{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283517","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283517","name":"Obec Popice","short_name":"Popice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584819},"amounts":{"revenue_approved":20777300,"revenue_adjusted":22016630.21,"revenue_actual":25423326.35,"expense_approved":30800000,"expense_adjusted":32124330.21,"expense_actual":18522121.3,"tax_revenue":22927097.67,"nontax_revenue":1345148.47,"capital_revenue":42350,"transfer_revenue":1108730.21,"current_expense":14275578.2,"capital_expense":4246543.1,"budget_balance":6901205.05,"cash_current":32850486.87,"cash_previous":25722741.97},"ratios":{"revenue_execution":1.15473286,"expense_execution":0.57657611,"balance_to_revenue":0.2714517,"cash_to_expense":1.77358124,"cash_yoy":0.27709895,"capital_expense_share":0.22926872,"transfer_revenue_share":0.04361075},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283517/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283517"},"seo":{"slug":"popice","path":"/cz/municipalities/popice/"},"population":{"value":1015,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20777300,"expenditure_czk":30800000,"financing_czk":10022700,"balance_czk":-10022700},{"stage":"revised","revenue_czk":22016630.21,"expenditure_czk":32124330.21,"financing_czk":10107700,"balance_czk":-10107700},{"stage":"actual","revenue_czk":25423326.35,"expenditure_czk":18522121.3,"financing_czk":-6901205.05,"balance_czk":6901205.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11100000],["5171",3525000],["5901",2845900],["5169",2226200],["5011",1926000],["5023",1400000],["5331",1300000],["5021",972000],["5031",833000],["6349",730000],["5154",619500],["5139",543000],["6122",400000],["5137",385000],["5032",358000],["5323",180000],["5365",162700],["5156",160000],["5163",156300],["5168",149000],["5321",123000],["5175",90000],["5499",76000],["5173",72000],["5194",70000],["5179",62000],["5329",53000],["5162",40600],["5136",40000],["5903",40000],["5132",30000],["5364",26300],["5151",25500],["5167",17000],["5038",12000],["5161",12000],["5019",10000],["5133",10000],["5131",8000],["5039",4000],["5153",3000],["5362",3000],["5164",1000]],"economic_expenditure_total_czk":30800000,"economic_financing":[["8115",10022700]],"economic_financing_total_czk":10022700,"economic_revenue":[["1211",8800000],["1121",4100000],["1111",2568500],["1511",1260000],["1113",670000],["1345",669000],["2111",535300],["4112",443800],["2131",370000],["2132",318700],["1122",240000],["1356",220000],["1112",200000],["1386",110000],["1387",54000],["1361",50000],["2139",50000],["4111",31500],["1381",30000],["1342",23500],["1341",20000],["1334",8000],["1343",4000],["2141",1000]],"economic_revenue_total_czk":20777300,"purpose_expenditure":[["3745",4369000],["6171",4009000],["2212",3725000],["3113",3150000],["3392",2883000],["6112",2277000],["3111",1750000],["2321",1183000],["3612",1000000],["3722",950000],["2341",620000],["6409",580000],["3421",510000],["2219",443600],["3723",400000],["3412",280000],["6399",277600],["5512",265300],["3631",240000],["3399",207000],["3326",200000],["3314",183000],["2292",180000],["3349",154200],["6320",120000],["3725",110500],["3341",110000],["3639",106000],["3635",100000],["2141",97500],["3636",72500],["3742",55000],["5213",50000],["3319",36000],["6114",31500],["6402",26300],["6310",20000],["3728",10000],["3613",6000],["3632",6000],["3749",5000],["1012",1000]],"purpose_expenditure_total_czk":30800000},"revised":{"economic_expenditure":[["6121",9250000],["5171",4203350],["5169",2551500],["5011",2076000],["5901",1630750],["5023",1513000],["5331",1300000],["6122",1200000],["5021",1089977],["5031",874000],["6349",730000],["5154",719500],["5139",686750],["5336",632430.21],["5137",502600],["6130",500000],["5032",373000],["5222",365000],["5223",200000],["5156",190000],["5323",180000],["5163",167300],["5365",162700],["5168",151500],["5321",145500],["5175",83500],["5173",78500],["5499",76000],["5194",67500],["5179",62000],["5162",60600],["5329",53000],["5136",40000],["5903",40000],["5132",30000],["5364",26300],["5151",26000],["5167",17000],["5161",13800],["5019",12446.19],["5038",12000],["5133",10000],["5131",8000],["5039",4826.81],["5153",3000],["5362",3000],["5164",1000],["5192",1000]],"economic_expenditure_total_czk":32124330.21,"economic_financing":[["8115",10107700]],"economic_financing_total_czk":10107700,"economic_revenue":[["1211",8800000],["1121",4250000],["1111",2768500],["1511",1260000],["1113",670000],["1345",669000],["4116",632430.21],["2111",535900],["4112",443800],["2131",370000],["2132",318700],["1112",300000],["1122",240000],["1356",220000],["1386",190000],["1387",75000],["1361",50000],["2139",50000],["3111",42400],["4111",32500],["1381",30000],["1342",23500],["1341",20000],["1334",11200],["2212",4500],["1343",4000],["2324",2200],["2119",2000],["2141",1000]],"economic_revenue_total_czk":22016630.21,"purpose_expenditure":[["3745",4564200],["3113",3782430.21],["2212",3725000],["6171",3568000],["3392",2885000],["6112",2390000],["3111",1900000],["2321",1183000],["3612",1000000],["3722",950000],["3639",626000],["2341",620000],["3421",550000],["2219",443600],["3723",400000],["3412",280000],["6399",277600],["5512",265300],["3399",263000],["3631",240000],["3314",222000],["3326",200000],["3330",200000],["3419",200000],["2292",180000],["3349",154200],["3725",145500],["6320",120000],["3341",110000],["3635",100000],["2141",97500],["3900",75000],["3636",72500],["3742",55000],["3319",51000],["5213",50000],["6114",32500],["1099",30000],["6402",26300],["1070",26200],["6310",20000],["6409",15000],["3728",10000],["3632",6500],["3613",6000],["3749",5000],["1012",1000]],"purpose_expenditure_total_czk":32124330.21},"actual":{"economic_expenditure":[["6121",2513639.1],["5169",2044866.29],["5011",2011191],["5171",1810383.11],["5023",1512833],["5331",1300000],["5021",918055],["6122",778210],["5031",752664],["6349",707114],["5336",632430.21],["5154",523372.07],["5139",409042.66],["5222",365000],["5032",343823],["6130",247580],["5137",217249.81],["5223",200000],["5323",179271],["5365",157160],["5156",134459.38],["5321",134315],["5163",110768.7],["5168",105227.85],["5194",65404.01],["5175",55093.77],["5329",52972],["5499",35400],["5136",31857.9],["5162",31549.74],["5179",30888],["5364",25163],["5173",23092],["5151",18834],["5038",8950],["5167",7480.5],["5161",7305],["5132",5991],["5131",5630.2],["5019",2446.19],["5153",2400],["5362",1082],["5192",1000],["5039",826.81],["5164",100]],"economic_expenditure_total_czk":18522121.3,"economic_financing":[["8115",-7001205.05],["8901",100000]],"economic_financing_total_czk":-6901205.05,"economic_revenue":[["1211",9705243.23],["1121",5205372.5],["1111",3559280.54],["1511",1972161.75],["1345",709707],["1113",687241.95],["4116",632430.21],["2111",581853.55],["4112",443800],["2131",382332],["1112",339138.89],["2132",316125.04],["1356",229708],["1386",189602.29],["1122",156660],["1387",74317.1],["2139",46000],["3111",42350],["1361",37840],["4111",32500],["1342",25620],["1341",18742],["1334",11012.4],["2322",6615],["2212",4494.7],["2324",4104.47],["1343",4000],["2119",2000],["2141",1623.71],["1381",1450.02]],"economic_revenue_total_czk":25423326.35,"purpose_expenditure":[["3745",3409001.28],["3113",2946357.64],["6171",2396777.08],["6112",2015931.13],["2212",1495489.96],["3111",1179509.14],["2321",1035338.9],["3722",777558.04],["3723",367098.11],["3639",314896.12],["3392",288378.96],["3399",222480.23],["3330",200000],["3419",200000],["3631",198315.95],["2292",179271],["6399",156660],["3314",148667.9],["3349",116072],["3725",90079.24],["6320",78806],["3412",75780.94],["3900",75000],["2219",73514.39],["3636",68860],["5512",68808.96],["3341",47898],["3421",42480],["3319",40300],["3742",33215.94],["1099",30000],["6114",29568.5],["1070",26180],["6402",25163],["2141",21795.5],["3326",18257.69],["6310",15001.7],["2341",8705],["3632",4589],["3613",214],["1012",100]],"purpose_expenditure_total_czk":18522121.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}