{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283614","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283614","name":"Obec Šakvice","short_name":"Šakvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584924},"amounts":{"revenue_approved":49370800,"revenue_adjusted":61668849.24,"revenue_actual":59564844.03,"expense_approved":78700755,"expense_adjusted":84977121,"expense_actual":51650285.12,"tax_revenue":37003927.68,"nontax_revenue":9136133.99,"capital_revenue":54823,"transfer_revenue":13369959.36,"current_expense":25298901.37,"capital_expense":26351383.75,"budget_balance":7914558.91,"cash_current":48764501.67,"cash_previous":40525807.76},"ratios":{"revenue_execution":0.9658822,"expense_execution":0.60781402,"balance_to_revenue":0.13287299,"cash_to_expense":0.94412841,"cash_yoy":0.203295,"capital_expense_share":0.51018854,"transfer_revenue_share":0.22446058},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283614/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283614"},"seo":{"slug":"sakvice","path":"/cz/municipalities/sakvice/"},"population":{"value":1594,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49370800,"expenditure_czk":78700755,"financing_czk":29329955,"balance_czk":-29329955},{"stage":"revised","revenue_czk":61668849.24,"expenditure_czk":84977121,"financing_czk":23308271.76,"balance_czk":-23308271.76},{"stage":"actual","revenue_czk":59564844.03,"expenditure_czk":51650285.12,"financing_czk":-7914558.91,"balance_czk":7914558.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33100000],["5901",20157100],["5011",4320000],["5169",4063500],["5331",3500000],["6123",2000000],["5171",1852000],["5023",1500000],["5362",1344400],["5031",1240130],["5154",1189000],["5365",800000],["5139",589000],["5032",554670],["5153",315000],["5021",286200],["5137",239000],["5321",211233],["5222",202000],["5168",169000],["5323",157200],["5156",155000],["5223",100000],["5163",99500],["5166",92000],["5175",78000],["5329",62300],["5179",55155],["5132",53000],["5162",46200],["5136",27000],["5151",27000],["5167",22500],["5194",20000],["5038",18000],["5161",15000],["6130",10000],["5364",8667],["5138",7000],["5173",6000],["5903",5000],["5131",2000],["5164",2000]],"economic_expenditure_total_czk":78700755,"economic_financing":[["8115",29329955]],"economic_financing_total_czk":29329955,"economic_revenue":[["1211",15500000],["1121",7804000],["4116",6000000],["1111",5330000],["2111",3652000],["2119",2500000],["1511",1900000],["1345",1400000],["1113",1130000],["2131",1118000],["1122",800000],["2132",587000],["1112",400000],["4112",366800],["1386",240000],["2141",170000],["1387",140000],["1346",60000],["2420",60000],["3111",50000],["1334",40000],["1342",40000],["1341",30000],["1361",30000],["2112",10000],["2324",10000],["1343",3000]],"economic_revenue_total_czk":49370800,"purpose_expenditure":[["2219",26500000],["2212",13000000],["3117",4835100],["3639",4454500],["5512",4373000],["6171",2944400],["3421",2715000],["2321",2703000],["1032",2300000],["3745",2161000],["6112",2140000],["6399",2100000],["3631",1780000],["3722",1400000],["2310",1110000],["3613",1050000],["3723",557000],["2411",475700],["3412",280000],["3636",238688],["3429",200000],["3635",200000],["3314",181000],["2292",157200],["3111",150000],["2229",100000],["3330",100000],["3349",85000],["3399",80000],["2341",51500],["3326",50000],["3341",50000],["6320",40000],["6114",34000],["3721",30000],["3319",27000],["2141",10000],["3632",10000],["6402",8667],["4329",8000],["5212",5000],["5213",5000],["6310",1000]],"purpose_expenditure_total_czk":78700755},"revised":{"economic_expenditure":[["6121",38462233],["5901",14683501],["5011",4515827],["5169",4090679],["5171",3597820],["5331",3500000],["6123",3167766],["5023",1766088],["5154",1659169],["5362",1344400],["5031",1338520],["5336",957182],["5365",908460],["5139",765655],["5032",548514],["6125",397741],["5137",381168],["5153",326258],["5021",293456],["5222",293000],["5321",223526],["5163",220972],["5168",183099],["5323",157200],["5223",150000],["6129",149869],["5156",144880],["6130",135002],["5166",90400],["5175",76500],["5136",70000],["5329",62300],["5162",53931],["5132",53000],["5179",36155],["5167",35075],["5194",33000],["5151",26163],["5499",25000],["5038",18000],["5364",10610],["5161",10150],["5173",6000],["5903",5000],["5164",2000],["5131",1000],["5138",852]],"economic_expenditure_total_czk":84977121,"economic_financing":[["8115",23308271.76]],"economic_financing_total_czk":23308271.76,"economic_revenue":[["1211",16007000],["4213",12437213.53],["1121",8572763],["1111",5860005],["2111",4403649],["2119",2500000],["1511",2123883],["4116",1938248.01],["1345",1400000],["1113",1140000],["2131",1118000],["1122",908460],["2132",657350],["1112",558751],["2324",483470],["4112",366800],["1386",312326],["2141",170000],["1387",140000],["2322",95176],["1342",72391],["1346",72000],["2212",62672.7],["2420",60000],["3111",60000],["1334",40000],["4111",32500],["1341",30718],["1361",30000],["2112",10000],["1343",3000],["1381",2473]],"economic_revenue_total_czk":61668849.24,"purpose_expenditure":[["2219",26500000],["2212",13000000],["3639",7099200],["3117",5526194],["3613",4500000],["5512",4373000],["6171",3299141],["2321",2656000],["6112",2406088],["1032",2300000],["6399",2208460],["3745",2161000],["3631",1780000],["3722",1400000],["2310",1110000],["3421",1015000],["3723",557000],["2411",475700],["3412",280000],["2229",275620],["3429",255000],["3636",250981],["3635",200000],["3314",181000],["3341",170000],["2292",157200],["3111",150000],["3330",150000],["6320",131720],["3399",94000],["3349",85000],["2341",51500],["3326",37707],["6114",34000],["3721",30000],["3319",27000],["6402",10610],["2141",10000],["3632",10000],["4329",8000],["5212",5000],["5213",5000],["6310",1000]],"purpose_expenditure_total_czk":84977121},"actual":{"economic_expenditure":[["6121",22876145.85],["5011",4264791],["5331",3500000],["5169",3462764.32],["5171",3422709.54],["6123",2796226.7],["5154",1555706.5],["5023",1493354],["5031",1267890],["5336",957182],["5365",908460],["5362",731332],["5139",641263.77],["5032",484058],["6125",394140.2],["5153",325366.3],["5137",299270.77],["5222",253000],["5321",213509],["5163",211841.41],["5168",181578.68],["5021",180194],["5323",157200],["5223",150000],["6129",149869],["6130",135002],["5156",134819.29],["5166",85305],["5175",65303],["5329",62288],["5136",56155.17],["5162",39628.72],["5167",32574.9],["5132",26114],["5179",25152],["5499",25000],["5151",23817],["5194",21091],["5038",17855],["5364",10610],["5161",10146],["5131",832],["5164",739]],"economic_expenditure_total_czk":51650285.12,"economic_financing":[["8115",-8238693.91],["8901",324135]],"economic_financing_total_czk":-7914558.91,"economic_revenue":[["1211",16006984.02],["4213",12013477.36],["1121",8572762.1],["1111",5860004.47],["2111",4365770.26],["2119",2282864.55],["1511",2123882.43],["1345",1162562],["1113",1132911.39],["2131",1028587.06],["4116",957182],["1122",908460],["2132",656383.67],["1112",558750.82],["2324",482068.46],["4112",366800],["1386",312325.09],["1387",122408.59],["2141",96882.29],["2322",94891],["1342",72391],["1346",70800],["2212",62672.7],["2420",60000],["3111",54823],["1334",37205.3],["4111",32500],["1341",30717.5],["1361",27290.06],["2112",6014],["1381",2472.91],["1343",2000]],"economic_revenue_total_czk":59564844.03,"purpose_expenditure":[["2219",15561988.86],["3639",6501512.27],["3117",4949719.35],["5512",3959597.07],["6171",3229768.29],["3613",2311420.88],["2321",2168646.35],["6112",1883138.01],["2212",1809154.83],["3745",1760156.62],["6399",1597919],["3631",1325231.93],["3722",1317259.08],["1032",533531.35],["2411",447500.34],["3723",446834.18],["2229",275617.43],["3636",250966],["3429",223000],["3314",165387.19],["2292",157200],["3330",150000],["6320",126136.6],["3412",115706],["3341",115400],["3399",86319],["3635",70785],["3349",51400.49],["6114",32716],["2310",14739],["6402",10610],["6310",924]],"purpose_expenditure_total_czk":51650285.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}