{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283550","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283550","name":"Obec Přítluky","short_name":"Přítluky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584851},"amounts":{"revenue_approved":22725100,"revenue_adjusted":25285679,"revenue_actual":24271920.21,"expense_approved":33321847,"expense_adjusted":35218898,"expense_actual":27961787.37,"tax_revenue":18271444.67,"nontax_revenue":4331066,"capital_revenue":127400,"transfer_revenue":1542009.54,"current_expense":16150509.56,"capital_expense":11811277.81,"budget_balance":-3689867.16,"cash_current":10685551.16,"cash_previous":14449186.76},"ratios":{"revenue_execution":0.95990779,"expense_execution":0.79394271,"balance_to_revenue":-0.15202205,"cash_to_expense":0.38214836,"cash_yoy":-0.26047387,"capital_expense_share":0.42240783,"transfer_revenue_share":0.0635306},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283550/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283550"},"seo":{"slug":"pritluky","path":"/cz/municipalities/pritluky/"},"population":{"value":758,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22725100,"expenditure_czk":33321847,"financing_czk":10596747,"balance_czk":-10596747},{"stage":"revised","revenue_czk":25285679,"expenditure_czk":35218898,"financing_czk":9933219,"balance_czk":-9933219},{"stage":"actual","revenue_czk":24271920.21,"expenditure_czk":27961787.37,"financing_czk":3689867.16,"balance_czk":-3689867.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12121000],["5011",3550000],["5169",3287300],["5171",2983000],["5023",1500000],["5154",1237000],["5031",1137000],["5139",877000],["6122",664000],["5331",600000],["5137",543400],["5032",515000],["5365",351000],["5021",312500],["5229",290000],["5499",272000],["5362",235000],["5166",220000],["5153",207000],["5178",205000],["5175",201000],["5163",190588],["5194",166000],["5168",145000],["5363",132000],["5366",131800],["5321",113000],["5364",110713],["6130",110000],["5156",103000],["5162",102000],["5323",80000],["5136",69800],["5151",64000],["5134",60000],["6119",50000],["5167",46000],["5339",42000],["5123",36000],["5492",35000],["5329",32000],["5164",30000],["5179",24046],["5909",20500],["5038",19000],["5161",15000],["5172",15000],["5192",15000],["5138",12000],["5173",10000],["5019",9200],["5222",6000],["5122",5000],["5131",5000],["5213",5000],["5039",4000]],"economic_expenditure_total_czk":33321847,"economic_financing":[["8115",10596747]],"economic_financing_total_czk":10596747,"economic_revenue":[["1211",7460000],["1121",3799000],["1111",2716000],["2111",2058000],["1511",1600000],["2131",950000],["1345",693000],["2132",620000],["1342",500000],["1113",481000],["1122",351000],["1356",320000],["1112",228000],["1334",192000],["4112",185100],["2324",149000],["3112",120000],["1386",100000],["4111",64000],["1387",30000],["2119",27000],["3111",15000],["1341",12000],["2112",12000],["1333",10000],["1348",10000],["1361",10000],["1339",5000],["2321",5000],["2329",2000],["2141",1000]],"economic_revenue_total_czk":22725100,"purpose_expenditure":[["6171",5915000],["3745",4444088],["3613",3053000],["3412",2910000],["2321",2093000],["2212",2040000],["6112",2022000],["3392",1689500],["2143",1083000],["3723",848000],["3744",843000],["3722",835000],["6399",684000],["3111",660000],["3421",577400],["3631",540000],["3399",488000],["5512",349000],["3612",283000],["3639",267000],["3322",233000],["6402",232513],["3419",190000],["2310",175000],["3314",117000],["4319",100000],["6320",100000],["2292",80000],["3632",70000],["2219",65000],["6114",64000],["3341",47300],["2349",40000],["1014",32000],["2341",30000],["3113",27000],["6310",25000],["6409",21546],["5299",20000],["3231",15000],["3635",10000],["4329",3000],["3319",500]],"purpose_expenditure_total_czk":33321847},"revised":{"economic_expenditure":[["6121",13279842],["5169",3779100],["5011",3530000],["5171",2085800],["5023",1500000],["5154",1273700],["5031",1144000],["5137",988300],["5139",903750],["6122",814000],["5331",600000],["5032",515000],["5365",353000],["5021",312500],["5229",290000],["5499",280400],["5336",272637],["5362",235000],["5166",220000],["5163",215998],["5153",207000],["5175",206000],["5321",172200],["5194",166000],["5168",145000],["5363",132800],["5366",131800],["6130",117000],["5162",105970],["5178",104000],["5156",103000],["5364",100713],["5151",97000],["5134",80000],["5323",80000],["5136",72790],["6119",71000],["5223",50000],["5167",44300],["5339",42000],["5164",35800],["5492",35000],["5138",32340],["5329",32000],["5179",26046],["6342",25000],["5173",23500],["5123",21000],["5909",20500],["5038",19000],["5141",17840],["5222",16000],["5172",15000],["5131",14750],["5161",13500],["5192",11812],["5903",10000],["5019",9200],["5122",5000],["5133",5000],["5213",5000],["5039",4000],["5142",10]],"economic_expenditure_total_czk":35218898,"economic_financing":[["8115",10013969],["8124",-80750]],"economic_financing_total_czk":9933219,"economic_revenue":[["1211",7460000],["1121",3891300],["1111",2716000],["2111",2325850],["1511",1994987],["2131",950000],["4221",833560],["1345",693000],["2132",637800],["1113",501000],["1342",500000],["1122",351000],["2324",333218],["1356",328964],["4116",272637],["1112",253750],["1334",192000],["4213",185713],["4112",185100],["1386",142000],["3112",120000],["2141",114000],["1387",65000],["4111",65000],["2212",50000],["2119",27000],["2112",18500],["3111",15000],["1333",13000],["1341",12000],["1348",10000],["1361",10000],["2322",6300],["1339",5000],["2321",5000],["2329",2000]],"economic_revenue_total_czk":25285679,"purpose_expenditure":[["3392",5494895],["3745",4554088],["6171",4012320],["2212",3190000],["2321",2363750],["6112",2031900],["2143",1348000],["3613",1174400],["3723",1109500],["3421",1077400],["3722",1051340],["3111",932637],["3631",916910],["3744",843000],["6399",684000],["3412",655037],["3399",590050],["2219",415000],["5512",349000],["3612",300800],["3639",299000],["3322",275000],["2310",225000],["3419",190000],["3314",146000],["6402",100713],["3633",100000],["4319",100000],["6320",100000],["2292",80000],["3632",70000],["3341",68112],["6114",64000],["3330",50000],["2349",40000],["1014",32000],["3635",31000],["2341",30000],["3113",27000],["6310",25000],["5213",20000],["5299",20000],["3231",15000],["6409",13546],["4329",3000],["3319",500]],"purpose_expenditure_total_czk":35218898},"actual":{"economic_expenditure":[["6121",11329848.81],["5011",3262835.42],["5169",2908789.96],["5023",1360903],["5171",1112331.24],["5154",1049969.28],["5031",1040990],["5137",733948.65],["5331",600000],["5139",539641.17],["5032",423982],["6122",309858],["5336",272636.7],["5499",267277.58],["5229",258274],["5021",233869],["5153",190561.22],["5163",181017.35],["5321",168760],["5175",127595.79],["6130",116499],["5194",114241.5],["5166",113078.53],["5178",103818],["5162",100888.93],["5364",100051.79],["5168",98135.32],["5362",96014],["5151",78819],["5323",78300],["5156",69290.4],["5134",64604.12],["5365",64220],["5223",50000],["5138",45502.05],["5136",30669.46],["6119",30250],["5339",27000],["6342",24822],["5164",23514.78],["5329",21358],["5492",20000],["5167",18926],["5173",17505.84],["5141",16598.1],["5179",15447.71],["5038",14337],["5192",11812],["5131",9643.64],["5222",8922],["5161",4216],["5363",213],["5142",0.03]],"economic_expenditure_total_czk":27961787.37,"economic_financing":[["8115",3763635.6],["8124",-73768.44]],"economic_financing_total_czk":3689867.16,"economic_revenue":[["1211",7276235.42],["1121",3891295.89],["1111",2635379.31],["2111",2297014.1],["1511",1994891.94],["2131",942668.83],["4221",833560],["1345",649937],["2132",630124],["1113",514730.76],["1342",432270],["1356",328964],["4116",272636.7],["2324",267884.67],["1112",253723.47],["4213",185712.84],["4112",185100],["1386",141752.81],["3112",120000],["2141",113914.4],["4111",65000],["1122",63420],["1387",55569.79],["2212",50000],["2119",15488],["1333",12400],["1341",10718],["2112",7712],["3111",7400],["1361",7290],["2322",6260],["1334",1659.6],["1381",1160.44],["1382",46.24]],"economic_revenue_total_czk":24271920.21,"purpose_expenditure":[["3392",5256555.61],["3745",3583845.45],["6171",3121524.21],["2212",2789570.99],["2321",1800931.15],["6112",1761233.7],["2143",1292374.5],["3421",1015860.38],["3723",1001572.61],["3722",971897.57],["3111",917753.7],["3631",806834.18],["3744",522848],["3399",433157.73],["2219",367357.04],["3612",251742.27],["2310",199680.55],["3412",199250.7],["3613",182472.95],["3419",170000],["5512",165716.83],["6399",156194],["3639",148723],["3314",107330.46],["6402",100051.79],["4319",97760],["6320",84483],["2292",78300],["3322",60648],["3341",53021.65],["3330",50000],["2349",40000],["3633",30855],["3635",30250],["6114",30028],["3113",27000],["6310",21032.35],["3632",15826],["1014",9255],["6409",6849],["4329",2000]],"purpose_expenditure_total_czk":27961787.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}