{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283584","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283584","name":"Obec Starovice","short_name":"Starovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584894},"amounts":{"revenue_approved":24581600,"revenue_adjusted":24867600,"revenue_actual":26784955.87,"expense_approved":24581600,"expense_adjusted":24867600,"expense_actual":24594029.46,"tax_revenue":22328403.75,"nontax_revenue":3569303.52,"capital_revenue":96750,"transfer_revenue":790498.6,"current_expense":14725670.12,"capital_expense":9868359.34,"budget_balance":2190926.41,"cash_current":32584957.14,"cash_previous":29806618.86},"ratios":{"revenue_execution":1.07710257,"expense_execution":0.98899892,"balance_to_revenue":0.0817969,"cash_to_expense":1.32491332,"cash_yoy":0.09321212,"capital_expense_share":0.4012502,"transfer_revenue_share":0.02951278},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283584/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283584"},"seo":{"slug":"starovice","path":"/cz/municipalities/starovice/"},"population":{"value":1005,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24581600,"expenditure_czk":24581600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24867600,"expenditure_czk":24867600,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":26784955.87,"expenditure_czk":24594029.46,"financing_czk":-2190926.41,"balance_czk":2190926.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9784500],["5169",2595200],["5011",2342000],["5171",1466000],["5023",1363000],["5031",972000],["5331",880000],["6122",880000],["5154",687000],["5021",448600],["5139",393000],["5365",383800],["5032",360700],["5156",298000],["5321",200000],["5362",178800],["5137",148700],["5163",111000],["5222",110000],["5223",100000],["5323",97700],["5151",92500],["5153",89000],["5329",69000],["5499",62000],["5168",59000],["5138",55000],["5175",55000],["5162",38000],["5179",37000],["5172",35000],["5132",33000],["5167",29500],["5364",23500],["5194",23000],["5903",20000],["5136",17000],["5166",12000],["5038",10000],["5229",6000],["5019",3600],["5161",3500],["5133",3000],["5131",2000],["5173",2000],["5039",1200],["5363",800]],"economic_expenditure_total_czk":24581600,"economic_revenue":[["1211",8431300],["1121",4281000],["1111",3051000],["1511",2800000],["2111",2492200],["1113",690000],["1345",495000],["1122",372800],["2324",329500],["2131",300600],["4112",230100],["1112",222000],["4116",199500],["1356",190000],["2132",114100],["1386",92000],["1387",50000],["2112",40500],["1381",35000],["1344",33000],["4111",32000],["1342",26000],["1343",25000],["1341",15200],["1361",10000],["2139",8700],["2119",8500],["2322",5600],["3122",1000]],"economic_revenue_total_czk":24581600,"purpose_expenditure":[["3745",6394500],["6171",6106700],["2321",1850000],["6112",1826700],["2115",1500000],["2212",900000],["3639",899500],["2219",710000],["6399",542800],["3725",520000],["3632",500000],["3141",450000],["3111",430000],["3723",320000],["3722",250000],["3399",203000],["3631",170000],["5512",150000],["3330",100000],["2292",97700],["3349",90000],["3429",89000],["3636",85000],["3314",63500],["3419",60000],["3421",56100],["3635",50000],["6114",32000],["4359",31000],["6402",23500],["1014",20100],["5213",20000],["6310",12000],["3319",11500],["3341",10000],["3613",7000]],"purpose_expenditure_total_czk":24581600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7012400],["5011",2479700],["5169",2373675],["6122",2168500],["5171",1989900],["5023",1358100],["5031",906800],["5331",880000],["6123",683400],["5154",640800],["5139",634200],["5021",445700],["5365",383800],["5032",373400],["5336",303900],["5156",298790],["5137",297900],["5321",202300],["5362",147400],["5499",144000],["5168",143700],["5163",112000],["5223",108000],["5323",97700],["5153",89000],["5222",77000],["5175",57400],["5329",53000],["5132",44300],["5151",42400],["5162",40000],["5179",37000],["5172",35000],["5167",29000],["5138",26400],["5364",23500],["5194",23000],["5903",20000],["5136",17000],["5166",12000],["5038",10800],["6130",9800],["5041",8500],["5019",6135],["5229",6000],["5173",3800],["5161",3500],["5133",3000],["5131",2000],["5039",1200],["5363",800]],"economic_expenditure_total_czk":24867600,"economic_revenue":[["1211",8357200],["1121",4231600],["1111",3051000],["2111",2652200],["1511",2358500],["1113",659100],["4116",528000],["1345",495000],["1122",372800],["2324",327500],["2131",302800],["1112",249900],["4112",230100],["1356",190000],["1386",174600],["2119",145000],["2132",114100],["1387",67700],["2112",63500],["3111",59200],["1343",36700],["1344",33000],["4111",32500],["1334",32000],["1342",26000],["1381",16000],["1341",15200],["2212",12800],["2139",11300],["1361",10700],["2322",5600],["2310",5000],["3122",1000]],"economic_revenue_total_czk":24867600,"purpose_expenditure":[["6171",7184400],["3745",5702300],["2321",1782700],["6112",1704300],["2115",1682400],["2212",1022500],["2219",868100],["3111",767100],["3725",711600],["3639",639400],["6399",511400],["3141",455100],["3723",314300],["3722",237200],["3399",178100],["3314",161400],["3330",108000],["2292",97700],["5512",94400],["3631",91700],["3349",90000],["3636",69000],["3429",67600],["3421",59300],["3419",50000],["3632",39300],["6114",32500],["4359",31000],["6402",23500],["1014",21300],["5213",20000],["3341",19500],["6310",12000],["3319",11500],["3613",7000]],"purpose_expenditure_total_czk":24867600,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",7009191.93],["5011",2479288],["5169",2320983.57],["6122",2166621.41],["5171",1971311.47],["5023",1354903],["5031",898388],["5331",880000],["6123",682746],["5154",634794.09],["5139",607333.13],["5021",435742],["5365",375750],["5032",369897],["5336",303798.6],["5137",297463.15],["5156",291706.9],["5321",202221],["5499",143844],["5168",142433.39],["5362",142236],["5223",108000],["5163",106840.4],["5323",97700],["5153",86761.61],["5222",76274],["5329",52908],["5175",44224.4],["5132",41645.71],["5151",34006],["5162",33984.03],["5179",29632],["5172",25955],["5138",25663.04],["5364",23368.5],["5167",22128],["5194",11628.88],["5038",10792],["6130",9800],["5136",9609],["5041",8487.76],["5166",8400],["5229",5492.49],["5173",2799],["5019",2535],["5161",2486],["5131",1398],["5039",858]],"economic_expenditure_total_czk":24594029.46,"economic_financing":[["8115",-2437696.68],["8901",246770.27]],"economic_financing_total_czk":-2190926.41,"economic_revenue":[["1211",8944509.41],["1121",4794181.96],["1111",3328713.96],["1511",2871583.87],["2111",2565844.24],["1113",633229.99],["4116",527898.6],["1345",494950],["1122",372750],["2324",357419.03],["1112",312405.06],["2131",302724.45],["4112",230100],["1356",187169],["1386",174642.13],["2119",143845],["2132",111029.04],["3111",96250],["1387",68450.4],["2112",66210.76],["1343",36652],["4111",32500],["1334",31989],["1344",28240],["1342",22540],["1341",14300],["2139",10881],["1361",10740],["2322",5600],["2310",5000],["1381",1356.97],["2212",750],["3122",500]],"economic_revenue_total_czk":26784955.87,"purpose_expenditure":[["6171",7124114.18],["3745",5679506.46],["2321",1767252.77],["6112",1700950.69],["2115",1681656.41],["2212",1022345.97],["2219",860748.6],["3111",765398.6],["3725",699504.89],["3639",634655.7],["6399",511294],["3141",451000],["3723",314047.51],["3722",237163.31],["3314",150224.84],["3399",146308.08],["3330",108000],["2292",97700],["3631",91271.21],["3349",82495.68],["5512",73826.9],["3636",68540],["3429",62106.92],["3419",49274],["3421",44234.95],["3632",37055.98],["4359",26535],["6114",24737.32],["6402",23368.5],["1014",21220],["3341",15048.56],["6310",9469.4],["3319",8500],["3613",4473.03]],"purpose_expenditure_total_czk":24594029.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
