22800],["2310",20000],["3341",20000],["5519",19300],["3326",13000],["5212",10000],["5213",10000],["6402",10000],["1014",5000],["4329",2000],["2341",1300],["6409",100]],"purpose_expenditure_total_czk":83287900},"revised":{"economic_expenditure":[["6121",20367300],["5331",6910000],["5011",4160000],["5169",4131200],["5362",2815000],["5171",2143300],["5154",1720000],["5023",1405000],["5031",1264800],["5365",1234600],["5336",931500],["5139",702300],["5222",579000],["5137",524400],["5032",504500],["6341",466600],["6351",456200],["6122",411300],["5909",369600],["5321",307500],["5166",298000],["5163",253400],["5021",237700],["5153",211200],["5194",207300],["5168",175800],["5156",165000],["5323",153300],["5164",84000],["6129",69200],["5175",62500],["5329",54200],["5123",50000],["5136",50000],["5493",48800],["5172",48000],["5173",47000],["6342",42300],["5179",41800],["5492",40000],["6130",37800],["5167",36000],["5499",36000],["5151",33000],["5189",30000],["5162",28500],["5038",22000],["5134",20000],["5199",18500],["5041",15000],["5132",14200],["5176",10000],["5364",10000],["5901",10000],["5903",10000],["5161",7700],["5223",6000],["5221",5000],["5363",2500],["5141",100]],"economic_expenditure_total_czk":54095900,"economic_financing":[["8118",-15000000],["8115",4714900]],"economic_financing_total_czk":-10285100,"economic_revenue":[["1211",15776900],["3111",15100000],["1121",8035100],["1111",5970500],["2111",4480000],["1511",3900000],["3122",1460200],["1122",1234600],["1342",1230000],["1113",1016200],["2132",978700],["4116",931500],["1345",824800],["1112",481900],["2131",480000],["4112",388400],["1356",380000],["1334",300000],["1386",250000],["2322",240700],["2324",229300],["1344",160000],["1387",100000],["1381",80000],["2119",67000],["3113",48400],["2212",34500],["4111",32500],["1341",30000],["1343",30000],["1361",30000],["2321",30000],["2310",18000],["2112",15000],["2133",15000],["2141",1300],["1335",400],["2329",100]],"economic_revenue_total_czk":64381000,"purpose_expenditure":[["2321",21744500],["3113",5921500],["3745",4450600],["6399",4034600],["3111",3704000],["6171",3138400],["6112",1849600],["3723",1482500],["3722",800900],["2219",723400],["3631",619600],["2143",521800],["3392",494600],["3412",481500],["3612",385500],["2212",360000],["3429",334200],["3419",328800],["3613",305500],["3421",279000],["3314",214800],["4359",200500],["3639",183800],["6320",172800],["2292",153300],["3900",127000],["3632",126500],["4399",121800],["3636",113900],["3341",96300],["3399",95000],["5512",74800],["3326",65000],["3349",57000],["5311",50000],["6310",45000],["3319",39000],["6114",34500],["3721",30000],["2349",28000],["5519",26000],["2310",20000],["2229",10000],["5212",10000],["5213",10000],["6402",10000],["3330",6000],["1014",5000],["3726",5000],["4329",2000],["2341",1300],["3316",1000],["6409",100]],"purpose_expenditure_total_czk":54095900},"actual":{"economic_expenditure":[["6121",19700616.11],["5331",6910000],["5011",4009140],["5169",3713253.19],["5362",2705428.3],["5154",1666693.81],["5171",1413761.09],["5023",1404034],["5365",1234590],["5031",1214300],["5336",931290.69],["5139",532392.19],["5222",508000],["5032",484036],["6341",466563],["6351",456102],["5909",366555],["6122",346948.44],["5137",294397.95],["5321",254460],["5163",246904.8],["5166",215585.42],["5021",189369],["5153",165834.2],["5168",160814.98],["5323",153300],["5194",138665.74],["5156",123759.77],["5164",71094],["6129",69183],["5329",54132],["5172",47943.8],["6342",42252],["5179",41543.21],["5136",39426],["5173",37987],["6130",37800],["5175",31263],["5189",30000],["5493",28767],["5499",25500],["5492",20000],["5162",19708.06],["5199",18433],["5134",16214.97],["5038",16053],["5176",11641],["5151",11430.14],["5167",11205.4],["5364",9854],["5161",6979],["5132",6204.68],["5223",6000],["5123",5010],["5221",5000],["5363",2500],["5041",2112.78]],"economic_expenditure_total_czk":50732032.72,"economic_financing":[["8118",-15000000],["8115",-128237.47],["8901",-3819.8]],"economic_financing_total_czk":-15132057.27,"economic_revenue":[["1211",16182357.63],["3111",15029414.4],["1121",8682548.31],["1111",6086867.32],["2111",4465497.34],["1511",4212488.29],["1342",1347025],["1122",1234590],["3122",1165404.08],["1113",1146040],["4116",931290.69],["2132",904724.14],["1345",824784],["1112",565626.44],["1334",527913.67],["2131",472345.93],["4112",388400],["1356",365830],["1386",316238.83],["2322",240545],["2324",212579.64],["1344",169010],["1387",123956.83],["3113",48400],["2119",41200],["4111",32500],["1341",29468],["2212",27615],["2321",22500],["1361",22470],["1343",18060],["2310",17118],["2133",2800],["2112",2575],["1381",2396.95],["2141",1197.02],["1335",312.4],["2329",0.08]],"economic_revenue_total_czk":65864089.99,"purpose_expenditure":[["2321",21401761.48],["3113",5407715.23],["6399",3928394],["3745",3914626.11],["3111",3516642.5],["6171",2910075.56],["6112",1823209.63],["3723",1441314.28],["3722",787075.99],["2219",684274.4],["3631",538106.15],["2143",421780],["2212",343158.04],["3419",328767],["3392",327688.09],["3612",324355],["3412",283488.71],["3613",247024.53],["3429",221552],["4359",200460],["3314",190692.52],["3421",174009.13],["6320",172776],["3639",162393.72],["2292",153300],["3636",113780],["4399",99320],["3341",93376],["3900",93038.2],["5512",74783],["3326",55402.61],["3349",54103.2],["6310",44108.8],["3399",37051.6],["6114",32798.5],["3319",29000],["2349",28000],["5519",22206.8],["2229",10000],["6402",9854],["3330",6000],["3721",5563.58],["2310",5010],["3726",4918.36],["3632",4868],["4329",2000],["2341",1210],["3316",1000]],"purpose_expenditure_total_czk":50732032.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}