{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283479","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283479","name":"Obec Pavlov","short_name":"Pavlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584771},"amounts":{"revenue_approved":21522000,"revenue_adjusted":23850900,"revenue_actual":22736858.34,"expense_approved":31582400,"expense_adjusted":32984400,"expense_actual":20290961.2,"tax_revenue":17583800.62,"nontax_revenue":4512518.52,"capital_revenue":107200,"transfer_revenue":533339.2,"current_expense":18996643.72,"capital_expense":1294317.48,"budget_balance":2445897.14,"cash_current":26555738.31,"cash_previous":24109841.17},"ratios":{"revenue_execution":0.95329142,"expense_execution":0.61516842,"balance_to_revenue":0.1075741,"cash_to_expense":1.30874718,"cash_yoy":0.10144808,"capital_expense_share":0.06378788,"transfer_revenue_share":0.02345703},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283479/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283479"},"seo":{"slug":"pavlov-00283479","path":"/cz/municipalities/pavlov-00283479/"},"population":{"value":605,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21522000,"expenditure_czk":31582400,"financing_czk":10060400,"balance_czk":-10060400},{"stage":"revised","revenue_czk":23850900,"expenditure_czk":32984400,"financing_czk":9133500,"balance_czk":-9133500},{"stage":"actual","revenue_czk":22736858.34,"expenditure_czk":20290961.2,"financing_czk":-2445897.14,"balance_czk":2445897.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11115000],["5011",4300000],["5169",2957000],["6121",2275000],["5031",1210000],["5023",1100000],["5365",1007000],["5154",920000],["5139",665500],["5331",650000],["5032",508000],["6122",440000],["5021",415500],["5153",400000],["5137",380500],["5901",371000],["5321",315000],["5221",305000],["5156",250000],["5175",239500],["6125",200000],["5222",185000],["5499",175200],["5168",170000],["6123",100000],["5163",99000],["5162",89700],["5166",75000],["5173",68000],["5132",65000],["5323",64000],["5151",60000],["5167",39000],["5329",38100],["5133",36500],["5194",30000],["5229",30000],["5903",30000],["5038",28000],["5364",26400],["5172",25000],["5492",19000],["5041",15500],["5136",15500],["5138",15000],["5161",10500],["6130",10000],["5042",9000],["5131",9000],["5192",7000],["5179",5000],["5362",5000],["5223",4000]],"economic_expenditure_total_czk":31582400,"economic_financing":[["8115",10060400]],"economic_financing_total_czk":10060400,"economic_revenue":[["1211",6500000],["1121",3300000],["2111",2623500],["1111",2300000],["1342",1500000],["1511",1224000],["1122",1000000],["2131",630000],["1113",450000],["2212",436000],["2132",320000],["1356",240000],["4112",151500],["1112",150000],["2324",150000],["1343",100000],["3111",100000],["2119",80000],["4111",80000],["1386",60000],["1381",30000],["1387",30000],["1361",18000],["1341",17000],["1334",15000],["2112",9000],["2141",8000]],"economic_revenue_total_czk":21522000,"purpose_expenditure":[["6171",5221400],["2212",3285000],["3319",2727500],["3745",2418400],["5311",2296200],["3729",1615000],["2219",1592000],["6112",1514000],["3639",1256200],["3111",1165500],["2321",1033100],["6399",1000000],["3722",990000],["3723",935000],["2411",800200],["3632",626000],["3419",550000],["3631",451000],["3399",435000],["2143",385000],["3113",245000],["3314",214000],["3421",125000],["5213",93000],["3900",85000],["3599",75000],["3341",73000],["6320",70000],["2292",64000],["4359",50000],["6114",33500],["5519",32000],["6402",26400],["4356",20000],["5512",20000],["4339",15000],["1098",10000],["3721",10000],["4379",10000],["6310",10000],["1014",5000]],"purpose_expenditure_total_czk":31582400},"revised":{"economic_expenditure":[["5171",10937500],["5011",4280000],["5169",3105600],["6121",2464000],["6122",1178700],["5031",1153800],["5023",1100000],["5154",999100],["5365",957000],["5139",661500],["5331",650000],["5032",513000],["5137",404100],["5153",387500],["5321",366500],["5021",361000],["5336",334400],["5221",305000],["5901",261000],["5168",246500],["5156",225700],["5175",213700],["5499",209200],["6125",200000],["5163",169000],["5222",153500],["5166",143400],["6123",100800],["5162",94200],["5167",94000],["5151",71000],["5173",70000],["5136",67600],["5132",65000],["5323",64000],["5194",39000],["5329",38100],["5133",36500],["5229",30000],["5903",30000],["5364",26400],["5038",25900],["5172",25000],["5492",19000],["5041",17800],["5192",17800],["5138",15000],["5161",11400],["6130",10000],["5042",9000],["5131",9000],["5362",6000],["5179",5000],["5223",4000],["5909",2200]],"economic_expenditure_total_czk":32984400,"economic_financing":[["8115",9133500]],"economic_financing_total_czk":9133500,"economic_revenue":[["1211",6500000],["1121",3390300],["2111",3084100],["1111",2393600],["1342",1639500],["1511",1239600],["1122",1000000],["2131",630000],["1345",554500],["1113",450000],["2212",436000],["2132",380100],["4116",334400],["2324",304700],["1356",240000],["1112",221100],["4112",151500],["1343",149400],["1386",123500],["2141",105900],["3111",100000],["2119",90800],["3122",90000],["4111",80500],["1387",48500],["1381",30000],["1361",18000],["1341",17700],["1334",15000],["4122",15000],["2112",14600],["2133",2400],["1382",100],["2329",100]],"economic_revenue_total_czk":23850900,"purpose_expenditure":[["6171",5351400],["2212",3285000],["3319",2726100],["3745",2398400],["5311",2342000],["3729",2131300],["2219",1780900],["6112",1516000],["3111",1499900],["3639",1256200],["2321",1033100],["3722",975000],["6399",950000],["3723",924300],["2411",800200],["3632",626000],["3419",550000],["3631",451000],["3399",440000],["2143",385000],["3421",314000],["3113",245000],["3314",216300],["6320",105000],["5213",93000],["3900",85000],["3599",75000],["3341",74400],["2292",64000],["4359",50000],["6310",45000],["6114",34500],["5519",32000],["6402",26400],["4356",20000],["5512",20000],["4339",15000],["2310",10800],["1098",10000],["3721",10000],["4379",10000],["1014",5000],["6409",2200]],"purpose_expenditure_total_czk":32984400},"actual":{"economic_expenditure":[["5171",4716352.35],["5011",3657859],["5169",2454874.28],["5031",1080924],["5023",972923],["6122",891936.38],["5154",787257.85],["5365",765010],["5331",650000],["5032",405546],["5321",353425],["6121",345378.1],["5153",336454.59],["5336",334339.2],["5221",305000],["5139",286186.72],["5021",225676],["5499",194807],["5168",180405.22],["5137",168480.89],["5163",152220.51],["5156",144511],["5175",143150],["5166",128399.9],["5162",65007.84],["5323",63900],["5136",63743.93],["6125",56203],["5151",51478.48],["5173",41700],["5194",35826.94],["5132",33905],["5329",32000],["5222",30000],["5167",29800],["5364",26298.32],["5229",18000],["5038",14305],["5192",11717],["5041",8377.77],["5138",7199.5],["5492",5000],["5179",4353.43],["5223",4000],["5161",2789],["5362",1717],["5172",1210],["6123",800],["5131",512]],"economic_expenditure_total_czk":20290961.2,"economic_financing":[["8117",20500000],["8118",-15500000],["8115",-7445897.14]],"economic_financing_total_czk":-2445897.14,"economic_revenue":[["1211",6341521.66],["1121",3390245.09],["2111",2842998.53],["1111",2393501.07],["1342",1639420],["1511",1239507.98],["1122",764610],["2131",622973.04],["1345",554450],["1113",448554.98],["2132",351573],["4116",334339.2],["2324",303145.69],["2212",250100],["1356",229708],["1112",221074.24],["4112",151500],["1343",149340],["1386",123490.67],["2141",105850.26],["3122",90000],["1387",48415.95],["4111",32500],["2119",21600],["1341",17664],["3111",17200],["4122",15000],["2112",11875],["1361",10940],["1334",10281.6],["2133",2304],["1381",1018.98],["2329",99],["1382",56.4]],"economic_revenue_total_czk":22736858.34,"purpose_expenditure":[["6171",2937891.18],["2212",2809702.97],["3745",1790262.11],["5311",1740829.07],["6112",1296920.82],["3111",1099813.85],["2219",1021830.93],["3723",797753.57],["6399",764610],["3722",736269.61],["2411",706100.39],["3729",634946.76],["3632",573179.26],["3319",549587.13],["3419",455941],["3639",414271.99],["2143",382122.41],["3399",324996.91],["3113",245000],["3421",232755.6],["3631",196101.78],["3314",131738.06],["6320",98672],["2292",63900],["4359",47925],["6310",41414.51],["3341",36631.54],["6402",26298.32],["5519",25560],["6114",21146.43],["5512",20000],["2321",18884],["4356",18000],["2310",10717],["4379",10000],["3900",5000],["4339",4187]],"purpose_expenditure_total_czk":20290961.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}