{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283673","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283673","name":"Město Velké Bílovice","short_name":"Velké Bílovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584983},"amounts":{"revenue_approved":195309000,"revenue_adjusted":156505900,"revenue_actual":162210680.19,"expense_approved":230302900,"expense_adjusted":249707000,"expense_actual":205143541.66,"tax_revenue":100333895.68,"nontax_revenue":22546774.31,"capital_revenue":3500,"transfer_revenue":39326510.2,"current_expense":78758950.05,"capital_expense":126384591.61,"budget_balance":-42932861.47,"cash_current":44318169.49,"cash_previous":65457897.46},"ratios":{"revenue_execution":1.0364509,"expense_execution":0.82153701,"balance_to_revenue":-0.26467346,"cash_to_expense":0.21603492,"cash_yoy":-0.32295153,"capital_expense_share":0.61607882,"transfer_revenue_share":0.24244094},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283673/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283673"},"seo":{"slug":"velke-bilovice","path":"/cz/municipalities/velke-bilovice/"},"population":{"value":3837,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":195309000,"expenditure_czk":230302900,"financing_czk":34993900,"balance_czk":-34993900},{"stage":"revised","revenue_czk":156505900,"expenditure_czk":249707000,"financing_czk":93201100,"balance_czk":-93201100},{"stage":"actual","revenue_czk":162210680.19,"expenditure_czk":205143541.66,"financing_czk":42932861.47,"balance_czk":-42932861.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",146098000],["5011",18730000],["5169",11997000],["5331",7577000],["5171",6595000],["5031",5447000],["6130",4809000],["5365",3900000],["5023",2650000],["5139",2370000],["5154",2246000],["5032",2018000],["5021",1507000],["5222",1314000],["5152",1180000],["6119",1000000],["5137",960000],["5168",880000],["5141",730000],["5156",670000],["5194",668000],["5151",646000],["5321",646000],["5163",563000],["5138",475000],["5131",456000],["5175",455000],["5323",389000],["5166",380000],["5153",370000],["5362",356000],["5164",323000],["5167",250000],["5499",213000],["5136",198000],["5162",163000],["5132",158000],["5179",138000],["6322",125000],["5329",110600],["5903",100000],["5161",75000],["5038",70000],["5134",70000],["5041",64000],["5364",54300],["5223",45000],["5019",30000],["5173",19000],["5176",10000],["5221",5000]],"economic_expenditure_total_czk":230302900,"economic_financing":[["8115",39936100],["8124",-4942200]],"economic_financing_total_czk":34993900,"economic_revenue":[["4216",80000000],["1211",39300000],["1121",19800000],["1111",14100000],["1511",10500000],["2111",7826000],["2132",6916000],["1122",3900000],["1113",2600000],["1345",2300000],["4112",2030000],["2324",1200000],["1112",1000000],["2141",1000000],["1356",600000],["1342",400000],["2131",375000],["1386",350000],["1361",250000],["1387",200000],["2329",200000],["1343",150000],["2112",147000],["1341",60000],["1334",50000],["2119",30000],["2212",20000],["2133",5000]],"economic_revenue_total_czk":195309000,"purpose_expenditure":[["4350",126112000],["6171",31930000],["3113",6757000],["3639",5645000],["3745",5580000],["1012",4964000],["3612",4464000],["6399",4200000],["3722",4000000],["3412",3755000],["2321",3515000],["6112",3511000],["3631",3500000],["2219",1936000],["3111",1760000],["3392",1734000],["3539",1516000],["3633",1200000],["3723",1191600],["3399",1128000],["3419",1105000],["3613",1053000],["3314",1025000],["3635",1000000],["5311",881000],["2212",806000],["5512",671000],["4319",606000],["3231",565000],["2141",500000],["6320",450000],["3349",390000],["2292",389000],["2310",380000],["3421",380000],["3315",322000],["3632",300000],["3429",260000],["3341",230000],["1014",150000],["3729",100000],["5213",100000],["3724",60000],["3749",60000],["6310",60000],["6402",54300],["4379",7000]],"purpose_expenditure_total_czk":230302900},"revised":{"economic_expenditure":[["6121",150753000],["5011",18730000],["5169",12514000],["5331",7577000],["5171",6637000],["6130",6438500],["6122",5642000],["5031",5447000],["5365",4281300],["5137",3560000],["5139",2805000],["5023",2650000],["5154",2372000],["5032",2018000],["5021",1592500],["5336",1560000],["5222",1345800],["5152",1180000],["6119",1000000],["5168",925000],["5362",824000],["5364",815100],["5141",780000],["5156",670000],["5194",668000],["5151",646000],["5321",646000],["5163",563000],["5138",475000],["5175",470000],["5131",456000],["5323",389000],["5166",380000],["5153",370000],["5164",328000],["5329",292800],["5167",250000],["5499",213000],["5136",198000],["5162",163000],["5132",158000],["5172",158000],["5179",138000],["6322",125000],["5903",100000],["5161",75000],["5038",70000],["5134",70000],["5041",64000],["5223",45000],["5019",30000],["5173",19000],["5221",15000],["5176",10000],["5213",5000]],"economic_expenditure_total_czk":249707000,"economic_financing":[["8123",70000000],["8115",38645600],["8124",-15444500]],"economic_financing_total_czk":93201100,"economic_revenue":[["1211",39300000],["4216",30387300],["1121",19800000],["1111",14100000],["1511",10500000],["2111",7852000],["2132",6916000],["1122",4281300],["4122",3828900],["1113",2600000],["1345",2300000],["4112",2029400],["2324",1840000],["4116",1507800],["4222",1476000],["1112",1000000],["2141",1000000],["2449",769000],["2229",760800],["1356",690000],["2142",623000],["1386",580000],["1342",400000],["2131",375000],["1334",365600],["1361",300000],["1387",200000],["2329",200000],["1343",150000],["2112",147000],["4111",97500],["1341",60000],["2119",30000],["2212",20000],["2328",14300],["2133",5000]],"economic_revenue_total_czk":156505900,"purpose_expenditure":[["4350",126412000],["6171",38263200],["3639",8117500],["3113",7837400],["3631",7016300],["1012",6593500],["3745",5580000],["3612",5136000],["6399",5049300],["3412",4555000],["2321",4445000],["3722",4000000],["6112",3511000],["3111",2249600],["2219",1874000],["3392",1734000],["3539",1516000],["3723",1466600],["3399",1243000],["3613",1179000],["3419",1105000],["3314",1025000],["3635",1000000],["5311",926000],["6402",815100],["2212",806000],["5512",671000],["4319",606000],["3231",600000],["2141",500000],["6320",450000],["3349",390000],["2292",389000],["3421",380000],["3315",322000],["3341",309000],["3632",300000],["3429",291800],["2310",276000],["1014",150000],["6114",125500],["3729",100000],["5213",100000],["3633",94200],["3724",60000],["3749",60000],["6310",60000],["3549",10000],["4379",7000]],"purpose_expenditure_total_czk":249707000},"actual":{"economic_expenditure":[["6121",115099088.44],["5011",18998299],["5169",11424105.69],["5331",7577000],["6130",6421771],["5031",5211797],["6122",4738732.17],["5365",4282870],["5137",2912989.89],["5154",2724778.39],["5171",2507777.41],["5023",2350794],["5139",2113918.75],["5032",1941384],["5336",1559666.1],["5021",1352580],["5222",1345735],["5152",1260437.17],["5168",1163645.15],["5141",892073.56],["5364",814929.21],["5362",775926],["5194",693911.52],["5151",623525.87],["5175",592128.79],["5156",552135.98],["5163",548353.38],["5321",545300],["5138",472645.68],["5131",421487.26],["5323",388300],["5153",357626.76],["5166",328237.08],["5164",312726.18],["5329",291828.98],["5136",200370.4],["5167",187882.2],["5499",183300],["5162",154355.13],["5179",150248.71],["6322",125000],["5132",99206.48],["5038",78578],["5172",78262.8],["5161",65110.5],["5134",50920.89],["5041",46202.14],["5223",45000],["5123",41826],["5221",15000],["5176",9006],["5173",7495],["5213",5000],["5363",1500],["5019",522],["5191",250]],"economic_expenditure_total_czk":205143541.66,"economic_financing":[["8123",37239994.85],["8115",21104247.97],["8124",-15444433.65],["8901",33052.3]],"economic_financing_total_czk":42932861.47,"economic_revenue":[["1211",38895058.05],["4216",30387244.1],["1121",20814935.34],["1111",14623080.54],["1511",12104583.15],["2111",9036097.18],["2132",7184788.67],["1122",4281270],["4122",3828868],["1113",2752123.41],["2324",2339737.1],["1345",2285753],["4112",2029400],["4116",1507498.1],["4222",1476000],["1112",1356944.31],["2141",939874.15],["2449",768350],["2229",760770],["1386",758367.19],["1356",704170.45],["2142",622495.52],["2131",446440],["1361",435510],["1342",428540],["1334",397277.21],["1387",297231.26],["2112",204240.68],["2329",141602.36],["1343",134060],["4111",97500],["1341",58826],["2119",35211],["2212",20500],["2322",20256],["2328",19496.65],["2133",6915],["1381",6111.87],["3111",3500],["1382",53.9]],"economic_revenue_total_czk":162210680.19,"purpose_expenditure":[["4350",93167420.08],["6171",37096087.87],["3639",7717305.96],["3113",7425569.09],["1012",6457418],["3631",6073466.73],["3745",5462331.95],["6399",5049095],["3612",4585455.76],["3412",4511275.1],["3722",3790708.43],["6112",3079447.49],["2321",2759309.43],["3111",2249453.3],["3392",1581539.2],["3723",1459790.05],["3399",1240396.34],["3539",1222433.18],["3613",1178322.13],["3419",1105000],["3314",1010400.13],["5311",907000.79],["6402",814929.21],["4319",605300],["3231",596185.4],["5512",523341.6],["6320",430681],["2292",388300],["2141",360961.1],["3421",341836.38],["2219",331131.57],["3429",291735],["2212",284847.12],["3349",272832],["3632",167685.69],["3315",156438.35],["6114",106003.63],["3729",94017],["6310",58911.38],["1014",52030],["3341",47482.51],["3724",37328.5],["2310",26263.21],["3549",10000],["3749",9075],["4379",7000]],"purpose_expenditure_total_czk":205143541.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}