{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283461","name":"Obec Pasohlávky","short_name":"Pasohlávky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584762},"amounts":{"revenue_approved":89712600,"revenue_adjusted":106150900,"revenue_actual":106150494.61,"expense_approved":114372700,"expense_adjusted":180661200,"expense_actual":180626702.2,"tax_revenue":33976334.32,"nontax_revenue":37988856.1,"capital_revenue":1212500,"transfer_revenue":32972804.19,"current_expense":14444764.7,"capital_expense":166181937.5,"budget_balance":-74476207.59,"cash_current":38901590.47,"cash_previous":77938548.26},"ratios":{"revenue_execution":0.99999618,"expense_execution":0.99980905,"balance_to_revenue":-0.70160961,"cash_to_expense":0.2153701,"cash_yoy":-0.50086842,"capital_expense_share":0.92002974,"transfer_revenue_share":0.31062318},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283461"},"seo":{"slug":"pasohlavky","path":"/cz/municipalities/pasohlavky/"},"population":{"value":772,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":89712600,"expenditure_czk":114372700,"financing_czk":24660100,"balance_czk":-24660100},{"stage":"revised","revenue_czk":106150900,"expenditure_czk":180661200,"financing_czk":74510300,"balance_czk":-74510300},{"stage":"actual","revenue_czk":106150494.61,"expenditure_czk":180626702.2,"financing_czk":74476207.59,"balance_czk":-74476207.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",80156000],["5365",6005000],["5011",5130000],["5169",4327500],["5023",2420000],["5137",2165000],["5339",2107700],["5154",1990000],["5031",1689200],["5171",1584000],["5362",1029000],["5139",910000],["5032",678800],["5222",505000],["5166",500000],["5660",350000],["5156",316000],["5163",309200],["5021",267600],["5321",260600],["5194",228000],["5499",219700],["5221",150000],["5175",116400],["5901",100000],["6119",100000],["6130",100000],["5132",95000],["5138",90000],["5323",77500],["5329",70600],["5162",59500],["5167",42000],["5492",40000],["5229",35400],["5364",30700],["5136",25000],["5038",20000],["5168",16000],["5179",13500],["5161",10000],["5903",10000],["5151",8300],["5173",7000],["5019",2000],["5223",2000],["5164",1500],["5039",1000],["5192",1000]],"economic_expenditure_total_czk":114372700,"economic_financing":[["8115",24660100]],"economic_financing_total_czk":24660100,"economic_revenue":[["2131",23142000],["4213",16270600],["1211",8000000],["2141",6540000],["2111",6336300],["1122",6000000],["1342",6000000],["1121",4040000],["3111",4000000],["1111",3260000],["1511",2600000],["3122",1000000],["1113",510000],["1334",300000],["2460",300000],["1112",250000],["1345",250000],["2132",202700],["4112",183200],["2112",110000],["1356",100000],["1386",85000],["1343",40000],["1387",40000],["4111",32000],["2119",30000],["2324",21000],["1341",20800],["2321",20000],["1361",15000],["1344",10000],["2133",3000],["1381",1000]],"economic_revenue_total_czk":89712600,"purpose_expenditure":[["2142",50000000],["2321",33790500],["6171",8036500],["6399",7000000],["6112",3131000],["3113",2175000],["3319",1785600],["3745",1300000],["3639",1265100],["3723",859700],["2143",749700],["3722",550000],["3631",460000],["2411",417600],["3611",350000],["3599",320000],["3636",306300],["3399",278000],["3419",276000],["3429",250000],["3633",156000],["5311",120000],["3412",102000],["3349",100000],["3635",100000],["2292",77500],["3314",65000],["5512",62600],["4359",58000],["6114",32000],["6402",30700],["2219",30000],["3632",22000],["2141",20000],["3341",20000],["5213",20000],["6310",20000],["2212",12000],["1014",10000],["2229",10000],["3141",2700],["3322",1200]],"purpose_expenditure_total_czk":114372700},"revised":{"economic_expenditure":[["6121",155352900],["5362",-22611300],["5169",8033500],["5365",6777700],["6130",6101000],["5011",5528300],["6122",3582900],["5023",2336600],["5154",2205300],["5171",2158500],["5339",2146000],["5031",1769600],["5139",1320400],["6123",895400],["5032",712200],["5222",512200],["5166",456300],["5137",443800],["5163",282200],["5194",278100],["5321",276100],["5156",275300],["6119",250000],["5021",238100],["5499",191300],["5221",155000],["5175",141000],["5138",112000],["5660",87700],["5323",77500],["5329",71300],["5311",70000],["5162",66800],["5132",54400],["5164",52500],["5492",38000],["5229",35700],["5167",27400],["5364",25400],["5168",23900],["5136",23700],["5038",23200],["5179",15300],["5189",13000],["5903",10000],["5161",9800],["5151",7500],["5173",3700],["5192",2000],["5223",2000]],"economic_expenditure_total_czk":180661200,"economic_financing":[["8117",64906700],["8115",40603600],["8118",-31000000]],"economic_financing_total_czk":74510300,"economic_revenue":[["2131",22855400],["4213",19875000],["4222",12000000],["1211",7846800],["1122",6761200],["2142",6588700],["2111",6583200],["1342",6114900],["1511",4240200],["1121",4200600],["1111",3236600],["3122",1200000],["2141",1038400],["4113",673200],["1113",555300],["2460",436600],["1345",404600],["1112",273800],["4122",208800],["2132",186500],["4112",183200],["1386",153100],["2324",130600],["2112",96100],["1387",60000],["1343",45900],["1334",42700],["2119",39000],["4111",32500],["2321",23700],["1341",18900],["1361",15400],["3111",12500],["1344",5000],["2212",5000],["2133",3400],["2229",2900],["1381",1200]],"economic_revenue_total_czk":106150900,"purpose_expenditure":[["2321",84114000],["2142",75136000],["6399",-15878800],["6171",15197700],["2223",3582900],["3745",3044600],["6112",3008100],["3113",2342900],["3639",1590000],["2143",1101600],["3723",1073400],["3631",1022800],["3419",968100],["3722",706000],["3319",671700],["3429",558900],["3636",529800],["2411",333200],["3399",291500],["3635",250000],["5512",157600],["5311",120000],["3412",118600],["3611",87700],["3349",80100],["2292",77500],["5511",70000],["4359",57500],["3314",51400],["3632",44500],["6114",32500],["2141",28100],["6402",25400],["6310",21400],["5213",20000],["2229",10700],["3599",7000],["3141",6000],["1014",800]],"purpose_expenditure_total_czk":180661200},"actual":{"economic_expenditure":[["6121",155352606.5],["5362",-22611306.81],["5169",8021870.16],["5365",6777660],["6130",6101000],["5011",5528165],["6122",3582931],["5023",2336571],["5154",2205126.99],["5171",2158513.26],["5339",2145982.92],["5031",1769531],["5139",1310034.39],["6123",895400],["5032",712124],["5222",512226],["5166",456218.4],["5137",443640.54],["5163",282101.19],["5194",278146],["5321",276107],["5156",275218.01],["6119",250000],["5021",237992],["5499",191216],["5221",155000],["5175",140964.75],["5138",111996.99],["5660",87696],["5323",77500],["5329",71250],["5311",70000],["5162",66639.16],["5132",54344.3],["5164",52423],["5492",38000],["5229",35686.75],["5167",27304.8],["5364",25367],["5168",23838],["5136",23661.65],["5038",23097],["5179",15229.5],["5189",13020],["5161",9728],["5151",7400.75],["5173",3480],["5192",2000],["5223",2000]],"economic_expenditure_total_czk":180626702.2,"economic_financing":[["8117",64906700],["8115",39036957.79],["8118",-31000000],["8901",1532549.8]],"economic_financing_total_czk":74476207.59,"economic_revenue":[["2131",22855365.15],["4213",19875058.22],["4222",12000000],["1211",7846780.59],["1122",6761160],["2142",6588719.12],["2111",6583237.62],["1342",6114960],["1511",4240258.51],["1121",4200645],["1111",3236601.24],["3122",1200000],["2141",1038297.37],["4113",673226.97],["1113",555282.67],["2460",436559.27],["1345",404621],["1112",273819.25],["4122",208819],["2132",186336.51],["4112",183200],["1386",153048.78],["2324",130443.06],["2112",96042],["1387",59982.3],["1343",45956],["1334",42705],["2119",38962],["4111",32500],["2321",23692],["1341",18900],["1361",15390],["3111",12500],["1344",5000],["2212",5000],["2133",3301],["2229",2901],["1381",1223.98]],"economic_revenue_total_czk":106150494.61,"purpose_expenditure":[["2321",84113857.17],["2142",75136012.89],["6399",-15878853.81],["6171",15196657.43],["2223",3582931],["3745",3044512.5],["6112",3007883.25],["3113",2342937.92],["3639",1589920.3],["2143",1101292.57],["3723",1073350.59],["3631",1022719.22],["3419",967749.58],["3722",705968.56],["3319",671665.13],["3429",558864],["3636",529572.48],["2411",333259.92],["3399",291456.2],["3635",250000],["5512",157602],["5311",120000],["3412",118568],["3611",87696],["3349",80036.65],["2292",77500],["5511",70000],["4359",57505],["3314",51260.65],["3632",44390.71],["2141",28100],["6402",25367],["6310",21365.19],["6114",21107],["2229",10725.06],["3599",6939.12],["3141",5982.92],["1014",800]],"purpose_expenditure_total_czk":180626702.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}