{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283657","name":"Obec Uherčice","short_name":"Uherčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584967},"amounts":{"revenue_approved":27487900,"revenue_adjusted":28982300,"revenue_actual":31142265.11,"expense_approved":30487900,"expense_adjusted":37982300,"expense_actual":32076032.45,"tax_revenue":26207603.16,"nontax_revenue":3795378.35,"capital_revenue":66100,"transfer_revenue":1073183.6,"current_expense":27283477.05,"capital_expense":4792555.4,"budget_balance":-933767.34,"cash_current":14710670.48,"cash_previous":15581058.51},"ratios":{"revenue_execution":1.07452704,"expense_execution":0.84449948,"balance_to_revenue":-0.02998392,"cash_to_expense":0.45861877,"cash_yoy":-0.05586193,"capital_expense_share":0.14941235,"transfer_revenue_share":0.03446068},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283657"},"seo":{"slug":"uhercice","path":"/cz/municipalities/uhercice/"},"population":{"value":1131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27487900,"expenditure_czk":30487900,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":28982300,"expenditure_czk":37982300,"financing_czk":9000000,"balance_czk":-9000000},{"stage":"actual","revenue_czk":31142265.11,"expenditure_czk":32076032.45,"financing_czk":933767.34,"balance_czk":-933767.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11420000],["6121",3500000],["5011",2885000],["5169",1592900],["5331",1500000],["5023",1400000],["5154",1266000],["5901",1000000],["5031",996500],["5139",862700],["5153",555000],["5032",388500],["5137",363000],["5021",351100],["5499",231000],["5365",225100],["5321",220000],["5156",175000],["5362",155500],["5222",148400],["5175",130000],["5163",128000],["5323",110500],["5168",91800],["5221",76000],["5151",73000],["5194",70000],["5138",60000],["5172",50000],["5311",50000],["6122",50000],["6130",50000],["5179",49700],["5329",48000],["5162",42000],["5136",33000],["5903",30000],["5134",25000],["5038",15000],["5041",15000],["5364",14100],["5167",12000],["5132",8000],["5133",7000],["5229",5500],["5131",5000],["5161",3200],["5164",400]],"economic_expenditure_total_czk":30487900,"economic_financing":[["8115",3000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",10700000],["1121",5300000],["1111",3800000],["2111",1850400],["1511",1650000],["1113",730000],["2132",586300],["1345",500000],["2131",433500],["1356",300000],["2324",300000],["1112",280000],["4112",259700],["1122",224100],["2141",150200],["1386",100000],["1334",76000],["2112",65000],["1387",50000],["4111",32000],["1341",23700],["3111",20000],["3122",20000],["1361",15000],["2119",10000],["1343",6000],["2139",6000]],"economic_revenue_total_czk":27487900,"purpose_expenditure":[["2212",5070000],["3612",3061000],["6171",2724800],["2321",2444000],["3745",2146000],["2219",2020000],["6112",1822000],["3113",1750000],["3322",1300000],["6409",1000000],["3392",712000],["2411",594000],["3631",592000],["3412",585000],["3725",577400],["3722",573000],["2310",510000],["2115",500000],["6399",374100],["3399",351000],["3613",252000],["3314",204000],["2229",200000],["3341",160000],["2292",110500],["4339",76000],["3419",75000],["3639",71900],["6320",70000],["3636",65700],["3632",63000],["3349",50000],["5512",50000],["3421",45000],["6114",32000],["1014",30000],["3144",30000],["3721",30000],["5213",30000],["3319",27000],["1037",26000],["2333",20000],["3311",15000],["6402",14100],["3429",10000],["6310",10000],["1019",8000],["4359",5000],["3633",1000],["2341",400]],"purpose_expenditure_total_czk":30487900},"revised":{"economic_expenditure":[["5171",15445300],["6121",3058000],["5011",2852000],["6122",2600000],["5169",2394800],["5023",1535000],["5331",1500000],["5154",1278000],["5031",958500],["5139",835500],["5336",781100],["6123",700000],["5153",596000],["5032",402500],["5021",319200],["5365",265200],["5499",231000],["5137",225800],["5321",220000],["5156",175000],["5222",160400],["5362",155500],["5168",148400],["5163",129600],["5175",125400],["5323",110500],["5194",105700],["5221",96600],["5151",86000],["5138",60000],["5311",50000],["6130",50000],["5179",49700],["5329",48000],["5162",42100],["5136",33000],["5134",30400],["5903",30000],["5038",15000],["5041",15000],["5364",14100],["5172",12100],["5167",12000],["5132",8000],["5133",7000],["5229",5500],["5131",5000],["5161",4000],["5164",400]],"economic_expenditure_total_czk":37982300,"economic_financing":[["8115",9000000]],"economic_financing_total_czk":9000000,"economic_revenue":[["1211",10700000],["1121",5300000],["1111",3800000],["2111",1888100],["1511",1662100],["4116",781100],["1113",730000],["2132",652300],["2131",558500],["1345",522700],["2324",421900],["1112",322000],["1356",312000],["1122",263200],["4112",259700],["1386",210000],["2141",150200],["1387",80000],["1334",76000],["2112",65000],["2321",54000],["3113",40000],["4111",32500],["1341",23700],["3111",20000],["3122",20000],["1361",15000],["2119",10000],["1343",6000],["2139",6000],["2212",300]],"economic_revenue_total_czk":28982300,"purpose_expenditure":[["2212",6770000],["2321",3632000],["6171",3576600],["2219",3470400],["3612",2944000],["3745",2574000],["3113",2531100],["3725",2519500],["6112",1977000],["3631",1377000],["3722",623200],["2411",594000],["3412",585000],["2115",550000],["3392",457000],["3314",454000],["6399",413200],["3399",361000],["3613",293000],["2310",260000],["3322",225000],["2221",200000],["2229",200000],["3421",197000],["3636",158700],["3341",158000],["2292",110500],["4339",96600],["3419",75000],["3639",71900],["6320",71600],["3632",63000],["3349",52000],["5512",50000],["6114",32500],["1014",30000],["3144",30000],["3721",30000],["5213",30000],["1037",28000],["3319",27000],["2333",20000],["3311",15000],["6402",14100],["3429",10000],["6310",10000],["1019",8000],["4359",5000],["3633",1000],["2341",400]],"purpose_expenditure_total_czk":37982300},"actual":{"economic_expenditure":[["5171",12937755.98],["5011",2827770],["6122",2442914.38],["6121",2319391.02],["5169",2006405.47],["5331",1500000],["5023",1448181],["5154",1095846.1],["5031",911247],["5336",780983.6],["5139",474481.65],["5153",396678],["5032",387559],["5021",270162],["5365",263930],["5499",207100],["5321",189588],["5156",152747.87],["5222",141342.9],["5168",140010.5],["5137",133769.89],["5362",125496],["5323",110500],["5163",104985],["5175",102515.98],["5221",96574],["5194",83916.12],["5151",66365],["5138",58602.25],["5179",49530],["5329",48000],["5311",47401],["5162",35086.58],["6123",30250],["5134",21211.42],["5136",20637.87],["5364",13956],["5038",11669],["5167",7890],["5229",5500],["5132",3464.87],["5161",2199],["5172",2018],["5164",400]],"economic_expenditure_total_czk":32076032.45,"economic_financing":[["8115",870388.03],["8901",63379.31]],"economic_financing_total_czk":933767.34,"economic_revenue":[["1211",11298510.43],["1121",6053478.83],["1111",4128304.3],["1511",2081509.53],["2111",1856663.62],["1113",799772.76],["4116",780983.6],["2132",664328.82],["2131",558443],["1345",524412],["2324",455043.6],["1112",394507.9],["1356",311949],["1122",263130],["4112",259700],["1386",220528.87],["2141",120257.31],["1387",86433.36],["2112",71236],["2321",56656],["3113",40000],["4111",32500],["1341",22300],["3122",20000],["1361",13050],["2139",10080],["3111",6100],["1343",4500],["1334",3486.3],["2119",2420],["1381",1729.88],["2212",250]],"economic_revenue_total_czk":31142265.11,"purpose_expenditure":[["2212",5534271.08],["2219",3416031.63],["2321",3246947.17],["6171",2653207.87],["3725",2330903.69],["3113",2312192.6],["3745",2266036.61],["3612",2261918.12],["6112",1844323.3],["3631",1217979.75],["3722",595028.6],["2115",537164.38],["2411",503373.9],["3412",440106],["6399",386187],["3399",324795.66],["3314",302804.77],["2310",237341],["3421",179839.17],["3613",173237],["3636",158680],["2221",141086],["3392",133537.51],["2292",110500],["4339",96574],["3341",91307.5],["2229",89131.24],["6320",71534],["3419",70405],["3322",64740],["3349",51566.08],["5512",47401],["6114",32291.34],["1014",28098.62],["1037",28000],["3319",23246],["3144",22707.66],["6402",13956],["3429",10000],["6310",9599],["1019",8000],["4359",5000],["3639",2439],["3632",1998],["2341",400],["3633",145.2]],"purpose_expenditure_total_czk":32076032.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}