{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283495","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283495","name":"Město Podivín","short_name":"Podivín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584797},"amounts":{"revenue_approved":83812400,"revenue_adjusted":95512900,"revenue_actual":95389461.93,"expense_approved":146722400,"expense_adjusted":169979900,"expense_actual":85978145.91,"tax_revenue":70164509.35,"nontax_revenue":10555092.48,"capital_revenue":105600,"transfer_revenue":14564260.1,"current_expense":58517758.83,"capital_expense":27460387.08,"budget_balance":9411316.02,"cash_current":84113994.44,"cash_previous":74580315.85},"ratios":{"revenue_execution":0.99870763,"expense_execution":0.5058136,"balance_to_revenue":0.09866201,"cash_to_expense":0.97831831,"cash_yoy":0.12783103,"capital_expense_share":0.31938799,"transfer_revenue_share":0.15268207},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283495/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283495"},"seo":{"slug":"podivin","path":"/cz/municipalities/podivin/"},"population":{"value":2931,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":83812400,"expenditure_czk":146722400,"financing_czk":62910000,"balance_czk":-62910000},{"stage":"revised","revenue_czk":95512900,"expenditure_czk":169979900,"financing_czk":74467000,"balance_czk":-74467000},{"stage":"actual","revenue_czk":95389461.93,"expenditure_czk":85978145.91,"financing_czk":-9411316.02,"balance_czk":9411316.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",57095000],["5901",20194000],["5171",17750000],["5011",9460200],["5169",8466800],["5331",7117100],["6122",3255400],["5031",2377100],["5153",2175000],["6130",2000000],["5154",1997100],["5139",1520100],["5365",1400000],["5023",1377000],["5321",1372000],["5137",1295000],["5032",980900],["5151",933000],["5499",707000],["5362",630400],["5021",609100],["5163",601800],["5168",320000],["5138",306000],["6119",302100],["5323",292900],["5156",280000],["5329",251300],["5167",215500],["5903",200000],["5166",170000],["5136",130000],["5162",128900],["5175",122600],["5132",110000],["5161",107300],["5179",99900],["5909",81900],["5194",61900],["5164",41600],["5364",41100],["5038",40200],["5041",40200],["5172",25000],["5039",15000],["5019",8000],["5173",8000],["5131",6000],["5133",2500],["5165",500]],"economic_expenditure_total_czk":146722400,"economic_financing":[["8115",47910000],["8117",15000000]],"economic_financing_total_czk":62910000,"economic_revenue":[["1211",29022000],["1121",14781000],["1111",10888000],["1511",5204000],["4216",3857300],["2132",3341000],["1345",2530000],["2111",2145800],["4222",2000000],["1113",1869000],["4112",1855600],["1122",1400000],["2324",926000],["1112",886000],["2449",768400],["1356",539000],["1361",500000],["2131",390000],["1381",240000],["2141",220000],["1387",120000],["1341",70000],["4111",64000],["2119",50000],["1342",43000],["1343",40000],["2112",31300],["2133",20000],["2139",8000],["2310",3000]],"economic_revenue_total_czk":83812400,"purpose_expenditure":[["5512",21769200],["3113",16782800],["6171",13301100],["2212",11905000],["6409",9444000],["3141",9340000],["4351",7644500],["3111",7629500],["3631",7180600],["3745",6300200],["2341",5000000],["5311",3800000],["3639",2959800],["6399",2020000],["3722",1986900],["3392",1975900],["3900",1833300],["6112",1687100],["2219",1607000],["3612",1527800],["3421",1297800],["3723",1191300],["3314",1151000],["3319",970000],["3725",725000],["3632",716500],["2143",631800],["3322",400000],["4359",370000],["3412",352400],["3749",310000],["3635",302100],["6320",299300],["2292",292900],["3349",284000],["3613",269000],["3429",252500],["5213",200000],["2321",150000],["1014",148000],["6114",104000],["3744",103000],["3326",100000],["3399",82000],["6310",52000],["2221",50000],["3729",50000],["6402",41100],["2310",40000],["3419",40000],["4341",40000],["2169",10000],["4329",2000]],"purpose_expenditure_total_czk":146722400},"revised":{"economic_expenditure":[["6901",39400400],["6121",32727000],["5901",24276500],["5171",14636100],["5169",9659000],["5011",9409100],["5331",7717100],["5031",2437400],["5153",2086100],["5365",2000000],["5336",1966100],["5154",1898300],["5222",1732100],["5139",1647100],["5137",1590700],["6451",1504700],["6122",1451800],["5023",1407600],["5321",1228400],["5032",1008500],["5151",956400],["6123",932700],["5499",692300],["5021",650700],["5362",630400],["5163",605600],["6351",600000],["5651",526500],["6356",402600],["6119",302100],["5168",300400],["5323",292900],["5156",291200],["5329",260000],["5138",253700],["6322",251000],["5167",211700],["5903",200000],["5166",170000],["5175",158900],["5162",133000],["5136",129700],["6127",125000],["6130",119000],["5132",115200],["5161",107700],["5179",105200],["6321",100000],["5194",88400],["5909",82800],["6342",81000],["5172",56800],["5164",50900],["5364",41100],["5038",40700],["5041",40400],["5019",30400],["5221",25000],["5039",16400],["5173",8300],["5133",4800],["5492",3000],["5131",1500],["5165",500]],"economic_expenditure_total_czk":169979900,"economic_financing":[["8117",275500000],["8118",-260500000],["8115",59467000]],"economic_financing_total_czk":74467000,"economic_revenue":[["1211",28853800],["1121",15450300],["1111",10856800],["4216",8283800],["1511",5492300],["2132",3457000],["1345",2490300],["4116",2280900],["4222",2079700],["1113",2042100],["1122",2000000],["2111",1881700],["4112",1855600],["2149",1746000],["2451",1026700],["1112",1007100],["2324",898900],["2449",768400],["1356",614500],["1386",563000],["1361",409400],["2131",310900],["2141",293700],["1387",220700],["2322",105700],["3111",105600],["2119",88100],["1342",67200],["4111",65000],["1341",62600],["1343",35900],["2112",33100],["2133",24800],["1334",13000],["2321",10000],["2139",8000],["1381",4500],["1349",2900],["2310",2800],["1335",100]],"economic_revenue_total_czk":95512900,"purpose_expenditure":[["5512",21991900],["3113",21721100],["2212",16030000],["3745",13443100],["6171",13003800],["3141",9340000],["3111",9063800],["4351",8044500],["6409",7898700],["3631",7540600],["2341",5000000],["3392",4476000],["5311",3800000],["2219",3490200],["3639",2959800],["6399",2620000],["3900",2146700],["3722",1999000],["3319",1816000],["6112",1720900],["3612",1527800],["3421",1258600],["3723",1191300],["3314",1151000],["3725",725000],["3632",716500],["2143",640500],["3322",400000],["3749",371900],["4359",370000],["3412",352400],["3635",302100],["2321",300000],["6320",299300],["2292",292900],["3349",284000],["3613",269000],["3429",246000],["3399",206900],["5213",200000],["1014",149400],["6114",105000],["3744",103000],["3326",100000],["6310",52000],["2221",50000],["3729",50000],["3419",49100],["6402",41100],["2310",40000],["2115",12000],["2169",10000],["4341",5000],["4329",2000]],"purpose_expenditure_total_czk":169979900},"actual":{"economic_expenditure":[["6121",22113717.38],["5171",12831691.42],["5011",9052555],["5331",7717036],["5169",7468675.3],["5031",2360262],["5365",1979040],["5336",1965702.95],["5222",1732017],["6451",1504619.7],["5023",1407600],["6122",1353529.5],["5154",1253686.29],["5321",1228340],["5139",1223443.4],["5153",1088735.87],["5032",983001],["5151",898715.6],["6123",819607],["5499",649544],["5137",602799.62],["6351",600000],["5163",577870.33],["5651",526487.3],["5021",490871],["6356",402562.5],["5323",292900],["5362",279563],["5329",259850.56],["6322",250983],["5168",228356.11],["5156",220653.88],["5167",173110.65],["5136",126100.21],["6127",125000],["5175",118309],["5162",117790.15],["6130",109455],["6321",100000],["5179",87097.73],["5909",82603],["6342",80913],["5194",61303],["5166",55815],["5132",55147],["5172",48739],["5161",46797.6],["5364",41002.52],["5041",40142.65],["5038",39352],["5164",31917.19],["5221",25000],["5019",16101],["5138",12682],["5173",5644],["5039",5533],["5133",4177.5],["5492",3000],["5165",500],["5131",497]],"economic_expenditure_total_czk":85978145.91,"economic_financing":[["8118",-260500000],["8117",197000000],["8115",53991981.41],["8901",96702.57]],"economic_financing_total_czk":-9411316.02,"economic_revenue":[["1211",28853721.2],["1121",15450277.74],["1111",10856723.36],["4216",8283597.14],["1511",5492238.9],["2132",3448763.2],["1345",2490258.34],["4116",2280369.58],["4222",2079693.38],["1113",2042029.55],["1122",1979040],["4112",1855600],["2111",1809691.21],["2149",1745625],["2451",1026665],["1112",1007058.01],["2324",898425.2],["2449",768350],["1356",614406.59],["1386",562903.34],["1361",409360],["2131",310879],["2141",293166.7],["1387",220614.47],["3111",105600],["2322",105559],["2119",88072],["1342",67130],["4111",65000],["1341",62579],["1343",35855],["2133",21474],["2112",20741],["1334",12979.12],["2321",10000],["2139",7681.17],["1381",4475.36],["1349",2816.17],["1335",43.2]],"economic_revenue_total_czk":95389461.93,"purpose_expenditure":[["3113",14244771.68],["3745",11835944.69],["6171",10491137.42],["5512",10439278.63],["3111",5615540.61],["2212",5601537.82],["4351",3935349.24],["3141",2344442],["6399",2251204],["3900",2146077],["3722",1982365.53],["3631",1915636.73],["3319",1710032.97],["6112",1647088.85],["3723",1158277.43],["3314",1017454.6],["5311",800000],["3612",777281.1],["3392",716881.21],["3725",656270.35],["2219",631559.52],["2143",389280.46],["4359",366340],["3421",331874.71],["2292",292900],["3322",292190],["2341",290709.76],["6320",285474],["3429",240581.83],["3639",237793],["3349",217611.6],["2321",196560],["3399",176575],["1014",149186],["3326",84198.23],["3613",74568.75],["3749",61868],["6114",59958.28],["3744",56044.99],["3419",48847],["6310",46207.33],["6402",41002.52],["3632",37090.87],["3412",32783.6],["3729",30806.6],["2115",12000],["2310",5316],["4329",2000],["4341",246]],"purpose_expenditure_total_czk":85978145.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}