{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283509","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283509","name":"Město Pohořelice","short_name":"Pohořelice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584801},"amounts":{"revenue_approved":280784900,"revenue_adjusted":420018900,"revenue_actual":413123636.63,"expense_approved":451782600,"expense_adjusted":481896800,"expense_actual":410652638.62,"tax_revenue":170766878.44,"nontax_revenue":88474331.97,"capital_revenue":64308777,"transfer_revenue":89573649.22,"current_expense":199915496.83,"capital_expense":210737141.79,"budget_balance":2470998.01,"cash_current":121433318.84,"cash_previous":29056230.18},"ratios":{"revenue_execution":0.98358345,"expense_execution":0.85215888,"balance_to_revenue":0.00598126,"cash_to_expense":0.29570812,"cash_yoy":3.17925237,"capital_expense_share":0.51317615,"transfer_revenue_share":0.21682044},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283509/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283509"},"seo":{"slug":"pohorelice","path":"/cz/municipalities/pohorelice/"},"population":{"value":5956,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":280784900,"expenditure_czk":451782600,"financing_czk":170997700,"balance_czk":-170997700},{"stage":"revised","revenue_czk":420018900,"expenditure_czk":481896800,"financing_czk":61877900,"balance_czk":-61877900},{"stage":"actual","revenue_czk":413123636.63,"expenditure_czk":410652638.62,"financing_czk":-2470998.01,"balance_czk":2470998.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",212835600],["5011",54527000],["5169",27177900],["5331",20505000],["5901",17083000],["5141",16066500],["6901",14707300],["5031",14288100],["5365",10000000],["5171",7810000],["5154",6103000],["6122",6046000],["5032",5299600],["5139",4973300],["5023",3851200],["5153",3377900],["5021",2400000],["5137",2344400],["5362",2134200],["5168",2078100],["5151",1822000],["5161",1806000],["6460",1500000],["5163",1361300],["6123",1201000],["5156",1087000],["5903",642700],["5323",607100],["5175",595000],["5164",505900],["5162",472700],["6111",459400],["5167",458000],["5152",400000],["6351",380000],["5042",377800],["5660",370000],["5223",349300],["5909",310000],["5136",295000],["5222",281100],["5134",277000],["5038",250000],["5329",242900],["5194",233000],["6130",200000],["5199",178900],["5041",177300],["5229",163100],["5192",160000],["5166",155000],["5811",130000],["5173",123000],["5179",108500],["5172",100000],["5363",100000],["5122",80000],["5492",59000],["5189",50000],["5499",40000],["5131",25000],["5176",20000],["5133",17500],["5165",2000],["5213",1000]],"economic_expenditure_total_czk":451782600,"economic_financing":[["8123",177989800],["8124",-19985600],["8115",12993500]],"economic_financing_total_czk":170997700,"economic_revenue":[["1211",66127000],["3111",36973300],["1121",33678200],["1111",26233300],["2329",18912100],["4112",18007400],["1511",17988300],["2132",12395700],["1122",10000000],["2111",7280400],["2212",5770000],["1361",5200000],["1113",4259200],["1345",3250000],["4116",3240000],["2324",2507400],["1112",2019800],["4121",1126600],["2131",940000],["3122",616700],["1356",550000],["1386",550000],["2460",520000],["2420",492200],["2119",350000],["2133",261300],["1387",250000],["2141",235000],["4111",206000],["1341",194000],["1353",170000],["2321",130000],["1334",100000],["2139",74000],["1342",40000],["2310",32000],["1343",30000],["2112",24000],["1359",20000],["4132",20000],["2328",10000],["1335",1000]],"economic_revenue_total_czk":280784900,"purpose_expenditure":[["2321",90870900],["6171",65401100],["3113",57535000],["3111",45330100],["2212",26117000],["6310",16305100],["3639",15273600],["6399",12000200],["3322",11906500],["4356",8720400],["3613",8699900],["6409",8658300],["5311",5807100],["3745",5595200],["3725",5099600],["6112",4961100],["3612",4816200],["3631",4084400],["3726",4041800],["3632",4025400],["3392",4018900],["3421",4014600],["2219",3783700],["3419",3561000],["3399",3305000],["3231",2587400],["3412",2505500],["3314",2297600],["3429",1943500],["3619",1870000],["3233",1810600],["4359",1742300],["4399",1229100],["5519",970000],["3519",892300],["3635",868400],["3722",760000],["6320",650000],["5213",642700],["3349",638000],["2292",607100],["3633",541000],["2229",505000],["2143",406900],["4349",404000],["2310",380000],["3636",316000],["2221",300000],["4351",240000],["5399",234000],["6114",206000],["6402",200000],["5512",191100],["3723",186000],["3744",165600],["3541",150000],["1014",140000],["3319",140000],["4379",139000],["3330",128400],["3341",110000],["4344",87700],["1036",80000],["4339",75000],["3900",60000],["3312",55000],["2169",50000],["2333",50000],["2341",50000],["3721",50000],["3525",40000],["1039",39000],["3315",33400],["4312",32900],["3317",20000],["1037",10000],["3521",10000],["3522",10000]],"purpose_expenditure_total_czk":451782600},"revised":{"economic_expenditure":[["6121",148821100],["6201",89310900],["5011",58954500],["5169",35406500],["5331",20505000],["5031",15610200],["5171",12119500],["5141",9805000],["5137",6368800],["5139",6355500],["5154",6072100],["5032",5784000],["6123",5010600],["6122",4758951],["5153",4105100],["5023",3851200],["5362",3758200],["5222",3418100],["5336",3305800],["5901",3245200],["5161",3200800],["6313",3000000],["5021",2881200],["5365",2712200],["5339",2131900],["5168",2099800],["5151",1829000],["5163",1363100],["6901",1137000],["5660",1076200],["5156",1055300],["5164",1005400],["5175",913500],["6460",870000],["5499",755700],["5903",642700],["5162",631700],["5179",619100],["5323",607100],["5223",527700],["5167",467700],["5152",411500],["5909",410200],["5042",384000],["6351",380000],["5194",339000],["5136",336200],["6111",307700],["5134",278800],["5041",255200],["5038",250000],["5329",242900],["6130",200000],["5199",193800],["6422",165400],["5192",163800],["5229",163100],["5172",160900],["5166",155000],["5173",143600],["6322",139800],["5364",137600],["5212",135300],["5363",100000],["5131",92500],["5189",50000],["5811",40000],["5182",30000],["5123",29849],["5122",24800],["5176",20000],["5133",15500],["5029",10900],["5492",10500],["5221",10000],["5019",6600],["5904",5000],["5165",2000],["5191",1000],["5213",1000]],"economic_expenditure_total_czk":481896800,"economic_financing":[["8123",183044800],["8124",-71776800],["8115",-49390100]],"economic_financing_total_czk":61877900,"economic_revenue":[["1211",65230300],["3111",64099400],["2329",45048500],["4216",44481400],["1121",33195200],["1111",26028700],["1511",18582200],["4112",18007300],["2212",14852100],["2132",13284500],["4116",12917700],["4213",12506200],["2111",8810600],["1361",6756500],["1113",4390900],["2324",3522700],["4222",3417000],["1345",3318600],["3122",3213600],["4122",3197100],["1122",2712200],["1112",2019800],["1386",1292100],["1356",1243000],["4121",1141500],["2131",980300],["2119",702600],["1334",586500],["2460",520000],["2321",511100],["1387",506500],["2420",492200],["2141",355000],["3113",300000],["4221",283800],["2139",241200],["2133",240500],["1353",235600],["1341",222100],["4111",215000],["4171",75100],["1342",49100],["1349",43400],["2328",43100],["1343",37500],["2310",35100],["2112",24400],["4132",20000],["2322",17500],["1381",10200],["2211",2000]],"economic_revenue_total_czk":420018900,"purpose_expenditure":[["2321",96749900],["3113",85471700],["6171",69239600],["3111",42320100],["3639",17733400],["2212",16937600],["3322",11426900],["6310",10043600],["3613",9673700],["3421",9288600],["4356",7943000],["3612",7150500],["3632",6725400],["6399",6312400],["5311",6299100],["3631",5808300],["3725",5362400],["3392",5139300],["6112",4961100],["3745",4635400],["3231",4325100],["1014",4289400],["3726",4041800],["3429",3964700],["2219",3535500],["3419",3499600],["3399",3276000],["3412",2908800],["3314",2437800],["3619",1870000],["3233",1810600],["4359",1742300],["4399",1589700],["5519",1555000],["3519",962300],["3635",868400],["3722",760000],["3349",748600],["2229",671000],["6320",650000],["5213",642700],["2292",607100],["3633",541000],["2143",523400],["4349",475000],["5399",386000],["2310",380000],["3636",316000],["2221",300000],["6409",290000],["4351",240000],["6114",215000],["6402",200000],["5512",191100],["3330",188400],["3723",186000],["3341",170000],["3744",165600],["3319",157500],["3541",150000],["4379",139000],["4339",116400],["4344",87700],["3900",60000],["3312",55000],["2169",50000],["2333",50000],["2341",50000],["3721",50000],["3525",40000],["1039",39000],["3315",33400],["4312",32900],["3317",20000],["3522",20000]],"purpose_expenditure_total_czk":481896800},"actual":{"economic_expenditure":[["6121",118159176.21],["6201",79286837],["5011",56218646],["5169",30264806.24],["5331",20505000],["5031",14943156],["5171",10018849.31],["5141",9000518.93],["5032",5492520],["5137",5280512.79],["6123",4984908],["5139",4691010.65],["6122",4595607.58],["5154",4248666.36],["5023",3691679],["5222",3371310],["5336",3305685.56],["5153",2944603.06],["5161",2883656],["6313",2717875],["5365",2712150],["5021",2508926],["5339",2131822],["5168",1907465.18],["5362",1645945.3],["5151",1533530.7],["5163",1090426.33],["5156",929552.37],["5164",783892.25],["5175",763279.64],["5499",670819],["5323",607100],["5179",554559.47],["5223",527429],["5660",509790],["5162",448529.84],["5167",413672.92],["5152",411408],["6351",380000],["6111",307632],["5136",285243.4],["5194",270103.2],["5042",253541.09],["5329",242840],["5038",236904],["5134",223760.58],["5199",193768.64],["6422",165336],["5229",162923],["5172",160773.1],["6322",139770],["5364",137491.39],["5212",135157],["5909",134662.62],["5041",130254.11],["5173",88719],["5166",82914],["5131",81472.8],["5123",29847],["5492",10500],["5221",10000],["5176",9661],["5019",6590],["5029",5400],["5904",5000],["5192",4744],["5133",1194],["5213",1000],["5191",115]],"economic_expenditure_total_czk":410652638.62,"economic_financing":[["8123",159383534.76],["8115",-92377088.66],["8124",-68031047.01],["8901",-1446397.1]],"economic_financing_total_czk":-2470998.01,"economic_revenue":[["1211",66204122.52],["3111",63280380],["2329",44782976.9],["4216",38175465.75],["1121",35466443.45],["1111",26484862.31],["1511",18582187.91],["4112",18007300],["2212",14907426.39],["2132",12994307.27],["4116",12667139.22],["4213",12506185.74],["2111",8657752.69],["1361",6756415],["1113",4686114.98],["4222",3417000],["1345",3318569.19],["4122",3197043],["2324",3145857.35],["1122",2712150],["1112",2311437.68],["1386",1292068.94],["1356",1242994.05],["4121",1084710],["2131",977135.65],["3122",728397],["2119",590816.47],["1334",586449.39],["2460",541755],["1387",506405.47],["2420",492200],["2321",461040],["2141",345598.91],["3113",300000],["4221",283677.84],["2139",235905.39],["1353",235600],["2133",226249.88],["1341",222012],["4111",215000],["1342",49077],["1349",43353.06],["2328",43046.07],["1343",37452],["2310",29658],["2112",23157],["1359",19000],["2322",17449],["4171",13916],["1381",10163.49],["4132",6211.67],["2211",2000]],"economic_revenue_total_czk":413123636.63,"purpose_expenditure":[["2321",85822665.41],["6171",63972144.23],["3113",63149706.8],["3111",38370952.17],["3639",16586780.74],["2212",16066026.96],["3322",10851677.16],["6310",9173727.81],["3421",7446141.77],["4356",7397930.16],["3613",7034257.86],["5311",6141602.65],["3612",5814351.92],["3632",5279311.17],["3725",5154283.29],["6112",4774893],["3631",4629781.28],["3392",4591693.49],["6399",4266477.3],["3745",4101233.94],["3231",4044236.58],["1014",3959733.78],["3726",3407051.59],["3429",3272747.33],["3419",3025795.16],["3399",2674276.6],["3412",2562052.47],["2219",2203579.53],["3314",2185678.41],["3233",1639155.27],["5519",1484735.64],["4399",1312986.84],["3519",782676.35],["3349",643403.8],["2292",607100],["2229",593093.02],["6320",569313],["3722",547951.04],["2143",488579.81],["3619",450000],["3635",409585],["4359",391563],["3633",371359.59],["5399",366901],["4349",204000],["2310",183822.37],["6114",179867.32],["3330",178309],["4351",172515.69],["5512",141711],["6402",137491.39],["4379",119994],["3341",92414.44],["4344",87622],["4339",85691],["3541",82500],["3744",58438.16],["2341",50000],["3900",47328.79],["3319",46094.21],["3723",36000],["4312",32858],["3312",25000],["6409",23000],["1039",18693],["3315",13331],["3636",8921.33],["2221",7842]],"purpose_expenditure_total_czk":410652638.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}