{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283568","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283568","name":"OBEC RAKVICE","short_name":"RAKVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584860},"amounts":{"revenue_approved":87249500,"revenue_adjusted":87537300,"revenue_actual":63171238.7,"expense_approved":164143400,"expense_adjusted":164431200,"expense_actual":59552958.91,"tax_revenue":56081257.71,"nontax_revenue":3391296.48,"capital_revenue":50000,"transfer_revenue":3648684.51,"current_expense":40564981.78,"capital_expense":18987977.13,"budget_balance":3618279.79,"cash_current":135791729.18,"cash_previous":129739293.63},"ratios":{"revenue_execution":0.72164938,"expense_execution":0.36217554,"balance_to_revenue":0.05727733,"cash_to_expense":2.28018442,"cash_yoy":0.04665075,"capital_expense_share":0.31884188,"transfer_revenue_share":0.05775863},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283568/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283568"},"seo":{"slug":"rakvice","path":"/cz/municipalities/rakvice/"},"population":{"value":2250,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":87249500,"expenditure_czk":164143400,"financing_czk":76893900,"balance_czk":-76893900},{"stage":"revised","revenue_czk":87537300,"expenditure_czk":164431200,"financing_czk":76893900,"balance_czk":-76893900},{"stage":"actual","revenue_czk":63171238.7,"expenditure_czk":59552958.91,"financing_czk":-3618279.79,"balance_czk":3618279.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",103755000],["5171",16074500],["5169",9195700],["5331",6300000],["5011",5302300],["6130",3950000],["5365",2156000],["5023",1800000],["5909",1641400],["5031",1620600],["5154",1606300],["5139",1317600],["5222",1167400],["5137",889000],["5153",800500],["5499",795000],["6122",730000],["5032",680200],["6123",500000],["5021",350600],["5162",340200],["5321",313000],["5156",275400],["5163",260300],["5136",259500],["5903",250000],["5151",238800],["5323",230800],["5194",189000],["5167",184000],["5175",140400],["5168",120000],["5362",103500],["5179",100000],["6119",100000],["5164",86000],["5329",60700],["5363",50000],["5133",30000],["5161",25000],["5166",24000],["5134",22000],["5364",21000],["5038",20100],["5492",20000],["5173",18000],["5132",14000],["5131",10500],["5138",5100]],"economic_expenditure_total_czk":164143400,"economic_financing":[["8115",76893900]],"economic_financing_total_czk":76893900,"economic_revenue":[["4216",33513400],["1211",18400000],["1121",10500000],["1111",7080000],["1511",3500000],["1122",2786200],["1345",1861000],["4229",1700000],["1113",1540000],["4112",954500],["2324",905800],["2111",628700],["1112",600000],["2131",529200],["1356",480400],["3111",471800],["2229",364800],["1381",300000],["1386",200000],["1361",185300],["2132",147000],["2119",144900],["1387",100000],["4111",100000],["4122",64000],["1342",60000],["1341",40000],["1334",30000],["4121",25000],["1343",21000],["2139",10000],["1349",2000],["2112",2000],["2141",2000],["2133",500]],"economic_revenue_total_czk":87249500,"purpose_expenditure":[["3412",52461600],["3745",21739800],["3113",12955000],["1070",11546000],["6171",8982900],["3632",7763000],["5512",7715600],["2219",7005000],["2212",6250000],["3421",3749300],["3639",3500700],["6112",2580200],["3392",2485000],["3722",2000000],["3729",1675000],["3631",1564000],["6399",1458000],["3725",1200000],["2143",1085000],["3612",1000000],["3633",900000],["3429",854000],["3319",821800],["2321",300000],["3341",300000],["5213",300000],["2292",230800],["4379",230000],["3315",216000],["3349",200000],["3723",150500],["6320",150000],["3314",101000],["3635",100000],["6115",96000],["3399",93000],["2221",91200],["6117",80000],["3721",55000],["6221",50000],["3726",25000],["6310",25000],["6402",21000],["1014",20000],["2341",15000],["4329",2000]],"purpose_expenditure_total_czk":164143400},"revised":{"economic_expenditure":[["6121",98568800],["5171",15514000],["5169",9417000],["5331",5775000],["5137",5659000],["5011",5300000],["6130",3575800],["6122",2700400],["5365",2090200],["5023",1800000],["5031",1620300],["5154",1598800],["5139",1200700],["5222",1167500],["5909",1007300],["5499",861700],["5153",780500],["5032",680100],["6341",500000],["5162",400800],["5321",360000],["5021",352800],["5151",327800],["5156",317200],["5136",291500],["5163",278200],["5323",230800],["5903",205000],["6123",200000],["5175",183700],["5362",169300],["5167",153500],["5194",153400],["6119",145000],["5168",120000],["5179",104700],["5492",99000],["5164",78500],["6342",74200],["5364",65800],["5329",62700],["5363",50000],["5134",33800],["5038",30100],["5133",30000],["5161",30000],["5166",24000],["5132",14000],["5173",12700],["5131",10500],["5138",5100]],"economic_expenditure_total_czk":164431200,"economic_financing":[["8115",76893900]],"economic_financing_total_czk":76893900,"economic_revenue":[["1211",23247000],["4216",22060700],["1121",12433300],["1111",8513500],["1511",4908000],["4229",1700000],["1345",1693000],["1113",1644600],["2324",1621700],["4213",1315900],["1122",1255600],["4116",1223600],["2131",1040600],["4112",954500],["1112",810700],["1356",502000],["1386",453000],["2111",444200],["2122",364800],["1342",192800],["2132",189400],["1361",187300],["1387",178000],["4111",151000],["2119",129200],["2322",52900],["3121",50000],["4121",50000],["4221",49800],["4122",39000],["1341",36000],["1343",21000],["2139",10000],["1336",5000],["1381",4000],["2112",2000],["2141",2000],["2133",500],["2329",500],["1382",200]],"economic_revenue_total_czk":87537300,"purpose_expenditure":[["3412",52461600],["3745",21739800],["3113",16455000],["1070",11546000],["6171",8643800],["3632",7763000],["2219",6505000],["2212",6250000],["5512",4651800],["3421",3749300],["3639",3500700],["6112",2580200],["3392",2485000],["3722",1990000],["3729",1677000],["3631",1564000],["3725",1530000],["6399",1458000],["2143",1085000],["3612",1000000],["3633",900000],["3429",854000],["3319",821800],["3341",420000],["2321",300000],["5213",300000],["4379",277000],["6114",241000],["2292",230800],["3723",220500],["3315",216000],["3349",200000],["6320",171900],["3314",101000],["3635",100000],["3399",93000],["2221",91200],["6402",65800],["3721",55000],["6221",50000],["3726",25000],["6310",25000],["1014",20000],["2341",15000],["4329",2000]],"purpose_expenditure_total_czk":164431200},"actual":{"economic_expenditure":[["6121",16140382.13],["5171",7217905.97],["5169",5942836.62],["5331",5775000],["5011",4963661.68],["5137",4878201.17],["6122",2254875],["5023",1649508],["5031",1517754],["5365",1255590],["5222",1165464],["5139",1114088.75],["5032",620765],["5499",601973.32],["5153",548056.85],["5154",498242.17],["6341",416780],["5162",369544.27],["5321",350380],["5156",261112.4],["5323",230800],["5021",230092],["5136",213641.84],["5163",188186.2],["5362",167775],["5151",164962.11],["5175",136750],["5167",108165.79],["6119",94368],["5492",79000],["6342",74172],["5179",70077.96],["5329",61008],["5364",44708.87],["5134",33789],["5194",27785],["5161",24009],["5164",23925.81],["5038",21410],["6130",7400],["5131",5123],["5168",3578],["5173",110]],"economic_expenditure_total_czk":59552958.91,"economic_financing":[["8115",-3618279.79]],"economic_financing_total_czk":-3618279.79,"economic_revenue":[["1211",23246770.58],["1121",12433275.47],["1111",8513454.7],["1511",4907940.13],["1345",1692375],["1113",1644553.87],["2324",1515448.8],["4213",1315815.51],["1122",1255590],["4116",1223586],["2131",1040568],["4112",954500],["1112",810666.74],["1356",501954],["1386",452929.96],["2122",331903],["1342",192760],["2132",188857.52],["1361",186810],["1387",177552.61],["2111",158721.36],["2119",100610.8],["4111",65000],["2322",52643],["3121",50000],["4221",49783],["1341",35750],["4121",25000],["1343",20040],["4122",15000],["1336",5000],["1381",3700.89],["2141",1200],["2133",500],["2329",444],["2139",400],["1382",133.76]],"economic_revenue_total_czk":63171238.7,"purpose_expenditure":[["3113",15458971.69],["3745",7084917.54],["3632",6230313.23],["2212",4658571.75],["6171",4609733.12],["3421",3513477.4],["6112",2305358.29],["2219",2007140.22],["3412",1924121.57],["3722",1732604.55],["3725",1526544.03],["6399",1423365],["5512",900338.36],["3729",878255.53],["3319",602239.44],["3429",552000],["2143",477949],["3633",454096.6],["1070",386007],["3341",380181.03],["3631",352464.95],["3392",279417.67],["4379",276380],["2292",230800],["3723",216707.37],["3639",187037],["2321",172174.8],["6320",171462],["3349",150499],["3314",85822.4],["6114",78066.61],["3635",49368],["5213",45000],["6402",44708.87],["3399",29296.99],["3726",23991.88],["2221",16264.82],["2341",15000],["6310",10784.2],["3315",7854],["4329",2000],["3721",1673]],"purpose_expenditure_total_czk":59552958.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}