{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283592","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283592","name":"Obec Starovičky","short_name":"Starovičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584908},"amounts":{"revenue_approved":26068600,"revenue_adjusted":38489600,"revenue_actual":37663903.25,"expense_approved":34505600,"expense_adjusted":45669700,"expense_actual":32296670.39,"tax_revenue":22531578.81,"nontax_revenue":4606474.24,"capital_revenue":12711,"transfer_revenue":10513139.2,"current_expense":16749864.1,"capital_expense":15546806.29,"budget_balance":5367232.86,"cash_current":19274981.99,"cash_previous":16839686.79},"ratios":{"revenue_execution":0.97854754,"expense_execution":0.70717939,"balance_to_revenue":0.14250336,"cash_to_expense":0.59681019,"cash_yoy":0.14461642,"capital_expense_share":0.48137489,"transfer_revenue_share":0.27913037},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283592/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283592"},"seo":{"slug":"starovicky","path":"/cz/municipalities/starovicky/"},"population":{"value":949,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26068600,"expenditure_czk":34505600,"financing_czk":8437000,"balance_czk":-8437000},{"stage":"revised","revenue_czk":38489600,"expenditure_czk":45669700,"financing_czk":7180100,"balance_czk":-7180100},{"stage":"actual","revenue_czk":37663903.25,"expenditure_czk":32296670.39,"financing_czk":-5367232.86,"balance_czk":5367232.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12600000],["5011",3475000],["5169",2756300],["6122",2390000],["5023",1250000],["5171",1234000],["5331",1200000],["5031",1177800],["5362",1009100],["5365",1000000],["5154",933000],["5137",892000],["5222",710000],["5139",548700],["5032",518000],["5021",404600],["5156",315000],["5901",300000],["5153",195000],["5321",130000],["6130",107000],["5175",98400],["5163",97800],["5323",95300],["5168",94500],["5162",83000],["5499",62400],["5134",60500],["5909",58700],["5194",56000],["5329",50900],["5123",50000],["5179",46100],["5164",46000],["5138",45400],["5364",44300],["5167",37000],["5151",35500],["5042",33000],["5493",32000],["5041",30000],["5172",30000],["5492",30000],["5136",25000],["5166",25000],["5038",15000],["5192",15000],["5173",11700],["5019",10000],["5122",10000],["5223",10000],["5903",10000],["5161",7600],["5039",4000]],"economic_expenditure_total_czk":34505600,"economic_financing":[["8115",4437000],["8117",4000000]],"economic_financing_total_czk":8437000,"economic_revenue":[["1211",9241000],["1121",4706000],["1111",3475000],["2111",2632100],["1511",1500000],["1122",1000000],["2132",716700],["1345",628000],["1113",595000],["1112",282000],["4112",255000],["1356",205000],["2324",153500],["2141",100100],["1386",100000],["3111",100000],["1381",50000],["1387",45000],["2112",44300],["1342",42400],["2310",40000],["4111",32000],["1334",30000],["1341",24000],["1361",20000],["2131",20000],["2119",10000],["2321",10000],["1343",6000],["2212",5500]],"economic_revenue_total_czk":26068600,"purpose_expenditure":[["3612",6694000],["2212",4540000],["3745",2929000],["6171",2791900],["3412",2615000],["2321",2079000],["6399",2000000],["6112",1724700],["3113",1580800],["3725",720000],["3421",660000],["3722",652000],["3419",601700],["5512",598500],["3392",577000],["3723",563900],["3319",561500],["2411",534200],["2219",345500],["3631",272000],["3399",182100],["3639",171500],["3633",150000],["3314",117300],["4359",105000],["2292",95300],["3349",95000],["3636",60100],["3341",60000],["2310",55000],["6402",44300],["6320",41000],["3613",40000],["3744",36300],["6114",32000],["1099",20000],["2223",20000],["3429",20000],["3724",20000],["3749",20000],["6310",20000],["2143",15000],["3632",15000],["1014",10000],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":34505600},"revised":{"economic_expenditure":[["6121",22647800],["5011",3475000],["5169",2892300],["5171",1851200],["5154",1338000],["5023",1250000],["5331",1200000],["5031",1177800],["5362",1009100],["5365",1000000],["6201",1000000],["6122",837900],["5222",795000],["5336",641800],["6322",607000],["5137",580800],["5139",559500],["5032",518000],["5156",295000],["5021",224600],["5153",195000],["5321",145800],["5168",104600],["5163",100800],["5175",98700],["5323",95300],["5162",85000],["5167",72000],["5194",67300],["5499",62400],["5134",60500],["5909",58200],["5329",50900],["5179",47300],["5138",45400],["5364",44300],["5166",43900],["5192",41300],["5151",40500],["5164",34400],["5042",33000],["5493",32000],["5041",30000],["5172",30000],["5492",30000],["5136",25000],["5038",15000],["5173",11700],["5019",10000],["5122",10000],["5123",10000],["5223",10000],["5903",10000],["5161",7600],["6130",7000],["5039",4000]],"economic_expenditure_total_czk":45669700,"economic_financing":[["8115",6180100],["8117",4000000],["8118",-3000000]],"economic_financing_total_czk":7180100,"economic_revenue":[["1211",9241000],["4222",8829000],["1121",4918100],["1111",3475000],["2111",2838500],["1511",1780900],["1122",1000000],["2212",898700],["2132",846400],["4116",746900],["1345",676600],["1113",650000],["4213",624800],["1112",320600],["4112",255000],["1356",205000],["1386",180000],["2119",153200],["2324",138700],["1334",129900],["3111",100000],["2322",78000],["1387",70000],["1381",50000],["2131",47000],["2112",44300],["1342",42400],["2310",40000],["4111",32500],["4122",25000],["1341",24000],["1361",20000],["1343",6000],["2141",1100],["2329",1000]],"economic_revenue_total_czk":38489600,"purpose_expenditure":[["2321",10275000],["3612",6347000],["2219",4139500],["3745",3507200],["6171",2806000],["6399",2000000],["3392",1941700],["3113",1922600],["6112",1724700],["3412",1675500],["2115",1405000],["3399",862400],["3419",858700],["3725",720000],["3722",684900],["3723",619900],["2411",534200],["5512",533500],["3631",530800],["3421",464400],["1099",385000],["3319",276700],["3633",245000],["3314",144100],["2212",121000],["4359",105000],["2292",95300],["3349",95000],["3341",70300],["3613",70000],["3636",61300],["2310",55000],["6402",44300],["6320",41000],["3429",40000],["3744",36300],["6114",32500],["3639",26500],["1014",25000],["6310",23000],["3326",22600],["3749",21200],["2223",20000],["3724",20000],["3632",15600],["3721",10000],["5213",10000],["2143",5000]],"purpose_expenditure_total_czk":45669700},"actual":{"economic_expenditure":[["6121",13162702.29],["5011",3445559],["5169",2457777.17],["5171",1206186.59],["5331",1200000],["5023",1144572],["5154",1126223.18],["5031",1077137],["6201",1000000],["5365",912870],["6122",777104],["5222",765000],["5336",641754.45],["6322",607000],["5139",442444.8],["5032",411948],["5156",203357.8],["5362",198780],["5137",160065],["5168",147411.36],["5321",145011],["5021",141353],["5153",133082.78],["5163",124725.05],["5323",95300],["5499",57600],["5194",51046],["5329",50812],["5179",47248],["5162",45307.65],["5192",40749],["5151",33369],["5167",28878.5],["5175",27495.8],["5909",25008],["5364",24967.52],["5166",24564],["5493",20000],["5164",18805.9],["5038",14212],["5136",11736.69],["5041",10048.86],["5172",9680],["5492",7000],["5173",6990],["5138",6783],["5161",3858],["5042",3146]],"economic_expenditure_total_czk":32296670.39,"economic_financing":[["8118",-3000000],["8115",-2293588.24],["8901",-73644.62]],"economic_financing_total_czk":-5367232.86,"economic_revenue":[["1211",9184806.39],["4222",8829000],["1121",4918096.68],["1111",3430571.51],["2111",2690643.96],["1511",1780851.94],["1122",912870],["2212",898132],["4116",746807.45],["1345",675446],["1113",650021.43],["4213",624831.75],["2132",622900.41],["1112",320565.86],["4112",255000],["1356",198513],["1386",179182.56],["2119",153198],["1334",129851.7],["2322",77851.6],["1387",70225.59],["2131",46885.85],["2324",46465.64],["2310",40091],["1342",39300],["4111",32500],["2112",29184],["4122",25000],["1341",20450],["1361",15800],["3111",12100],["1343",3601],["1381",1425.15],["2329",1000],["3112",611],["2141",121.78]],"economic_revenue_total_czk":37663903.25,"purpose_expenditure":[["3612",6196033.89],["2219",3937438.4],["3745",3503674.21],["6171",2226405.25],["3113",1881173.95],["2321",1540249.65],["6112",1501408.93],["2115",1405000],["3392",1324131.09],["3412",1205105.74],["6399",1111549],["3419",857000],["3399",706145.88],["3722",682801.87],["3725",618623.17],["2411",506768.18],["3631",467321.44],["3723",461598.84],["3421",414515.79],["1099",385000],["5512",224872.11],["3319",149278.02],["3314",130846.69],["2212",118580.19],["3633",116175],["2292",95300],["4359",94224],["3349",77955.38],["3636",61248],["3613",45216.88],["3429",40000],["6320",39682],["2310",28235],["6114",25125.25],["6402",24967.52],["6310",22537.05],["3326",22506],["3341",19135.48],["1014",14085],["2223",7422.44],["3632",2692],["3744",1978.1],["3721",1452],["3749",1210],["3639",1]],"purpose_expenditure_total_czk":32296670.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}