{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283631","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283631","name":"Obec Tvrdonice","short_name":"Tvrdonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584941},"amounts":{"revenue_approved":64239836,"revenue_adjusted":70657036,"revenue_actual":62653955.46,"expense_approved":65723236,"expense_adjusted":76292964,"expense_actual":67009570.95,"tax_revenue":53709985.29,"nontax_revenue":3826836.07,"capital_revenue":260120,"transfer_revenue":4857014.1,"current_expense":50990499.76,"capital_expense":16019071.19,"budget_balance":-4355615.49,"cash_current":4251942.47,"cash_previous":6305086.96},"ratios":{"revenue_execution":0.88673342,"expense_execution":0.87831915,"balance_to_revenue":-0.0695186,"cash_to_expense":0.06345276,"cash_yoy":-0.32563302,"capital_expense_share":0.23905647,"transfer_revenue_share":0.07752127},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283631/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283631"},"seo":{"slug":"tvrdonice","path":"/cz/municipalities/tvrdonice/"},"population":{"value":2084,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":64239836,"expenditure_czk":65723236,"financing_czk":1483400,"balance_czk":-1483400},{"stage":"revised","revenue_czk":70657036,"expenditure_czk":76292964,"financing_czk":5635928,"balance_czk":-5635928},{"stage":"actual","revenue_czk":62653955.46,"expenditure_czk":67009570.95,"financing_czk":4355615.49,"balance_czk":-4355615.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",11248900],["5331",9805856],["6121",9200000],["5011",7295000],["6125",5638000],["5532",4875900],["5023",2600000],["5031",2145000],["5229",2121000],["5154",1047400],["5153",1030900],["5171",1027800],["5139",964300],["5032",899000],["5141",730000],["5222",663000],["5499",491000],["5321",464680],["5175",397700],["5137",374500],["5156",296700],["5163",240600],["5194",235200],["5492",235000],["5021",230000],["5323",208800],["5329",170000],["5167",132000],["5162",121000],["5166",120000],["5136",110500],["5903",100000],["5151",89000],["5134",57000],["5179",53000],["5041",50500],["5138",49000],["5364",40000],["5038",30000],["5132",27000],["5362",22000],["5161",20000],["5168",20000],["5363",20000],["5173",11000],["5019",10000],["5039",3000],["5165",2000]],"economic_expenditure_total_czk":65723236,"economic_financing":[["8115",3333400],["8124",-1850000]],"economic_financing_total_czk":1483400,"economic_revenue":[["1211",22492111],["1121",11455145],["4232",9371000],["1111",8389575],["1511",3000000],["1113",1448695],["1345",1340000],["2122",1200000],["2111",1197000],["1356",1000000],["1112",687010],["4112",619300],["2324",300000],["4216",281000],["4121",250000],["1386",200000],["2131",200000],["2321",150000],["2132",133000],["1387",100000],["4116",72000],["4111",64000],["1341",60000],["1342",60000],["1361",40000],["2119",40000],["2142",40000],["1343",20000],["2133",20000],["2141",10000]],"economic_revenue_total_czk":64239836,"purpose_expenditure":[["6171",12675900],["3639",8098000],["2219",7000000],["3341",5700000],["3113",4049356],["3745",4000000],["6112",3398000],["3111",3256500],["3419",2121000],["3725",1830000],["3392",1800000],["3399",1687000],["3314",1677000],["2411",1407000],["3723",1200000],["3632",1025000],["2321",1000000],["5512",750000],["3412",540000],["3319",400000],["3519",350000],["4359",264680],["2292",208800],["3729",200000],["3429",116000],["2349",100000],["3421",100000],["5213",100000],["1019",90000],["3721",70000],["6310",70000],["3313",64000],["1014",60000],["3317",60000],["3739",50000],["6117",45000],["4319",40000],["4349",40000],["6402",40000],["2310",20000],["3769",20000]],"purpose_expenditure_total_czk":65723236},"revised":{"economic_expenditure":[["5169",12563200],["6121",12255900],["5331",9805856],["5011",8131100],["5532",4875900],["6125",4319100],["5171",4097200],["5031",2651500],["5023",2350000],["5229",2118000],["5154",1271700],["5336",1209000],["5139",1133420],["5032",1028600],["5137",797300],["5021",755400],["5141",693500],["5499",657000],["5153",518200],["5222",478000],["5321",464680],["5175",356800],["5163",333100],["6122",314600],["5156",303800],["5492",256508],["5142",250000],["5194",235200],["5323",208800],["5329",170000],["5166",144500],["6130",127200],["5162",117500],["5167",113200],["6342",108000],["5136",105500],["5903",100000],["5151",93400],["5041",91200],["5134",90200],["5168",72600],["5364",62000],["5179",61200],["5133",60000],["5363",60000],["6349",56000],["5138",49000],["5362",41500],["5132",34800],["5038",32800],["5161",20000],["5019",14200],["5173",12000],["5164",8800],["5339",6500],["5039",4500],["5165",2000],["5199",1000]],"economic_expenditure_total_czk":76292964,"economic_financing":[["8123",4800100],["8115",3333400],["8124",-2497572]],"economic_financing_total_czk":5635928,"economic_revenue":[["1211",22492111],["1121",11455145],["4232",9371000],["1111",8389575],["1511",3000000],["1356",1960000],["2111",1601600],["4116",1466100],["1113",1448695],["1345",1340000],["2122",1200000],["2321",872000],["1112",687010],["4213",663000],["4112",619300],["1122",455500],["1386",435000],["2324",391800],["1334",330000],["4113",310500],["4216",281000],["3111",260200],["4121",250000],["2131",242000],["4122",220000],["1387",170000],["2132",143000],["2119",115800],["4111",65000],["2322",64200],["1341",60000],["1342",60000],["4222",57000],["1361",40000],["2142",40000],["1343",20000],["2133",20000],["2112",19700],["2139",18700],["2212",12100],["2141",10000]],"economic_revenue_total_czk":70657036,"purpose_expenditure":[["6171",12086108],["2219",10402500],["3639",9363800],["3113",6831656],["3341",5122600],["6112",3287600],["3392",3077300],["3111",2956300],["3399",2903500],["3745",2834500],["3725",2411000],["3419",2128000],["3314",1719020],["3723",1583000],["2411",1454900],["3632",1368100],["5512",1231600],["2212",1089000],["2321",1021000],["3319",648600],["6310",320000],["4359",264680],["3412",248900],["3519",245000],["2292",208800],["3729",200000],["3429",116000],["3636",108000],["2349",105000],["5213",100000],["1019",90000],["3721",83200],["3313",64200],["6402",62000],["1014",60000],["3317",60000],["3769",60000],["3739",50000],["2329",47100],["4349",47100],["3724",45200],["6114",45000],["4319",40000],["2341",37000],["2310",20000],["3421",20000],["3612",11400],["3631",7800],["3523",6500]],"purpose_expenditure_total_czk":76292964},"actual":{"economic_expenditure":[["5169",11967888.89],["6121",11179292.49],["5331",8364191],["5011",7938883.68],["6125",4235861],["5171",3943632.34],["5031",2527692],["5023",2316333],["5229",2035850.15],["5336",1206441.1],["5154",1091464.23],["5032",968064],["5139",954573.46],["5137",747945.19],["5365",747810],["5021",693915],["5141",684227.41],["5499",655668.32],["5153",437950.88],["5222",423000],["5321",340770],["5175",339602.39],["6122",313577.7],["5163",288648.37],["5362",281471],["5156",254052.35],["5492",242007.25],["5194",227107.97],["5323",208800],["5166",143990],["5329",127752],["6130",127200],["6342",107730],["5162",97620.68],["5134",90130.66],["5167",84684],["5136",84491.32],["5168",72425.54],["5041",70365.49],["5179",61050.56],["5363",59976],["5151",59127],["5364",58032.35],["6349",55410],["5038",32669],["5161",10754],["5164",8760],["5132",8008],["5339",6500],["5173",6248],["5133",5800],["5138",5336.1],["5019",4142],["5165",2000],["5039",1401],["5199",1000],["5142",246.08]],"economic_expenditure_total_czk":67009570.95,"economic_financing":[["8123",4800042.41],["8124",-2497571.41],["8115",2053144.49]],"economic_financing_total_czk":4355615.49,"economic_revenue":[["1211",22130682.4],["1121",11842192.24],["1111",8260850.16],["1511",3997770.08],["1356",1958125.02],["2111",1664680.88],["1113",1565862],["4116",1391214.1],["1345",1322314],["4216",1282500],["2321",779000],["1112",772024.01],["1122",747810],["4213",661554],["4112",619300],["2324",532370],["1386",431446.21],["2131",355471.85],["1334",320244.28],["4113",310446],["3111",260120],["4121",250000],["4122",220000],["1387",169104.52],["2119",152049],["2132",133500],["1342",69750],["4111",65000],["2322",64129],["1341",63017],["4222",57000],["1361",41540],["2139",39926],["2142",33344],["2112",28760],["2133",21350],["2212",15000],["1343",12300],["2329",6914],["1381",3485.24],["1335",1421.2],["2141",341.34],["1382",46.93]],"economic_revenue_total_czk":62653955.46,"purpose_expenditure":[["2219",10391099.39],["3639",7874904.01],["3113",6824794.83],["6171",6294664.7],["3341",5019453.57],["6112",3205176.08],["3392",3072196.8],["3399",2811287.47],["3111",2736812.8],["3745",2677148.69],["3725",2187507.86],["3419",2045850.15],["3314",1630379.92],["2411",1427418.58],["3723",1366953.22],["3632",1247565.87],["5512",1211357.83],["2212",1085793.96],["6399",991404],["3319",636355.31],["4359",263770],["2292",208800],["3412",205965.12],["2321",192564],["3519",176204.33],["3729",158150],["3429",111000],["3636",107730],["2349",105000],["1019",90000],["3317",60000],["3769",59976],["6402",58032.35],["1014",53240],["3313",50386.76],["2329",47009],["4349",47001],["3721",45384.68],["6114",42455.14],["4319",40000],["3724",36721.08],["2341",36300],["6310",31615.45],["3421",13104],["3612",11370],["3631",7800],["3523",6500],["2310",5367]],"purpose_expenditure_total_czk":67009570.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
